|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$233.8M
16.13%
YoY
|
$201.3M
7.78%
YoY
|
$186.8M
-0.81%
YoY
|
$188.3M
18.05%
YoY
|
$159.5M
39.62%
YoY
|
| Cost Of Revenue |
$93.85M
16.22%
YoY
|
$80.75M
15.41%
YoY
|
$69.97M
-6.65%
YoY
|
$74.95M
18.08%
YoY
|
$63.48M
54.07%
YoY
|
| Gross Profit |
$140.0M
16.07%
YoY
|
$120.6M
3.2%
YoY
|
$116.8M
3.06%
YoY
|
$113.4M
18.03%
YoY
|
$96.04M
31.39%
YoY
|
| Selling, General & Admin |
$80.91M
6.62%
YoY
|
$75.89M
0.5%
YoY
|
$75.52M
-9.38%
YoY
|
$83.34M
2.52%
YoY
|
$81.29M
21.3%
YoY
|
| Research & Development |
$67.72M
14.96%
YoY
|
$58.91M
-12.91%
YoY
|
$67.64M
5.51%
YoY
|
$64.11M
0.65%
YoY
|
$63.69M
-1.12%
YoY
|
| Depreciation & Amortization |
$1.426M
-23.13%
YoY
|
$1.855M
-28.63%
YoY
|
$2.599M
-12.9%
YoY
|
$2.984M
-5.21%
YoY
|
$3.148M
1.25%
YoY
|
| Operating Expenses |
$148.6M
10.26%
YoY
|
$134.8M
-8.23%
YoY
|
$146.9M
-0.38%
YoY
|
$147.4M
1.7%
YoY
|
$145.0M
10.31%
YoY
|
| Operating Profit |
-$8.681M
-38.97%
YoY
|
-$14.23M
-52.67%
YoY
|
-$30.05M
-11.82%
YoY
|
-$34.08M
-30.36%
YoY
|
-$48.94M
-16.11%
YoY
|
| Interest Expense |
-$9.618M
13.06%
YoY
|
-$8.507M
-201.44%
YoY
|
$8.386M
43.82%
YoY
|
$5.831M
18.44%
YoY
|
$4.923M
31.42%
YoY
|
| Other Income/Expense, Net |
-$6.602M
1.09%
YoY
|
-$6.531M
-10.15%
YoY
|
-$7.269M
-11.95%
YoY
|
-$8.256M
61.22%
YoY
|
-$5.121M
312.98%
YoY
|
| Pretax Income |
-$15.28M
-26.37%
YoY
|
-$20.76M
-44.39%
YoY
|
-$37.32M
-11.85%
YoY
|
-$42.34M
-21.68%
YoY
|
-$54.06M
-9.26%
YoY
|
| Income Tax |
$354.0K
72.68%
YoY
|
$205.0K
-36.92%
YoY
|
$325.0K
-33.4%
YoY
|
$488.0K
52.98%
YoY
|
$319.0K
12.32%
YoY
|
| Net Earnings |
-$15.63M
-25.29%
YoY
|
-$20.92M
-44.2%
YoY
|
-$37.49M
-12.37%
YoY
|
-$42.78M
-21.32%
YoY
|
-$54.37M
-9.16%
YoY
|
| Basic Earnings Per Share |
-$0.08
-27.27%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.21
-12.5%
YoY
|
-$0.24
-25.0%
YoY
|
-$0.32
-13.51%
YoY
|
| Diluted Earnings Per Share |
-$0.08
-27.27%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.21
-12.5%
YoY
|
-$0.24
-100.0%
YoY
|
-$317.5K
-13.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
190.6M
3.27%
YoY
|
184.6M
2.38%
YoY
|
180.3M
2.11%
YoY
|
176.5M
3.07%
YoY
|
171.3M
4.47%
YoY
|
| Diluted Shares Outstanding |
190.6M
3.27%
YoY
|
184.6M
2.38%
YoY
|
180.3M
2.11%
YoY
|
176.5M
3.07%
YoY
|
171.3M
4.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$53.66M
9.84%
YoY
|
$64.58M
13.79%
YoY
|
$60.24M
18.91%
YoY
|
$60.13M
19.02%
YoY
|
$48.85M
12.58%
YoY
|
$56.75M
6.39%
YoY
|
$50.66M
7.21%
YoY
|
$50.52M
5.85%
YoY
|
$43.40M
12.78%
YoY
|
$53.34M
3.94%
YoY
|
$47.25M
1.96%
YoY
|
$47.73M
0.2%
YoY
|
$38.48M
-10.56%
YoY
|
$51.32M
2.46%
YoY
|
$46.34M
10.08%
YoY
|
$47.63M
26.13%
YoY
|
$43.02M
45.49%
YoY
|
$50.09M
49.12%
YoY
|
$42.10M
44.23%
YoY
|
| Cost Of Revenue |
$25.77M
44.64%
YoY
|
$28.00M
19.54%
YoY
|
$24.56M
23.92%
YoY
|
$23.47M
14.98%
YoY
|
$17.82M
4.22%
YoY
|
$23.42M
12.57%
YoY
|
$19.82M
10.35%
YoY
|
$20.41M
16.55%
YoY
|
$17.09M
24.88%
YoY
|
$20.81M
6.72%
YoY
|
$17.96M
1.69%
YoY
|
$17.52M
-11.17%
YoY
|
$13.69M
-24.28%
YoY
|
$19.50M
0.12%
YoY
|
$17.66M
0.46%
YoY
|
$19.72M
28.68%
YoY
|
$18.08M
62.92%
YoY
|
$19.48M
59.89%
YoY
|
$17.58M
60.57%
YoY
|
| Gross Profit |
$34.13M
9.95%
YoY
|
$36.58M
9.75%
YoY
|
$35.68M
15.7%
YoY
|
$36.66M
21.77%
YoY
|
$31.04M
18.01%
YoY
|
$33.33M
2.44%
YoY
|
$30.84M
5.25%
YoY
|
$30.11M
-0.35%
YoY
|
$26.30M
6.1%
YoY
|
$32.53M
2.23%
YoY
|
$29.30M
2.16%
YoY
|
$30.21M
8.24%
YoY
|
$24.79M
-0.62%
YoY
|
$31.82M
3.95%
YoY
|
$28.68M
16.97%
YoY
|
$27.91M
24.39%
YoY
|
$24.94M
35.05%
YoY
|
$30.61M
42.98%
YoY
|
$24.52M
34.42%
YoY
|
| Selling, General & Admin |
$19.95M
-1.67%
YoY
|
$20.83M
7.73%
YoY
|
$18.62M
4.68%
YoY
|
$21.18M
11.64%
YoY
|
$20.29M
2.46%
YoY
|
$19.33M
11.95%
YoY
|
$17.79M
10.1%
YoY
|
$18.97M
-7.63%
YoY
|
$19.80M
-8.13%
YoY
|
$17.27M
-25.44%
YoY
|
$16.16M
-18.85%
YoY
|
$20.54M
5.17%
YoY
|
$21.55M
3.94%
YoY
|
$23.16M
5.26%
YoY
|
$19.91M
-2.21%
YoY
|
$19.53M
-1.14%
YoY
|
$20.74M
8.16%
YoY
|
$22.00M
17.73%
YoY
|
$20.36M
24.89%
YoY
|
| Research & Development |
$14.53M
-12.48%
YoY
|
$16.39M
6.13%
YoY
|
$15.83M
12.93%
YoY
|
$18.90M
26.26%
YoY
|
$16.61M
14.66%
YoY
|
$15.44M
8.08%
YoY
|
$14.01M
-16.5%
YoY
|
$14.97M
-21.97%
YoY
|
$14.48M
-16.69%
YoY
|
$14.29M
-23.24%
YoY
|
$16.78M
3.47%
YoY
|
$19.18M
26.08%
YoY
|
$17.38M
23.67%
YoY
|
$18.61M
19.54%
YoY
|
$16.22M
6.1%
YoY
|
$15.22M
-10.93%
YoY
|
$14.06M
-10.74%
YoY
|
$15.57M
-8.72%
YoY
|
$15.29M
-3.97%
YoY
|
| Depreciation & Amortization |
$447.0K
45.6%
YoY
|
$393.0K
18.37%
YoY
|
$382.0K
-7.28%
YoY
|
$344.0K
-28.33%
YoY
|
$307.0K
-51.35%
YoY
|
$332.0K
-48.69%
YoY
|
$412.0K
-38.51%
YoY
|
$480.0K
-25.0%
YoY
|
$631.0K
-0.63%
YoY
|
$647.0K
-0.31%
YoY
|
$670.0K
-5.37%
YoY
|
$640.0K
-16.01%
YoY
|
$635.0K
-26.59%
YoY
|
$649.0K
-20.07%
YoY
|
$708.0K
-7.45%
YoY
|
$762.0K
-2.43%
YoY
|
$865.0K
8.94%
YoY
|
$812.0K
0.25%
YoY
|
$765.0K
-5.56%
YoY
|
| Operating Expenses |
$34.48M
-6.54%
YoY
|
$37.22M
7.02%
YoY
|
$34.44M
8.31%
YoY
|
$40.08M
18.09%
YoY
|
$36.89M
7.61%
YoY
|
$34.78M
10.2%
YoY
|
$31.80M
-7.93%
YoY
|
$33.94M
-14.56%
YoY
|
$34.28M
-11.95%
YoY
|
$31.56M
-24.46%
YoY
|
$34.54M
-4.4%
YoY
|
$39.73M
14.32%
YoY
|
$38.94M
11.91%
YoY
|
$41.77M
11.17%
YoY
|
$36.13M
1.36%
YoY
|
$34.75M
-5.68%
YoY
|
$34.79M
-0.36%
YoY
|
$37.57M
5.1%
YoY
|
$35.64M
10.63%
YoY
|
| Operating Profit |
-$354.0K
-93.95%
YoY
|
-$641.0K
-55.76%
YoY
|
$1.236M
-228.62%
YoY
|
-$3.423M
-10.77%
YoY
|
-$5.853M
-26.64%
YoY
|
-$1.449M
-248.46%
YoY
|
-$961.0K
-81.67%
YoY
|
-$3.836M
-59.67%
YoY
|
-$7.979M
-43.6%
YoY
|
$976.0K
-109.81%
YoY
|
-$5.243M
-29.6%
YoY
|
-$9.512M
39.17%
YoY
|
-$14.15M
43.64%
YoY
|
-$9.951M
42.93%
YoY
|
-$7.447M
-33.07%
YoY
|
-$6.835M
-52.54%
YoY
|
-$9.848M
-40.12%
YoY
|
-$6.962M
-51.45%
YoY
|
-$11.13M
-20.41%
YoY
|
| Interest Expense |
-$1.722M
-28.16%
YoY
|
-$2.013M
33.31%
YoY
|
-$2.147M
-14.15%
YoY
|
-$3.061M
-231.37%
YoY
|
-$2.397M
-207.3%
YoY
|
-$1.510M
-47.91%
YoY
|
-$2.501M
-205.8%
YoY
|
$2.330M
6.83%
YoY
|
$2.234M
38.59%
YoY
|
-$2.899M
25.01%
YoY
|
$2.364M
68.14%
YoY
|
$2.181M
61.8%
YoY
|
$1.612M
16.81%
YoY
|
-$2.319M
58.4%
YoY
|
$1.406M
-197.44%
YoY
|
$1.348M
0.75%
YoY
|
$1.380M
41.98%
YoY
|
-$1.464M
109.14%
YoY
|
-$1.443M
227.95%
YoY
|
| Other Income/Expense, Net |
-$1.203M
-32.83%
YoY
|
$589.0K
15.94%
YoY
|
-$1.171M
-38.27%
YoY
|
-$2.216M
11.08%
YoY
|
-$1.791M
9.41%
YoY
|
$508.0K
-16.17%
YoY
|
-$1.897M
-3.46%
YoY
|
-$1.995M
25.24%
YoY
|
-$1.637M
15.44%
YoY
|
$606.0K
-155.7%
YoY
|
-$1.965M
95.13%
YoY
|
-$1.593M
7.49%
YoY
|
-$1.418M
-39.92%
YoY
|
-$1.088M
74.36%
YoY
|
-$1.007M
-18.66%
YoY
|
-$1.482M
67.84%
YoY
|
-$2.360M
158.77%
YoY
|
-$624.0K
-183.2%
YoY
|
-$1.238M
-453.71%
YoY
|
| Pretax Income |
-$1.557M
-79.63%
YoY
|
-$2.065M
-15.75%
YoY
|
$65.00K
-102.27%
YoY
|
-$5.639M
-3.29%
YoY
|
-$7.644M
-20.51%
YoY
|
-$2.451M
86.1%
YoY
|
-$2.858M
-60.35%
YoY
|
-$5.831M
-55.94%
YoY
|
-$9.616M
-38.22%
YoY
|
-$1.317M
-90.14%
YoY
|
-$7.208M
-14.74%
YoY
|
-$13.23M
59.11%
YoY
|
-$15.56M
27.49%
YoY
|
-$13.36M
47.6%
YoY
|
-$8.454M
-31.62%
YoY
|
-$8.317M
-45.58%
YoY
|
-$12.21M
-29.67%
YoY
|
-$9.050M
-36.67%
YoY
|
-$12.36M
-12.13%
YoY
|
| Income Tax |
$91.00K
22.97%
YoY
|
$119.0K
7.21%
YoY
|
$85.00K
11.84%
YoY
|
$76.00K
-235.71%
YoY
|
$74.00K
0.0%
YoY
|
$111.0K
54.17%
YoY
|
$76.00K
-2.56%
YoY
|
-$56.00K
-157.14%
YoY
|
$74.00K
-3.9%
YoY
|
$72.00K
-73.03%
YoY
|
$78.00K
16.42%
YoY
|
$98.00K
25.64%
YoY
|
$77.00K
1.32%
YoY
|
$267.0K
276.06%
YoY
|
$67.00K
-8.22%
YoY
|
$78.00K
1.3%
YoY
|
$76.00K
-22.45%
YoY
|
$71.00K
-21.11%
YoY
|
$73.00K
4.29%
YoY
|
| Net Earnings |
-$1.640M
-78.75%
YoY
|
-$2.184M
-13.37%
YoY
|
-$19.00K
-99.35%
YoY
|
-$5.707M
-1.18%
YoY
|
-$7.717M
-20.34%
YoY
|
-$2.521M
89.83%
YoY
|
-$2.934M
-59.63%
YoY
|
-$5.775M
-56.5%
YoY
|
-$9.688M
-37.97%
YoY
|
-$1.328M
-90.25%
YoY
|
-$7.267M
-14.32%
YoY
|
-$13.28M
58.24%
YoY
|
-$15.62M
27.15%
YoY
|
-$13.62M
49.4%
YoY
|
-$8.482M
-31.8%
YoY
|
-$8.389M
-45.39%
YoY
|
-$12.28M
-29.63%
YoY
|
-$9.119M
-36.59%
YoY
|
-$12.44M
-12.04%
YoY
|
| Basic Earnings Per Share |
-$0.01
-75.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.04
-20.0%
YoY
|
N/A
|
-$0.02
-50.0%
YoY
|
-$0.03
-57.14%
YoY
|
-$0.05
-44.44%
YoY
|
N/A
|
-$0.04
-20.0%
YoY
|
-$0.07
40.0%
YoY
|
-$0.09
28.57%
YoY
|
N/A
|
-$0.05
-28.57%
YoY
|
-$0.05
N/A
|
-$0.07
N/A
|
N/A
|
-$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.01
-75.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.04
-20.0%
YoY
|
-$0.01
85.54%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.03
-59.18%
YoY
|
-$0.05
-44.44%
YoY
|
-$0.01
-90.45%
YoY
|
-$0.04
-20.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$47.41K
-47.15%
YoY
|
-$70.40K
-31.93%
YoY
|
-$52.68K
-38.68%
YoY
|
-$72.35K
-14.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
192.2M
3.44%
YoY
|
192.1M
3.43%
YoY
|
191.7M
3.45%
YoY
|
191.2M
3.39%
YoY
|
185.8M
2.49%
YoY
|
185.7M
2.49%
YoY
|
185.3M
2.49%
YoY
|
184.9M
2.4%
YoY
|
181.3M
2.06%
YoY
|
181.2M
2.13%
YoY
|
180.8M
2.1%
YoY
|
180.6M
2.07%
YoY
|
177.6M
2.24%
YoY
|
177.4M
N/A
|
177.1M
3.02%
YoY
|
176.9M
N/A
|
173.7M
3.27%
YoY
|
N/A
|
171.9M
N/A
|
| Diluted Shares Outstanding |
194.1M
3.78%
YoY
|
N/A
|
191.8M
3.45%
YoY
|
191.3M
3.42%
YoY
|
187.1M
2.73%
YoY
|
N/A
|
185.4M
2.48%
YoY
|
185.0M
2.42%
YoY
|
182.1M
2.14%
YoY
|
N/A
|
180.9M
2.09%
YoY
|
180.6M
2.07%
YoY
|
178.3M
2.18%
YoY
|
N/A
|
177.2M
3.1%
YoY
|
176.9M
N/A
|
174.5M
N/A
|
N/A
|
171.9M
N/A
|
Loading...