|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.63M
-25.29%
YoY
|
-$20.92M
-44.2%
YoY
|
-$37.49M
-12.37%
YoY
|
-$42.78M
-21.32%
YoY
|
-$54.37M
-9.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.426M
-23.13%
YoY
|
$1.855M
-28.63%
YoY
|
$2.599M
-12.9%
YoY
|
$2.984M
-5.21%
YoY
|
$3.148M
1.25%
YoY
|
| Cash From Operating Activities |
$4.837M
-57.42%
YoY
|
$11.36M
-126.31%
YoY
|
-$43.17M
68.53%
YoY
|
-$25.62M
-24.49%
YoY
|
-$33.92M
-18.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.729M
31.44%
YoY
|
$2.837M
-38.29%
YoY
|
$4.597M
129.85%
YoY
|
$2.000M
119.78%
YoY
|
$910.0K
-43.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.436M
-53.98%
YoY
|
-$5.293M
-140.03%
YoY
|
$13.22M
26.35%
YoY
|
$10.46M
-23.05%
YoY
|
$13.60M
-128.36%
YoY
|
| Cash From Investing Activities |
-$6.165M
-24.17%
YoY
|
-$8.130M
-194.27%
YoY
|
$8.624M
1.89%
YoY
|
$8.464M
-33.29%
YoY
|
$12.69M
-125.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$35.00K
-74.45%
YoY
|
-$137.0K
-21.71%
YoY
|
-$175.0K
68.27%
YoY
|
-$104.0K
-103.79%
YoY
|
$2.743M
-96.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$231.0K
-95.35%
YoY
|
$4.964M
-53.49%
YoY
|
$10.67M
154.6%
YoY
|
$4.192M
-87.78%
YoY
|
$34.29M
-62.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.837M
-57.42%
YoY
|
$11.36M
-126.31%
YoY
|
-$43.17M
68.53%
YoY
|
-$25.62M
-24.49%
YoY
|
-$33.92M
-18.87%
YoY
|
| Cash From Investing Activities |
-$6.165M
-24.17%
YoY
|
-$8.130M
-194.27%
YoY
|
$8.624M
1.89%
YoY
|
$8.464M
-33.29%
YoY
|
$12.69M
-125.6%
YoY
|
| Cash From Financing Activities |
$231.0K
-95.35%
YoY
|
$4.964M
-53.49%
YoY
|
$10.67M
154.6%
YoY
|
$4.192M
-87.78%
YoY
|
$34.29M
-62.64%
YoY
|
| Net Change In Cash |
-$761.0K
-109.51%
YoY
|
$8.002M
-133.34%
YoY
|
-$24.00M
75.35%
YoY
|
-$13.69M
-212.73%
YoY
|
$12.14M
719.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.837M
-57.42%
YoY
|
$11.36M
-126.31%
YoY
|
-$43.17M
68.53%
YoY
|
-$25.62M
-24.49%
YoY
|
-$33.92M
-18.87%
YoY
|
| Capital Expenditures |
$3.729M
31.44%
YoY
|
$2.837M
-38.29%
YoY
|
$4.597M
129.85%
YoY
|
$2.000M
119.78%
YoY
|
$910.0K
-43.65%
YoY
|
| Free Cash Flow |
$1.108M
-87.0%
YoY
|
$8.522M
-117.84%
YoY
|
-$47.77M
72.97%
YoY
|
-$27.62M
-20.72%
YoY
|
-$34.83M
-19.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.640M
-78.75%
YoY
|
-$2.184M
-13.37%
YoY
|
-$19.00K
-99.35%
YoY
|
-$5.707M
-1.18%
YoY
|
-$7.717M
-20.34%
YoY
|
-$2.521M
89.83%
YoY
|
-$2.934M
-59.63%
YoY
|
-$5.775M
-56.5%
YoY
|
-$9.688M
-37.97%
YoY
|
-$1.328M
-90.25%
YoY
|
-$7.267M
-14.32%
YoY
|
-$13.28M
58.24%
YoY
|
-$15.62M
27.15%
YoY
|
-$13.62M
49.4%
YoY
|
-$8.482M
-31.8%
YoY
|
-$8.389M
-45.39%
YoY
|
-$12.28M
-29.63%
YoY
|
-$9.119M
-36.59%
YoY
|
-$12.44M
-12.04%
YoY
|
| Depreciation, Depletion And Amortization |
$447.0K
45.6%
YoY
|
$393.0K
18.37%
YoY
|
$382.0K
-7.28%
YoY
|
$344.0K
-28.33%
YoY
|
$307.0K
-51.35%
YoY
|
$332.0K
-48.69%
YoY
|
$412.0K
-38.51%
YoY
|
$480.0K
-25.0%
YoY
|
$631.0K
-0.63%
YoY
|
$647.0K
-0.31%
YoY
|
$670.0K
-5.37%
YoY
|
$640.0K
-16.01%
YoY
|
$635.0K
-26.59%
YoY
|
$649.0K
-20.07%
YoY
|
$708.0K
-7.45%
YoY
|
$762.0K
-2.43%
YoY
|
$865.0K
8.94%
YoY
|
$812.0K
0.25%
YoY
|
$765.0K
-5.56%
YoY
|
| Cash From Operating Activities |
-$3.049M
261.26%
YoY
|
$6.200M
25.79%
YoY
|
$1.927M
-52.65%
YoY
|
-$2.446M
-709.98%
YoY
|
-$844.0K
-143.08%
YoY
|
$4.929M
-132.46%
YoY
|
$4.070M
-138.8%
YoY
|
$401.0K
-104.46%
YoY
|
$1.959M
-123.05%
YoY
|
-$15.18M
764.64%
YoY
|
-$10.49M
409.72%
YoY
|
-$8.996M
2507.54%
YoY
|
-$8.500M
-60.38%
YoY
|
-$1.756M
43.7%
YoY
|
-$2.058M
-68.73%
YoY
|
-$345.0K
-95.76%
YoY
|
-$21.46M
22.92%
YoY
|
-$1.222M
-85.54%
YoY
|
-$6.582M
40.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$233.0K
108.04%
YoY
|
$1.307M
33.91%
YoY
|
$1.833M
154.23%
YoY
|
$477.0K
1063.41%
YoY
|
$112.0K
-89.81%
YoY
|
$976.0K
-16366.67%
YoY
|
$721.0K
-72.59%
YoY
|
$41.00K
-90.77%
YoY
|
$1.099M
-27.89%
YoY
|
-$6.000K
-100.49%
YoY
|
$2.630M
-558.19%
YoY
|
$444.0K
-669.23%
YoY
|
$1.524M
1248.67%
YoY
|
$1.235M
-366.16%
YoY
|
-$574.0K
159.73%
YoY
|
-$78.00K
122.86%
YoY
|
$113.0K
-41.45%
YoY
|
-$464.0K
-1.28%
YoY
|
-$221.0K
-7.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.09M
-1037.14%
YoY
|
-$71.00K
-98.87%
YoY
|
-$676.0K
-112.21%
YoY
|
-$612.0K
-91.34%
YoY
|
-$1.077M
-142.32%
YoY
|
-$6.310M
-176.86%
YoY
|
$5.538M
134.66%
YoY
|
-$7.066M
-354.81%
YoY
|
$2.545M
-2186.07%
YoY
|
$8.210M
-4.73%
YoY
|
$2.360M
-258.18%
YoY
|
$2.773M
-151.38%
YoY
|
-$122.0K
-101.4%
YoY
|
$8.618M
-121.64%
YoY
|
-$1.492M
-106.8%
YoY
|
-$5.397M
-154.6%
YoY
|
$8.735M
-59.54%
YoY
|
-$39.83M
-593.51%
YoY
|
$21.95M
-527.04%
YoY
|
| Cash From Investing Activities |
$9.860M
-929.27%
YoY
|
-$1.378M
-81.09%
YoY
|
-$2.509M
-152.09%
YoY
|
-$1.089M
-84.68%
YoY
|
-$1.189M
-182.23%
YoY
|
-$7.286M
-188.68%
YoY
|
$4.817M
-1884.07%
YoY
|
-$7.107M
-405.15%
YoY
|
$1.446M
-187.85%
YoY
|
$8.216M
11.28%
YoY
|
-$270.0K
-86.93%
YoY
|
$2.329M
-142.54%
YoY
|
-$1.646M
-119.09%
YoY
|
$7.383M
-118.32%
YoY
|
-$2.066M
-109.51%
YoY
|
-$5.475M
-155.53%
YoY
|
$8.622M
-59.7%
YoY
|
-$40.29M
-630.13%
YoY
|
$21.73M
-503.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$56.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$72.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.450M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.192M
11.3%
YoY
|
-$1.031M
-238.2%
YoY
|
$320.0K
433.33%
YoY
|
-$129.0K
-101.5%
YoY
|
$1.071M
-80.74%
YoY
|
$746.0K
-36.94%
YoY
|
$60.00K
-99.21%
YoY
|
$8.597M
-5069.36%
YoY
|
$5.561M
169.82%
YoY
|
$1.183M
158.86%
YoY
|
$7.600M
601.11%
YoY
|
-$173.0K
-185.64%
YoY
|
$2.061M
-15.84%
YoY
|
$457.0K
-96.22%
YoY
|
$1.084M
-76.34%
YoY
|
$202.0K
61.6%
YoY
|
$2.449M
-86.0%
YoY
|
$12.10M
46.11%
YoY
|
$4.581M
9.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.049M
261.26%
YoY
|
$6.200M
25.79%
YoY
|
$1.927M
-52.65%
YoY
|
-$2.446M
-709.98%
YoY
|
-$844.0K
-143.08%
YoY
|
$4.929M
-132.46%
YoY
|
$4.070M
-138.8%
YoY
|
$401.0K
-104.46%
YoY
|
$1.959M
-123.05%
YoY
|
-$15.18M
764.64%
YoY
|
-$10.49M
409.72%
YoY
|
-$8.996M
2507.54%
YoY
|
-$8.500M
-60.38%
YoY
|
-$1.756M
43.7%
YoY
|
-$2.058M
-68.73%
YoY
|
-$345.0K
-95.76%
YoY
|
-$21.46M
22.92%
YoY
|
-$1.222M
-85.54%
YoY
|
-$6.582M
40.64%
YoY
|
| Cash From Investing Activities |
$9.860M
-929.27%
YoY
|
-$1.378M
-81.09%
YoY
|
-$2.509M
-152.09%
YoY
|
-$1.089M
-84.68%
YoY
|
-$1.189M
-182.23%
YoY
|
-$7.286M
-188.68%
YoY
|
$4.817M
-1884.07%
YoY
|
-$7.107M
-405.15%
YoY
|
$1.446M
-187.85%
YoY
|
$8.216M
11.28%
YoY
|
-$270.0K
-86.93%
YoY
|
$2.329M
-142.54%
YoY
|
-$1.646M
-119.09%
YoY
|
$7.383M
-118.32%
YoY
|
-$2.066M
-109.51%
YoY
|
-$5.475M
-155.53%
YoY
|
$8.622M
-59.7%
YoY
|
-$40.29M
-630.13%
YoY
|
$21.73M
-503.88%
YoY
|
| Cash From Financing Activities |
$1.192M
11.3%
YoY
|
-$1.031M
-238.2%
YoY
|
$320.0K
433.33%
YoY
|
-$129.0K
-101.5%
YoY
|
$1.071M
-80.74%
YoY
|
$746.0K
-36.94%
YoY
|
$60.00K
-99.21%
YoY
|
$8.597M
-5069.36%
YoY
|
$5.561M
169.82%
YoY
|
$1.183M
158.86%
YoY
|
$7.600M
601.11%
YoY
|
-$173.0K
-185.64%
YoY
|
$2.061M
-15.84%
YoY
|
$457.0K
-96.22%
YoY
|
$1.084M
-76.34%
YoY
|
$202.0K
61.6%
YoY
|
$2.449M
-86.0%
YoY
|
$12.10M
46.11%
YoY
|
$4.581M
9.86%
YoY
|
| Net Change In Cash |
$7.881M
-1115.59%
YoY
|
$3.791M
-335.32%
YoY
|
-$262.0K
-102.93%
YoY
|
-$3.664M
-293.76%
YoY
|
-$776.0K
-108.74%
YoY
|
-$1.611M
-72.15%
YoY
|
$8.947M
-383.13%
YoY
|
$1.891M
-127.65%
YoY
|
$8.876M
-211.38%
YoY
|
-$5.784M
-195.07%
YoY
|
-$3.160M
3.95%
YoY
|
-$6.840M
21.75%
YoY
|
-$7.969M
-25.31%
YoY
|
$6.084M
-120.68%
YoY
|
-$3.040M
-115.41%
YoY
|
-$5.618M
-404.33%
YoY
|
-$10.67M
-151.04%
YoY
|
-$29.41M
-495.88%
YoY
|
$19.73M
-434.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.049M
261.26%
YoY
|
$6.200M
25.79%
YoY
|
$1.927M
-52.65%
YoY
|
-$2.446M
-709.98%
YoY
|
-$844.0K
-143.08%
YoY
|
$4.929M
-132.46%
YoY
|
$4.070M
-138.8%
YoY
|
$401.0K
-104.46%
YoY
|
$1.959M
-123.05%
YoY
|
-$15.18M
764.64%
YoY
|
-$10.49M
409.72%
YoY
|
-$8.996M
2507.54%
YoY
|
-$8.500M
-60.38%
YoY
|
-$1.756M
43.7%
YoY
|
-$2.058M
-68.73%
YoY
|
-$345.0K
-95.76%
YoY
|
-$21.46M
22.92%
YoY
|
-$1.222M
-85.54%
YoY
|
-$6.582M
40.64%
YoY
|
| Capital Expenditures |
$233.0K
108.04%
YoY
|
$1.307M
33.91%
YoY
|
$1.833M
154.23%
YoY
|
$477.0K
1063.41%
YoY
|
$112.0K
-89.81%
YoY
|
$976.0K
-16366.67%
YoY
|
$721.0K
-72.59%
YoY
|
$41.00K
-90.77%
YoY
|
$1.099M
-27.89%
YoY
|
-$6.000K
-100.49%
YoY
|
$2.630M
-558.19%
YoY
|
$444.0K
-669.23%
YoY
|
$1.524M
1248.67%
YoY
|
$1.235M
-366.16%
YoY
|
-$574.0K
159.73%
YoY
|
-$78.00K
122.86%
YoY
|
$113.0K
-41.45%
YoY
|
-$464.0K
-1.28%
YoY
|
-$221.0K
-7.92%
YoY
|
| Free Cash Flow |
-$3.282M
243.31%
YoY
|
$4.893M
23.78%
YoY
|
$94.00K
-97.19%
YoY
|
-$2.923M
-911.94%
YoY
|
-$956.0K
-211.16%
YoY
|
$3.953M
-126.05%
YoY
|
$3.349M
-125.53%
YoY
|
$360.0K
-103.81%
YoY
|
$860.0K
-108.58%
YoY
|
-$15.18M
407.42%
YoY
|
-$13.12M
784.1%
YoY
|
-$9.440M
3435.58%
YoY
|
-$10.02M
-53.53%
YoY
|
-$2.991M
294.59%
YoY
|
-$1.484M
-76.67%
YoY
|
-$267.0K
-96.7%
YoY
|
-$21.57M
22.22%
YoY
|
-$758.0K
-90.5%
YoY
|
-$6.361M
43.27%
YoY
|
Loading...