|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$68.03M
78.97%
YoY
|
$38.01M
-137.39%
YoY
|
-$101.7M
-220.37%
YoY
|
$84.45M
11.0%
YoY
|
$76.08M
17.88%
YoY
|
| Depreciation, Depletion And Amortization |
$7.719M
-11.31%
YoY
|
$8.703M
-13.9%
YoY
|
$10.11M
-5.86%
YoY
|
$10.74M
-2.39%
YoY
|
$11.00M
-0.9%
YoY
|
| Cash From Operating Activities |
$55.04M
76.5%
YoY
|
$31.18M
-34.39%
YoY
|
$47.53M
-51.15%
YoY
|
$97.30M
30.66%
YoY
|
$74.47M
-19.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.202M
-27.59%
YoY
|
$7.184M
14.38%
YoY
|
$6.281M
13.03%
YoY
|
$5.557M
-40.95%
YoY
|
$9.410M
-36.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$201.4M
-131.65%
YoY
|
$636.3M
-297.1%
YoY
|
-$322.8M
99.25%
YoY
|
-$162.0M
-48.94%
YoY
|
-$317.3M
132.45%
YoY
|
| Cash From Investing Activities |
-$206.6M
-132.84%
YoY
|
$629.1M
-291.16%
YoY
|
-$329.1M
96.39%
YoY
|
-$167.6M
-48.7%
YoY
|
-$326.7M
115.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$44.25M
-0.61%
YoY
|
$44.52M
-46.47%
YoY
|
$83.17M
-19.35%
YoY
|
$103.1M
-12.52%
YoY
|
$117.9M
25.6%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.887M
-80.01%
YoY
|
$19.45M
-17.08%
YoY
|
$23.45M
N/A
|
$0.00
-100.0%
YoY
|
$4.568M
-78.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$186.7M
-127.11%
YoY
|
-$688.6M
-244.06%
YoY
|
$478.0M
871.96%
YoY
|
$49.18M
-40.6%
YoY
|
$82.79M
86.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.04M
76.5%
YoY
|
$31.18M
-34.39%
YoY
|
$47.53M
-51.15%
YoY
|
$97.30M
30.66%
YoY
|
$74.47M
-19.87%
YoY
|
| Cash From Investing Activities |
-$206.6M
-132.84%
YoY
|
$629.1M
-291.16%
YoY
|
-$329.1M
96.39%
YoY
|
-$167.6M
-48.7%
YoY
|
-$326.7M
115.92%
YoY
|
| Cash From Financing Activities |
$186.7M
-127.11%
YoY
|
-$688.6M
-244.06%
YoY
|
$478.0M
871.96%
YoY
|
$49.18M
-40.6%
YoY
|
$82.79M
86.58%
YoY
|
| Net Change In Cash |
$35.14M
-224.16%
YoY
|
-$28.30M
-114.41%
YoY
|
$196.4M
-1030.95%
YoY
|
-$21.10M
-87.55%
YoY
|
-$169.4M
1110.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.04M
76.5%
YoY
|
$31.18M
-34.39%
YoY
|
$47.53M
-51.15%
YoY
|
$97.30M
30.66%
YoY
|
$74.47M
-19.87%
YoY
|
| Capital Expenditures |
$5.202M
-27.59%
YoY
|
$7.184M
14.38%
YoY
|
$6.281M
13.03%
YoY
|
$5.557M
-40.95%
YoY
|
$9.410M
-36.17%
YoY
|
| Free Cash Flow |
$49.84M
107.66%
YoY
|
$24.00M
-41.82%
YoY
|
$41.25M
-55.04%
YoY
|
$91.74M
41.02%
YoY
|
$65.06M
-16.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.15M
30.84%
YoY
|
$20.30M
31.58%
YoY
|
$18.81M
56.19%
YoY
|
$18.38M
90.53%
YoY
|
$15.40M
11.9%
YoY
|
$15.43M
506.8%
YoY
|
$12.05M
-108.58%
YoY
|
$9.648M
16.21%
YoY
|
$13.76M
-3.01%
YoY
|
$2.543M
-84.34%
YoY
|
-$140.3M
-819.89%
YoY
|
$8.302M
-60.75%
YoY
|
$14.19M
-34.38%
YoY
|
$16.24M
-26.8%
YoY
|
$19.49M
5.08%
YoY
|
$21.15M
16.3%
YoY
|
$21.62M
5.77%
YoY
|
$22.19M
17.4%
YoY
|
$18.55M
1.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.818M
-8.37%
YoY
|
$1.868M
-7.98%
YoY
|
$1.915M
-13.58%
YoY
|
$1.952M
-11.99%
YoY
|
$1.984M
-11.39%
YoY
|
$2.030M
-19.06%
YoY
|
$2.216M
-11.64%
YoY
|
$2.218M
-13.26%
YoY
|
$2.239M
-12.95%
YoY
|
$2.508M
-6.0%
YoY
|
$2.508M
-6.8%
YoY
|
$2.557M
-4.52%
YoY
|
$2.572M
-4.74%
YoY
|
$2.668M
-4.71%
YoY
|
$2.691M
-3.89%
YoY
|
$2.678M
-0.81%
YoY
|
$2.700M
0.0%
YoY
|
$2.800M
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$17.44M
211.04%
YoY
|
$21.52M
-796.34%
YoY
|
$12.40M
-35.08%
YoY
|
$15.51M
-24.37%
YoY
|
$5.608M
-205.14%
YoY
|
-$3.091M
-123.01%
YoY
|
$19.11M
104.81%
YoY
|
$20.50M
102.33%
YoY
|
-$5.334M
-136.53%
YoY
|
$13.43M
-60.39%
YoY
|
$9.329M
-65.32%
YoY
|
$10.13M
-37.42%
YoY
|
$14.60M
-27.96%
YoY
|
$33.91M
46.78%
YoY
|
$26.90M
39.39%
YoY
|
$16.19M
25.52%
YoY
|
$20.27M
5.55%
YoY
|
$23.10M
-2.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.608M
39.58%
YoY
|
$1.652M
-6.98%
YoY
|
$1.642M
-38.64%
YoY
|
$756.0K
-48.61%
YoY
|
$1.152M
-8.64%
YoY
|
$1.776M
-5.58%
YoY
|
$2.676M
25.75%
YoY
|
$1.471M
25.09%
YoY
|
$1.261M
15.37%
YoY
|
$1.881M
-276.62%
YoY
|
$2.128M
-207.8%
YoY
|
$1.176M
-215.52%
YoY
|
$1.093M
-28.37%
YoY
|
-$1.065M
-18.08%
YoY
|
-$1.974M
-36.32%
YoY
|
-$1.018M
-64.9%
YoY
|
$1.526M
-25.85%
YoY
|
-$1.300M
-75.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.77M
-72.51%
YoY
|
$6.868M
1148.73%
YoY
|
-$136.0M
229.59%
YoY
|
-$7.643M
177.62%
YoY
|
-$64.62M
-109.51%
YoY
|
$550.0K
-98.76%
YoY
|
-$41.26M
-175.09%
YoY
|
-$2.753M
-97.91%
YoY
|
$679.8M
-334.39%
YoY
|
$44.18M
-124.85%
YoY
|
$54.95M
-158.02%
YoY
|
-$132.0M
-941.56%
YoY
|
-$290.0M
-405.92%
YoY
|
-$177.8M
248.62%
YoY
|
-$94.70M
-403.54%
YoY
|
$15.68M
-109.83%
YoY
|
$94.80M
-168.7%
YoY
|
-$51.00M
-65.73%
YoY
|
| Cash From Investing Activities |
N/A
|
-$19.38M
-70.54%
YoY
|
$5.216M
-525.45%
YoY
|
-$137.6M
213.25%
YoY
|
-$8.399M
98.84%
YoY
|
-$65.78M
-109.69%
YoY
|
-$1.226M
-102.9%
YoY
|
-$43.93M
-183.18%
YoY
|
-$4.224M
-96.83%
YoY
|
$678.5M
-333.07%
YoY
|
$42.30M
-123.65%
YoY
|
$52.82M
-154.64%
YoY
|
-$133.1M
-1008.0%
YoY
|
-$291.1M
-412.14%
YoY
|
-$178.9M
241.99%
YoY
|
-$96.68M
-445.27%
YoY
|
$14.66M
-109.03%
YoY
|
$93.26M
-166.61%
YoY
|
-$52.30M
-66.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$11.02M
-0.4%
YoY
|
N/A
|
N/A
|
N/A
|
$11.06M
-2.18%
YoY
|
N/A
|
N/A
|
N/A
|
$11.31M
-77.02%
YoY
|
N/A
|
N/A
|
N/A
|
$49.21M
18.91%
YoY
|
N/A
|
N/A
|
N/A
|
$41.39M
42.08%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.96M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.90M
-46.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$17.88M
-235.59%
YoY
|
$50.74M
-152.74%
YoY
|
-$40.20M
-60.14%
YoY
|
$163.0M
52.47%
YoY
|
$13.18M
-102.2%
YoY
|
-$96.20M
-31.1%
YoY
|
-$100.9M
-148.71%
YoY
|
$106.9M
-19.96%
YoY
|
-$598.4M
-316.03%
YoY
|
-$139.6M
-200.18%
YoY
|
$207.1M
-532.4%
YoY
|
$133.5M
-885.56%
YoY
|
$277.0M
-1195.77%
YoY
|
$139.4M
-616.15%
YoY
|
-$47.89M
-48.12%
YoY
|
-$17.00M
-116.31%
YoY
|
-$25.28M
-125.81%
YoY
|
-$27.00M
-67.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$17.44M
211.04%
YoY
|
$21.52M
-796.34%
YoY
|
$12.40M
-35.08%
YoY
|
$15.51M
-24.37%
YoY
|
$5.608M
-205.14%
YoY
|
-$3.091M
-123.01%
YoY
|
$19.11M
104.81%
YoY
|
$20.50M
102.33%
YoY
|
-$5.334M
-136.53%
YoY
|
$13.43M
-60.39%
YoY
|
$9.329M
-65.32%
YoY
|
$10.13M
-37.42%
YoY
|
$14.60M
-27.96%
YoY
|
$33.91M
46.78%
YoY
|
$26.90M
39.39%
YoY
|
$16.19M
25.52%
YoY
|
$20.27M
5.55%
YoY
|
$23.10M
-2.94%
YoY
|
| Cash From Investing Activities |
N/A
|
-$19.38M
-70.54%
YoY
|
$5.216M
-525.45%
YoY
|
-$137.6M
213.25%
YoY
|
-$8.399M
98.84%
YoY
|
-$65.78M
-109.69%
YoY
|
-$1.226M
-102.9%
YoY
|
-$43.93M
-183.18%
YoY
|
-$4.224M
-96.83%
YoY
|
$678.5M
-333.07%
YoY
|
$42.30M
-123.65%
YoY
|
$52.82M
-154.64%
YoY
|
-$133.1M
-1008.0%
YoY
|
-$291.1M
-412.14%
YoY
|
-$178.9M
241.99%
YoY
|
-$96.68M
-445.27%
YoY
|
$14.66M
-109.03%
YoY
|
$93.26M
-166.61%
YoY
|
-$52.30M
-66.06%
YoY
|
| Cash From Financing Activities |
N/A
|
-$17.88M
-235.59%
YoY
|
$50.74M
-152.74%
YoY
|
-$40.20M
-60.14%
YoY
|
$163.0M
52.47%
YoY
|
$13.18M
-102.2%
YoY
|
-$96.20M
-31.1%
YoY
|
-$100.9M
-148.71%
YoY
|
$106.9M
-19.96%
YoY
|
-$598.4M
-316.03%
YoY
|
-$139.6M
-200.18%
YoY
|
$207.1M
-532.4%
YoY
|
$133.5M
-885.56%
YoY
|
$277.0M
-1195.77%
YoY
|
$139.4M
-616.15%
YoY
|
-$47.89M
-48.12%
YoY
|
-$17.00M
-116.31%
YoY
|
-$25.28M
-125.81%
YoY
|
-$27.00M
-67.9%
YoY
|
| Net Change In Cash |
N/A
|
-$19.81M
-57.84%
YoY
|
$77.48M
-177.08%
YoY
|
-$165.4M
31.61%
YoY
|
$170.1M
38.09%
YoY
|
-$46.98M
-162.85%
YoY
|
-$100.5M
19.82%
YoY
|
-$125.7M
-146.69%
YoY
|
$123.2M
1070.57%
YoY
|
$74.75M
15093.5%
YoY
|
-$83.89M
1399.36%
YoY
|
$269.2M
-328.8%
YoY
|
$10.52M
-24.07%
YoY
|
$492.0K
-99.44%
YoY
|
-$5.595M
-90.04%
YoY
|
-$117.7M
161.47%
YoY
|
$13.86M
-130.59%
YoY
|
$88.25M
-485.96%
YoY
|
-$56.20M
-73.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$17.44M
211.04%
YoY
|
$21.52M
-796.34%
YoY
|
$12.40M
-35.08%
YoY
|
$15.51M
-24.37%
YoY
|
$5.608M
-205.14%
YoY
|
-$3.091M
-123.01%
YoY
|
$19.11M
104.81%
YoY
|
$20.50M
102.33%
YoY
|
-$5.334M
-136.53%
YoY
|
$13.43M
-60.39%
YoY
|
$9.329M
-65.32%
YoY
|
$10.13M
-37.42%
YoY
|
$14.60M
-27.96%
YoY
|
$33.91M
46.78%
YoY
|
$26.90M
39.39%
YoY
|
$16.19M
25.52%
YoY
|
$20.27M
5.55%
YoY
|
$23.10M
-2.94%
YoY
|
| Capital Expenditures |
N/A
|
$1.608M
39.58%
YoY
|
$1.652M
-6.98%
YoY
|
$1.642M
-38.64%
YoY
|
$756.0K
-48.61%
YoY
|
$1.152M
-8.64%
YoY
|
$1.776M
-5.58%
YoY
|
$2.676M
25.75%
YoY
|
$1.471M
25.09%
YoY
|
$1.261M
15.37%
YoY
|
$1.881M
-276.62%
YoY
|
$2.128M
-207.8%
YoY
|
$1.176M
-215.52%
YoY
|
$1.093M
-28.37%
YoY
|
-$1.065M
-18.08%
YoY
|
-$1.974M
-36.32%
YoY
|
-$1.018M
-64.9%
YoY
|
$1.526M
-25.85%
YoY
|
-$1.300M
-75.47%
YoY
|
| Free Cash Flow |
N/A
|
$15.84M
255.36%
YoY
|
$19.87M
-508.3%
YoY
|
$10.76M
-34.5%
YoY
|
$14.75M
-22.5%
YoY
|
$4.456M
-167.57%
YoY
|
-$4.867M
-142.14%
YoY
|
$16.43M
128.18%
YoY
|
$19.03M
112.47%
YoY
|
-$6.595M
-148.82%
YoY
|
$11.55M
-66.97%
YoY
|
$7.201M
-75.06%
YoY
|
$8.957M
-47.95%
YoY
|
$13.51M
-27.93%
YoY
|
$34.97M
43.33%
YoY
|
$28.88M
28.91%
YoY
|
$17.21M
8.92%
YoY
|
$18.74M
9.32%
YoY
|
$24.40M
-16.15%
YoY
|
Loading...