|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.416M
-21.97%
YoY
|
-$5.660M
-3939.83%
YoY
|
$147.4K
-50.46%
YoY
|
$297.6K
-108.66%
YoY
|
-$3.436M
34.42%
YoY
|
| Depreciation, Depletion And Amortization |
$8.907K
-72.89%
YoY
|
$32.85K
9.22%
YoY
|
$30.08K
-6.86%
YoY
|
$32.29K
-1.88%
YoY
|
$32.91K
-20.58%
YoY
|
| Cash From Operating Activities |
-$3.561M
-25.55%
YoY
|
-$4.783M
113.14%
YoY
|
-$2.244M
-12.08%
YoY
|
-$2.553M
78.45%
YoY
|
-$1.430M
-35.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$80.83K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$161.2K
-167.8%
YoY
|
-$237.8K
-83.46%
YoY
|
-$1.437M
-4.19%
YoY
|
-$1.500M
N/A
|
N/A
|
| Cash From Investing Activities |
$161.2K
-150.61%
YoY
|
-$318.6K
-77.83%
YoY
|
-$1.437M
-4.19%
YoY
|
-$1.500M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.086M
-48.91%
YoY
|
$4.082M
173.22%
YoY
|
$1.494M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.374M
-33.8%
YoY
|
$5.096M
82.09%
YoY
|
$2.799M
-42.05%
YoY
|
$4.830M
162.8%
YoY
|
$1.838M
-17.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.561M
-25.55%
YoY
|
-$4.783M
113.14%
YoY
|
-$2.244M
-12.08%
YoY
|
-$2.553M
78.45%
YoY
|
-$1.430M
-35.69%
YoY
|
| Cash From Investing Activities |
$161.2K
-150.61%
YoY
|
-$318.6K
-77.83%
YoY
|
-$1.437M
-4.19%
YoY
|
-$1.500M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$3.374M
-33.8%
YoY
|
$5.096M
82.09%
YoY
|
$2.799M
-42.05%
YoY
|
$4.830M
162.8%
YoY
|
$1.838M
-17.7%
YoY
|
| Net Change In Cash |
-$27.53K
429.33%
YoY
|
-$5.200K
-99.5%
YoY
|
-$1.043M
-234.17%
YoY
|
$777.4K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.561M
-25.55%
YoY
|
-$4.783M
113.14%
YoY
|
-$2.244M
-12.08%
YoY
|
-$2.553M
78.45%
YoY
|
-$1.430M
-35.69%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$80.83K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$3.561M
-26.79%
YoY
|
-$4.864M
116.74%
YoY
|
-$2.244M
-12.08%
YoY
|
-$2.553M
78.45%
YoY
|
-$1.430M
-35.46%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.102M
61.79%
YoY
|
-$1.089M
30.88%
YoY
|
-$331.2K
-76.66%
YoY
|
-$865.7K
-72.14%
YoY
|
-$1.299M
80.12%
YoY
|
-$831.9K
9.8%
YoY
|
-$1.419M
32.18%
YoY
|
-$3.107M
-308.61%
YoY
|
-$721.4K
-16.25%
YoY
|
-$757.6K
118.37%
YoY
|
-$1.074M
853.79%
YoY
|
$1.489M
-375.17%
YoY
|
-$861.4K
-42120.24%
YoY
|
-$346.9K
49.64%
YoY
|
-$112.6K
-110.54%
YoY
|
-$541.2K
-77.26%
YoY
|
$2.050K
-100.4%
YoY
|
-$231.9K
1.03%
YoY
|
$1.069M
-440.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.969K
0.0%
YoY
|
$2.969K
0.0%
YoY
|
$2.969K
0.0%
YoY
|
$400.00
-97.26%
YoY
|
$2.969K
-35.48%
YoY
|
$2.969K
-8.76%
YoY
|
$2.969K
-50.09%
YoY
|
$14.59K
94.02%
YoY
|
$4.602K
-38.8%
YoY
|
$3.254K
-56.72%
YoY
|
$5.949K
-20.89%
YoY
|
$7.520K
-6.82%
YoY
|
$7.519K
-6.83%
YoY
|
$7.519K
-6.86%
YoY
|
$7.520K
-6.82%
YoY
|
$8.070K
76.2%
YoY
|
$8.070K
-14.51%
YoY
|
$8.073K
-14.57%
YoY
|
$8.070K
-14.51%
YoY
|
| Cash From Operating Activities |
-$4.661M
296.16%
YoY
|
-$780.9K
5.47%
YoY
|
-$776.0K
-10.97%
YoY
|
-$772.3K
-17.91%
YoY
|
-$1.177M
-3.67%
YoY
|
-$740.4K
-62.6%
YoY
|
-$871.6K
35.96%
YoY
|
-$940.9K
199.2%
YoY
|
-$1.221M
75.55%
YoY
|
-$1.980M
184.5%
YoY
|
-$641.1K
19.15%
YoY
|
-$314.5K
-46.55%
YoY
|
-$695.8K
35.09%
YoY
|
-$695.8K
-11.47%
YoY
|
-$538.1K
-18.87%
YoY
|
-$588.3K
32.49%
YoY
|
-$515.0K
-9.96%
YoY
|
-$786.0K
73.18%
YoY
|
-$663.2K
-1779.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$45.45K
N/A
|
-$530.00
N/A
|
$35.91K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.900K
-1066.67%
YoY
|
-$2.900K
-103.47%
YoY
|
$77.90K
-127.12%
YoY
|
$180.00
-124.66%
YoY
|
-$300.00
-102.88%
YoY
|
$83.46K
109.7%
YoY
|
-$287.3K
493.66%
YoY
|
-$730.00
-99.88%
YoY
|
$10.43K
-47.64%
YoY
|
$39.80K
-104.94%
YoY
|
-$48.39K
-96.77%
YoY
|
-$602.9K
N/A
|
$19.92K
N/A
|
-$805.8K
N/A
|
-$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.60K
-7100.0%
YoY
|
$2.900K
-1066.67%
YoY
|
-$2.932K
-103.51%
YoY
|
$77.90K
-123.41%
YoY
|
$180.00
-185.71%
YoY
|
-$300.00
-98.82%
YoY
|
$83.46K
109.71%
YoY
|
-$332.7K
587.56%
YoY
|
-$210.00
-99.97%
YoY
|
-$25.48K
-227.91%
YoY
|
$39.80K
-104.94%
YoY
|
-$48.39K
-96.77%
YoY
|
-$602.9K
N/A
|
$19.92K
N/A
|
-$805.8K
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$781.5K
-74.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.094M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.084M
30.29%
YoY
|
$5.144M
512.05%
YoY
|
$759.0K
-23.17%
YoY
|
$713.9K
-40.01%
YoY
|
$831.7K
11.31%
YoY
|
$840.5K
-1052.74%
YoY
|
$987.9K
-69.58%
YoY
|
$1.190M
368.7%
YoY
|
$747.2K
16.83%
YoY
|
-$88.22K
-116.42%
YoY
|
$3.248M
137.37%
YoY
|
$253.9K
-85.29%
YoY
|
$639.5K
2239.25%
YoY
|
$537.3K
-601.86%
YoY
|
$1.368M
-57.03%
YoY
|
$1.725M
107.57%
YoY
|
$27.34K
-95.39%
YoY
|
-$107.1K
163.24%
YoY
|
$3.184M
600.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.661M
296.16%
YoY
|
-$780.9K
5.47%
YoY
|
-$776.0K
-10.97%
YoY
|
-$772.3K
-17.91%
YoY
|
-$1.177M
-3.67%
YoY
|
-$740.4K
-62.6%
YoY
|
-$871.6K
35.96%
YoY
|
-$940.9K
199.2%
YoY
|
-$1.221M
75.55%
YoY
|
-$1.980M
184.5%
YoY
|
-$641.1K
19.15%
YoY
|
-$314.5K
-46.55%
YoY
|
-$695.8K
35.09%
YoY
|
-$695.8K
-11.47%
YoY
|
-$538.1K
-18.87%
YoY
|
-$588.3K
32.49%
YoY
|
-$515.0K
-9.96%
YoY
|
-$786.0K
73.18%
YoY
|
-$663.2K
-1779.39%
YoY
|
| Cash From Investing Activities |
-$12.60K
-7100.0%
YoY
|
$2.900K
-1066.67%
YoY
|
-$2.932K
-103.51%
YoY
|
$77.90K
-123.41%
YoY
|
$180.00
-185.71%
YoY
|
-$300.00
-98.82%
YoY
|
$83.46K
109.71%
YoY
|
-$332.7K
587.56%
YoY
|
-$210.00
-99.97%
YoY
|
-$25.48K
-227.91%
YoY
|
$39.80K
-104.94%
YoY
|
-$48.39K
-96.77%
YoY
|
-$602.9K
N/A
|
$19.92K
N/A
|
-$805.8K
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.084M
30.29%
YoY
|
$5.144M
512.05%
YoY
|
$759.0K
-23.17%
YoY
|
$713.9K
-40.01%
YoY
|
$831.7K
11.31%
YoY
|
$840.5K
-1052.74%
YoY
|
$987.9K
-69.58%
YoY
|
$1.190M
368.7%
YoY
|
$747.2K
16.83%
YoY
|
-$88.22K
-116.42%
YoY
|
$3.248M
137.37%
YoY
|
$253.9K
-85.29%
YoY
|
$639.5K
2239.25%
YoY
|
$537.3K
-601.86%
YoY
|
$1.368M
-57.03%
YoY
|
$1.725M
107.57%
YoY
|
$27.34K
-95.39%
YoY
|
-$107.1K
163.24%
YoY
|
$3.184M
600.51%
YoY
|
| Net Change In Cash |
-$3.590M
941.39%
YoY
|
$4.366M
4274.17%
YoY
|
-$19.79K
-109.9%
YoY
|
$19.50K
-123.33%
YoY
|
-$344.7K
-27.34%
YoY
|
$99.82K
-104.77%
YoY
|
$199.9K
-92.62%
YoY
|
-$83.58K
-23.29%
YoY
|
-$474.4K
-28.02%
YoY
|
-$2.093M
1409.97%
YoY
|
$2.710M
11032.12%
YoY
|
-$108.9K
-69.97%
YoY
|
-$659.1K
35.15%
YoY
|
-$138.6K
-84.48%
YoY
|
$24.34K
N/A
|
-$362.8K
-193.7%
YoY
|
-$487.7K
-2452.58%
YoY
|
-$893.1K
80.58%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.661M
296.16%
YoY
|
-$780.9K
5.47%
YoY
|
-$776.0K
-10.97%
YoY
|
-$772.3K
-17.91%
YoY
|
-$1.177M
-3.67%
YoY
|
-$740.4K
-62.6%
YoY
|
-$871.6K
35.96%
YoY
|
-$940.9K
199.2%
YoY
|
-$1.221M
75.55%
YoY
|
-$1.980M
184.5%
YoY
|
-$641.1K
19.15%
YoY
|
-$314.5K
-46.55%
YoY
|
-$695.8K
35.09%
YoY
|
-$695.8K
-11.47%
YoY
|
-$538.1K
-18.87%
YoY
|
-$588.3K
32.49%
YoY
|
-$515.0K
-9.96%
YoY
|
-$786.0K
73.18%
YoY
|
-$663.2K
-1779.39%
YoY
|
| Capital Expenditures |
$12.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$45.45K
N/A
|
-$530.00
N/A
|
$35.91K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$4.674M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$740.4K
-63.27%
YoY
|
N/A
|
-$986.3K
N/A
|
-$1.221M
N/A
|
-$2.016M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$588.3K
32.49%
YoY
|
-$515.0K
-9.96%
YoY
|
-$786.0K
73.18%
YoY
|
-$663.2K
-1779.39%
YoY
|
Loading...