|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$265.2M
-12.17%
YoY
|
$302.0M
10.82%
YoY
|
$272.5M
9.17%
YoY
|
$249.6M
-7.05%
YoY
|
$268.6M
-15.94%
YoY
|
| Depreciation, Depletion And Amortization |
$64.84M
2.84%
YoY
|
$63.05M
3.59%
YoY
|
$60.87M
2.86%
YoY
|
$59.17M
0.2%
YoY
|
$59.05M
4.36%
YoY
|
| Cash From Operating Activities |
$388.3M
-7.0%
YoY
|
$417.5M
26.4%
YoY
|
$330.3M
6.59%
YoY
|
$309.9M
0.42%
YoY
|
$308.6M
-36.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.80M
26.78%
YoY
|
$49.53M
-12.88%
YoY
|
$56.85M
-0.82%
YoY
|
$57.33M
-2.3%
YoY
|
$58.68M
-0.27%
YoY
|
| Acquisitions |
$225.0K
-99.77%
YoY
|
$97.40M
2338.66%
YoY
|
$3.994M
13.18%
YoY
|
$3.529M
N/A
|
N/A
|
| Other Investing Activities |
$888.0K
201.02%
YoY
|
$295.0K
-32.03%
YoY
|
$434.0K
-50.57%
YoY
|
$878.0K
-195.64%
YoY
|
-$918.0K
5.4%
YoY
|
| Cash From Investing Activities |
-$59.34M
-58.77%
YoY
|
-$143.9M
137.31%
YoY
|
-$60.64M
2.09%
YoY
|
-$59.40M
2.85%
YoY
|
-$57.76M
-6.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$431.5M
19.4%
YoY
|
$361.4M
433.83%
YoY
|
$67.70M
-40.88%
YoY
|
$114.5M
-80.12%
YoY
|
$576.0M
228.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$432.8M
20.48%
YoY
|
-$359.2M
349.98%
YoY
|
-$79.83M
-61.85%
YoY
|
-$209.3M
-45.02%
YoY
|
-$380.6M
40.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$388.3M
-7.0%
YoY
|
$417.5M
26.4%
YoY
|
$330.3M
6.59%
YoY
|
$309.9M
0.42%
YoY
|
$308.6M
-36.93%
YoY
|
| Cash From Investing Activities |
-$59.34M
-58.77%
YoY
|
-$143.9M
137.31%
YoY
|
-$60.64M
2.09%
YoY
|
-$59.40M
2.85%
YoY
|
-$57.76M
-6.18%
YoY
|
| Cash From Financing Activities |
-$432.8M
20.48%
YoY
|
-$359.2M
349.98%
YoY
|
-$79.83M
-61.85%
YoY
|
-$209.3M
-45.02%
YoY
|
-$380.6M
40.34%
YoY
|
| Net Change In Cash |
-$103.8M
21.29%
YoY
|
-$85.61M
-145.1%
YoY
|
$189.8M
360.41%
YoY
|
$41.23M
-131.77%
YoY
|
-$129.8M
-182.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$388.3M
-7.0%
YoY
|
$417.5M
26.4%
YoY
|
$330.3M
6.59%
YoY
|
$309.9M
0.42%
YoY
|
$308.6M
-36.93%
YoY
|
| Capital Expenditures |
$62.80M
26.78%
YoY
|
$49.53M
-12.88%
YoY
|
$56.85M
-0.82%
YoY
|
$57.33M
-2.3%
YoY
|
$58.68M
-0.27%
YoY
|
| Free Cash Flow |
$325.5M
-11.55%
YoY
|
$368.0M
34.57%
YoY
|
$273.4M
8.27%
YoY
|
$252.6M
1.06%
YoY
|
$249.9M
-41.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$66.30M
-7.6%
YoY
|
$76.75M
-15.02%
YoY
|
$64.24M
-15.23%
YoY
|
$52.49M
-25.95%
YoY
|
$71.76M
10.37%
YoY
|
$90.32M
0.3%
YoY
|
$75.78M
1.09%
YoY
|
$70.89M
32.8%
YoY
|
$65.02M
20.13%
YoY
|
$90.05M
44.95%
YoY
|
$74.96M
31.8%
YoY
|
$53.38M
-19.68%
YoY
|
$54.12M
-15.66%
YoY
|
$62.13M
-16.75%
YoY
|
$56.87M
-21.01%
YoY
|
$66.46M
17.58%
YoY
|
$64.17M
-1.88%
YoY
|
$74.63M
-34.42%
YoY
|
$72.00M
6.32%
YoY
|
$56.52M
-31.16%
YoY
|
| Depreciation, Depletion And Amortization |
$16.87M
5.34%
YoY
|
$16.33M
3.15%
YoY
|
$13.66M
-12.95%
YoY
|
$13.69M
3.96%
YoY
|
$16.02M
1.32%
YoY
|
$15.83M
1.88%
YoY
|
$15.70M
22.08%
YoY
|
$13.17M
-13.08%
YoY
|
$15.81M
6.82%
YoY
|
$15.54M
6.37%
YoY
|
$12.86M
5.79%
YoY
|
$15.15M
19.14%
YoY
|
$14.80M
0.98%
YoY
|
$14.61M
1.8%
YoY
|
$12.15M
2.62%
YoY
|
$12.71M
-6.6%
YoY
|
$14.66M
3.03%
YoY
|
$14.35M
-0.35%
YoY
|
$11.84M
1.11%
YoY
|
$13.61M
16.75%
YoY
|
| Cash From Operating Activities |
$88.22M
169.42%
YoY
|
$133.5M
-19.03%
YoY
|
$83.39M
-7.88%
YoY
|
$138.6M
78.81%
YoY
|
$32.74M
-61.27%
YoY
|
$164.9M
51.91%
YoY
|
$90.52M
212.92%
YoY
|
$77.52M
-41.42%
YoY
|
$84.55M
39.77%
YoY
|
$108.6M
8.35%
YoY
|
$28.93M
-44.39%
YoY
|
$132.3M
133.86%
YoY
|
$60.49M
-40.16%
YoY
|
$100.2M
57.62%
YoY
|
$52.02M
-53.96%
YoY
|
$56.58M
123.29%
YoY
|
$101.1M
-5.27%
YoY
|
$63.57M
-26.85%
YoY
|
$113.0M
-9.32%
YoY
|
$25.34M
-86.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.12M
28.89%
YoY
|
$16.35M
28.11%
YoY
|
$17.36M
28.16%
YoY
|
$15.81M
42.9%
YoY
|
$13.28M
9.18%
YoY
|
$12.76M
8.34%
YoY
|
$13.55M
16.22%
YoY
|
$11.06M
-32.55%
YoY
|
$12.16M
-28.54%
YoY
|
$11.78M
-35.49%
YoY
|
$11.66M
-186.62%
YoY
|
$16.40M
-226.53%
YoY
|
$17.02M
34.56%
YoY
|
$18.26M
-228.56%
YoY
|
-$13.46M
23.81%
YoY
|
-$12.96M
-18.5%
YoY
|
$12.65M
-28.52%
YoY
|
-$14.20M
-11.78%
YoY
|
-$10.87M
4.5%
YoY
|
-$15.90M
28.26%
YoY
|
| Acquisitions |
$20.61M
9060.0%
YoY
|
N/A
|
N/A
|
N/A
|
$225.0K
-96.92%
YoY
|
N/A
|
N/A
|
N/A
|
$7.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.650M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$197.0K
-29.89%
YoY
|
$397.0K
64.73%
YoY
|
$3.125M
-162.85%
YoY
|
$327.0K
-100.4%
YoY
|
$281.0K
3412.5%
YoY
|
$241.0K
121.1%
YoY
|
-$4.972M
31.43%
YoY
|
-$82.43M
68021.49%
YoY
|
$8.000K
-94.24%
YoY
|
$109.0K
-108.87%
YoY
|
-$3.783M
359.66%
YoY
|
-$121.0K
-109.5%
YoY
|
$139.0K
-139.6%
YoY
|
-$1.229M
-877.85%
YoY
|
-$823.0K
-279.69%
YoY
|
$1.274M
63600.0%
YoY
|
-$351.0K
28.1%
YoY
|
$158.0K
-21.0%
YoY
|
$458.0K
129.0%
YoY
|
$2.000K
-100.13%
YoY
|
| Cash From Investing Activities |
-$37.79M
176.36%
YoY
|
-$15.95M
27.4%
YoY
|
-$14.23M
-23.13%
YoY
|
-$15.48M
-83.44%
YoY
|
-$13.67M
-29.46%
YoY
|
-$12.52M
7.28%
YoY
|
-$18.52M
19.94%
YoY
|
-$93.49M
465.88%
YoY
|
-$19.39M
13.94%
YoY
|
-$11.67M
-40.12%
YoY
|
-$15.44M
8.12%
YoY
|
-$16.52M
41.36%
YoY
|
-$17.01M
21.97%
YoY
|
-$19.49M
38.75%
YoY
|
-$14.28M
37.17%
YoY
|
-$11.69M
-26.51%
YoY
|
-$13.95M
-19.94%
YoY
|
-$14.04M
-12.22%
YoY
|
-$10.41M
2.06%
YoY
|
-$15.90M
14.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$190.0M
472.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.22M
-13.62%
YoY
|
N/A
N/A
|
-$46.51M
N/A
|
N/A
N/A
|
$38.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.57M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.79M
-32.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$76.25M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$108.1M
359.21%
YoY
|
-$172.8M
-18.67%
YoY
|
-$189.3M
235.34%
YoY
|
-$47.10M
-36.75%
YoY
|
-$23.54M
49.24%
YoY
|
-$212.5M
3392.1%
YoY
|
-$56.45M
21365.02%
YoY
|
-$74.48M
434.79%
YoY
|
-$15.77M
-73.52%
YoY
|
-$6.085M
-57.64%
YoY
|
-$263.0K
-99.34%
YoY
|
-$13.93M
-73.93%
YoY
|
-$59.55M
-41.55%
YoY
|
-$14.37M
-68.34%
YoY
|
-$39.60M
-76.14%
YoY
|
-$53.41M
-58.1%
YoY
|
-$101.9M
143.64%
YoY
|
-$45.37M
116.06%
YoY
|
-$166.0M
654.34%
YoY
|
-$127.5M
-30.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$88.22M
169.42%
YoY
|
$133.5M
-19.03%
YoY
|
$83.39M
-7.88%
YoY
|
$138.6M
78.81%
YoY
|
$32.74M
-61.27%
YoY
|
$164.9M
51.91%
YoY
|
$90.52M
212.92%
YoY
|
$77.52M
-41.42%
YoY
|
$84.55M
39.77%
YoY
|
$108.6M
8.35%
YoY
|
$28.93M
-44.39%
YoY
|
$132.3M
133.86%
YoY
|
$60.49M
-40.16%
YoY
|
$100.2M
57.62%
YoY
|
$52.02M
-53.96%
YoY
|
$56.58M
123.29%
YoY
|
$101.1M
-5.27%
YoY
|
$63.57M
-26.85%
YoY
|
$113.0M
-9.32%
YoY
|
$25.34M
-86.56%
YoY
|
| Cash From Investing Activities |
-$37.79M
176.36%
YoY
|
-$15.95M
27.4%
YoY
|
-$14.23M
-23.13%
YoY
|
-$15.48M
-83.44%
YoY
|
-$13.67M
-29.46%
YoY
|
-$12.52M
7.28%
YoY
|
-$18.52M
19.94%
YoY
|
-$93.49M
465.88%
YoY
|
-$19.39M
13.94%
YoY
|
-$11.67M
-40.12%
YoY
|
-$15.44M
8.12%
YoY
|
-$16.52M
41.36%
YoY
|
-$17.01M
21.97%
YoY
|
-$19.49M
38.75%
YoY
|
-$14.28M
37.17%
YoY
|
-$11.69M
-26.51%
YoY
|
-$13.95M
-19.94%
YoY
|
-$14.04M
-12.22%
YoY
|
-$10.41M
2.06%
YoY
|
-$15.90M
14.4%
YoY
|
| Cash From Financing Activities |
-$108.1M
359.21%
YoY
|
-$172.8M
-18.67%
YoY
|
-$189.3M
235.34%
YoY
|
-$47.10M
-36.75%
YoY
|
-$23.54M
49.24%
YoY
|
-$212.5M
3392.1%
YoY
|
-$56.45M
21365.02%
YoY
|
-$74.48M
434.79%
YoY
|
-$15.77M
-73.52%
YoY
|
-$6.085M
-57.64%
YoY
|
-$263.0K
-99.34%
YoY
|
-$13.93M
-73.93%
YoY
|
-$59.55M
-41.55%
YoY
|
-$14.37M
-68.34%
YoY
|
-$39.60M
-76.14%
YoY
|
-$53.41M
-58.1%
YoY
|
-$101.9M
143.64%
YoY
|
-$45.37M
116.06%
YoY
|
-$166.0M
654.34%
YoY
|
-$127.5M
-30.41%
YoY
|
| Net Change In Cash |
-$57.66M
1190.49%
YoY
|
-$55.24M
-8.09%
YoY
|
-$120.2M
-872.78%
YoY
|
$76.02M
-184.05%
YoY
|
-$4.468M
-109.05%
YoY
|
-$60.10M
-166.18%
YoY
|
$15.55M
17.56%
YoY
|
-$90.45M
-188.79%
YoY
|
$49.39M
-407.32%
YoY
|
$90.81M
36.87%
YoY
|
$13.23M
-811.46%
YoY
|
$101.9M
-1295.66%
YoY
|
-$16.07M
9.07%
YoY
|
$66.35M
1497.9%
YoY
|
-$1.859M
-97.07%
YoY
|
-$8.520M
-92.78%
YoY
|
-$14.74M
-131.03%
YoY
|
$4.152M
-91.68%
YoY
|
-$63.38M
-168.59%
YoY
|
-$118.1M
1272.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.22M
169.42%
YoY
|
$133.5M
-19.03%
YoY
|
$83.39M
-7.88%
YoY
|
$138.6M
78.81%
YoY
|
$32.74M
-61.27%
YoY
|
$164.9M
51.91%
YoY
|
$90.52M
212.92%
YoY
|
$77.52M
-41.42%
YoY
|
$84.55M
39.77%
YoY
|
$108.6M
8.35%
YoY
|
$28.93M
-44.39%
YoY
|
$132.3M
133.86%
YoY
|
$60.49M
-40.16%
YoY
|
$100.2M
57.62%
YoY
|
$52.02M
-53.96%
YoY
|
$56.58M
123.29%
YoY
|
$101.1M
-5.27%
YoY
|
$63.57M
-26.85%
YoY
|
$113.0M
-9.32%
YoY
|
$25.34M
-86.56%
YoY
|
| Capital Expenditures |
$17.12M
28.89%
YoY
|
$16.35M
28.11%
YoY
|
$17.36M
28.16%
YoY
|
$15.81M
42.9%
YoY
|
$13.28M
9.18%
YoY
|
$12.76M
8.34%
YoY
|
$13.55M
16.22%
YoY
|
$11.06M
-32.55%
YoY
|
$12.16M
-28.54%
YoY
|
$11.78M
-35.49%
YoY
|
$11.66M
-186.62%
YoY
|
$16.40M
-226.53%
YoY
|
$17.02M
34.56%
YoY
|
$18.26M
-228.56%
YoY
|
-$13.46M
23.81%
YoY
|
-$12.96M
-18.5%
YoY
|
$12.65M
-28.52%
YoY
|
-$14.20M
-11.78%
YoY
|
-$10.87M
4.5%
YoY
|
-$15.90M
28.26%
YoY
|
| Free Cash Flow |
$71.10M
265.31%
YoY
|
$117.2M
-22.98%
YoY
|
$66.03M
-14.22%
YoY
|
$122.8M
84.78%
YoY
|
$19.46M
-73.11%
YoY
|
$152.2M
57.21%
YoY
|
$76.97M
345.65%
YoY
|
$66.46M
-42.67%
YoY
|
$72.39M
66.51%
YoY
|
$96.78M
18.12%
YoY
|
$17.27M
-73.62%
YoY
|
$115.9M
66.69%
YoY
|
$43.47M
-50.85%
YoY
|
$81.94M
5.36%
YoY
|
$65.47M
-47.14%
YoY
|
$69.54M
68.61%
YoY
|
$88.44M
-0.65%
YoY
|
$77.77M
-24.49%
YoY
|
$123.9M
-8.25%
YoY
|
$41.24M
-79.47%
YoY
|
Loading...