|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$140.8M
10.63%
YoY
|
$127.3M
-0.01%
YoY
|
$127.3M
4.41%
YoY
|
$121.9M
-9.36%
YoY
|
$134.5M
-2.61%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.210M
2.23%
YoY
|
$3.140M
-4.56%
YoY
|
$3.290M
-24.47%
YoY
|
$4.356M
-7.32%
YoY
|
$4.700M
11.9%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$26.43M
234.98%
YoY
|
$7.890M
-5.61%
YoY
|
$8.359M
-37.54%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$33.07M
37.04%
YoY
|
$24.13M
-17.25%
YoY
|
$29.16M
-21.1%
YoY
|
$36.96M
-2.94%
YoY
|
$38.08M
30.33%
YoY
|
| Income Tax |
$6.080M
44.25%
YoY
|
$4.215M
-22.2%
YoY
|
$5.418M
-28.66%
YoY
|
$7.595M
-15.22%
YoY
|
$8.959M
31.85%
YoY
|
| Net Earnings |
$26.84M
35.3%
YoY
|
$19.83M
-15.97%
YoY
|
$23.60M
-19.05%
YoY
|
$29.16M
1.72%
YoY
|
$28.67M
29.62%
YoY
|
| Basic Earnings Per Share |
$8.29
37.94%
YoY
|
$6.01
-13.15%
YoY
|
$6.92
-16.53%
YoY
|
$8.29
4.28%
YoY
|
$7.95
31.19%
YoY
|
| Diluted Earnings Per Share |
$8.29
37.94%
YoY
|
$6.01
-13.12%
YoY
|
$6.92
-100.0%
YoY
|
$8.291M
104284347.8%
YoY
|
$7.95
31.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.238M
-1.88%
YoY
|
3.300M
-3.29%
YoY
|
3.412M
-2.99%
YoY
|
3.517M
-2.41%
YoY
|
3.604M
-1.22%
YoY
|
| Diluted Shares Outstanding |
3.238M
-1.88%
YoY
|
3.300M
-3.29%
YoY
|
3.412M
-2.99%
YoY
|
3.517M
-2.41%
YoY
|
3.604M
-1.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$36.26M
11.28%
YoY
|
N/A
|
$36.02M
7.64%
YoY
|
$36.36M
16.71%
YoY
|
$32.58M
6.31%
YoY
|
N/A
|
$33.46M
9.77%
YoY
|
$31.15M
-2.98%
YoY
|
$30.65M
-5.4%
YoY
|
N/A
|
$30.48M
-0.09%
YoY
|
$32.11M
13.48%
YoY
|
$32.40M
19.1%
YoY
|
N/A
|
$30.51M
-9.36%
YoY
|
$28.29M
-18.13%
YoY
|
$27.21M
-21.71%
YoY
|
N/A
|
$33.66M
-10.91%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$940.0K
-4.86%
YoY
|
$971.0K
-4.43%
YoY
|
$968.0K
2.43%
YoY
|
$996.0K
3.86%
YoY
|
$988.0K
5.44%
YoY
|
$1.016M
3.78%
YoY
|
$945.0K
5.0%
YoY
|
$959.0K
-1.64%
YoY
|
$937.0K
-5.16%
YoY
|
$979.0K
-6.85%
YoY
|
$900.0K
-16.9%
YoY
|
$975.0K
-10.3%
YoY
|
$988.0K
-12.95%
YoY
|
$1.051M
-4.45%
YoY
|
$1.083M
-9.75%
YoY
|
$1.087M
-9.42%
YoY
|
$1.135M
-5.42%
YoY
|
$1.100M
-21.43%
YoY
|
$1.200M
20.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.550M
119.69%
YoY
|
N/A
|
$7.224M
271.22%
YoY
|
$6.393M
263.03%
YoY
|
$4.347M
147.69%
YoY
|
N/A
|
$1.946M
-2.01%
YoY
|
$1.761M
-17.63%
YoY
|
$1.755M
-26.88%
YoY
|
N/A
|
$1.986M
-33.29%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$8.344M
27.9%
YoY
|
$8.093M
11.87%
YoY
|
$8.828M
32.35%
YoY
|
$9.626M
54.54%
YoY
|
$6.524M
63.1%
YoY
|
$7.234M
16.73%
YoY
|
$6.670M
-6.06%
YoY
|
$6.229M
-21.32%
YoY
|
$4.000M
-49.69%
YoY
|
$6.197M
-51.42%
YoY
|
$7.100M
-13.63%
YoY
|
$7.917M
-8.63%
YoY
|
$7.950M
8.58%
YoY
|
$12.76M
58.47%
YoY
|
$8.220M
-18.24%
YoY
|
$8.665M
-17.68%
YoY
|
$7.322M
-22.53%
YoY
|
$8.050M
-25.19%
YoY
|
$10.05M
9.86%
YoY
|
| Income Tax |
$1.550M
37.29%
YoY
|
$1.377M
14.27%
YoY
|
$1.715M
37.2%
YoY
|
$1.859M
55.56%
YoY
|
$1.129M
99.82%
YoY
|
$1.205M
8.66%
YoY
|
$1.250M
-5.52%
YoY
|
$1.195M
-22.05%
YoY
|
$565.0K
-61.11%
YoY
|
$1.109M
-54.75%
YoY
|
$1.323M
-21.01%
YoY
|
$1.533M
-18.54%
YoY
|
$1.453M
-8.44%
YoY
|
$2.451M
21.94%
YoY
|
$1.675M
-24.79%
YoY
|
$1.882M
-22.74%
YoY
|
$1.587M
-30.61%
YoY
|
$2.010M
-23.86%
YoY
|
$2.227M
-0.31%
YoY
|
| Net Earnings |
$6.747M
25.69%
YoY
|
$6.701M
11.0%
YoY
|
$7.075M
31.29%
YoY
|
$7.691M
53.6%
YoY
|
$5.368M
57.84%
YoY
|
$6.037M
19.12%
YoY
|
$5.389M
-6.91%
YoY
|
$5.007M
-20.6%
YoY
|
$3.401M
-47.2%
YoY
|
$5.068M
-50.83%
YoY
|
$5.789M
-10.66%
YoY
|
$6.306M
-6.47%
YoY
|
$6.441M
14.43%
YoY
|
$10.31M
74.12%
YoY
|
$6.480M
-15.56%
YoY
|
$6.742M
-15.81%
YoY
|
$5.629M
-20.28%
YoY
|
$5.920M
-26.0%
YoY
|
$7.674M
12.97%
YoY
|
| Basic Earnings Per Share |
$2.08
25.3%
YoY
|
N/A
|
$2.18
32.12%
YoY
|
$2.37
58.0%
YoY
|
$1.66
64.36%
YoY
|
N/A
|
$1.65
-3.51%
YoY
|
$1.50
-18.48%
YoY
|
$1.01
-45.7%
YoY
|
N/A
|
$1.71
-7.57%
YoY
|
$1.84
-3.66%
YoY
|
$1.86
16.98%
YoY
|
N/A
|
$1.85
-14.35%
YoY
|
$1.91
-12.79%
YoY
|
$1.59
-17.19%
YoY
|
N/A
|
$2.16
N/A
|
| Diluted Earnings Per Share |
$2.08
25.3%
YoY
|
$2.07
10.69%
YoY
|
$2.18
32.05%
YoY
|
$2.37
58.09%
YoY
|
$1.66
64.43%
YoY
|
$1.87
24.34%
YoY
|
$1.65
-3.28%
YoY
|
$1.50
-18.66%
YoY
|
$1.01
-45.76%
YoY
|
$1.51
-100.0%
YoY
|
$1.71
-100.0%
YoY
|
$1.84
-3.6%
YoY
|
$1.86
16.98%
YoY
|
$2.966M
77.34%
YoY
|
$1.845M
-14.58%
YoY
|
$1.91
-12.79%
YoY
|
$1.59
-17.19%
YoY
|
$1.672M
-23.7%
YoY
|
$2.161M
16.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.256M
0.49%
YoY
|
3.238M
0.4%
YoY
|
3.238M
-0.88%
YoY
|
3.240M
-3.52%
YoY
|
3.240M
-3.96%
YoY
|
3.225M
-4.25%
YoY
|
3.267M
-3.74%
YoY
|
3.358M
-2.23%
YoY
|
3.374M
-2.7%
YoY
|
3.368M
-3.15%
YoY
|
3.394M
-3.57%
YoY
|
3.435M
-2.83%
YoY
|
3.467M
-2.28%
YoY
|
3.478M
-1.71%
YoY
|
3.520M
-2.02%
YoY
|
3.534M
-3.26%
YoY
|
3.548M
-3.49%
YoY
|
3.539M
-3.04%
YoY
|
3.592M
-1.54%
YoY
|
| Diluted Shares Outstanding |
3.248M
0.42%
YoY
|
N/A
|
3.238M
-0.62%
YoY
|
3.239M
-3.12%
YoY
|
3.235M
-4.03%
YoY
|
N/A
|
3.258M
-3.93%
YoY
|
3.343M
-2.38%
YoY
|
3.371M
-2.71%
YoY
|
N/A
|
3.392M
-3.41%
YoY
|
3.425M
-3.1%
YoY
|
3.465M
-2.34%
YoY
|
N/A
|
3.511M
-1.09%
YoY
|
3.534M
-3.26%
YoY
|
3.548M
-3.49%
YoY
|
N/A
|
3.550M
N/A
|
Loading...