|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.883M
-45.58%
YoY
|
-$8.973M
2.55%
YoY
|
-$8.749M
-25.84%
YoY
|
-$11.80M
-36.41%
YoY
|
-$18.55M
95.7%
YoY
|
| Depreciation, Depletion And Amortization |
$81.46K
-57.25%
YoY
|
$190.5K
-11.16%
YoY
|
$214.5K
-43.48%
YoY
|
$379.5K
10.1%
YoY
|
$344.7K
-15.93%
YoY
|
| Cash From Operating Activities |
-$17.59M
76.46%
YoY
|
-$9.971M
56.24%
YoY
|
-$6.382M
-14.48%
YoY
|
-$7.462M
4.99%
YoY
|
-$7.107M
67.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$319.8K
905.38%
YoY
|
$31.81K
-83.41%
YoY
|
$191.8K
66.23%
YoY
|
$115.4K
-3.87%
YoY
|
| Acquisitions |
N/A
N/A
|
$200.00
N/A
|
N/A
N/A
|
$413.1K
N/A
|
N/A
N/A
|
| Other Investing Activities |
$22.40K
-11300.0%
YoY
|
-$200.00
N/A
|
$0.00
-100.0%
YoY
|
-$413.1K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$22.37K
-106.99%
YoY
|
-$320.0K
906.01%
YoY
|
-$31.81K
-94.74%
YoY
|
-$604.8K
424.3%
YoY
|
-$115.4K
1053.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.506M
-39.31%
YoY
|
$5.777M
N/A
|
$0.00
-100.0%
YoY
|
$95.26K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.25M
79.92%
YoY
|
$9.586M
-26705.62%
YoY
|
-$36.03K
-100.63%
YoY
|
$5.680M
-58.33%
YoY
|
$13.63M
88.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.59M
76.46%
YoY
|
-$9.971M
56.24%
YoY
|
-$6.382M
-14.48%
YoY
|
-$7.462M
4.99%
YoY
|
-$7.107M
67.62%
YoY
|
| Cash From Investing Activities |
$22.37K
-106.99%
YoY
|
-$320.0K
906.01%
YoY
|
-$31.81K
-94.74%
YoY
|
-$604.8K
424.3%
YoY
|
-$115.4K
1053.61%
YoY
|
| Cash From Financing Activities |
$17.25M
79.92%
YoY
|
$9.586M
-26705.62%
YoY
|
-$36.03K
-100.63%
YoY
|
$5.680M
-58.33%
YoY
|
$13.63M
88.03%
YoY
|
| Net Change In Cash |
-$326.9K
-36.96%
YoY
|
-$518.6K
-92.88%
YoY
|
-$7.279M
191.07%
YoY
|
-$2.501M
-138.97%
YoY
|
$6.417M
113.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.59M
76.46%
YoY
|
-$9.971M
56.24%
YoY
|
-$6.382M
-14.48%
YoY
|
-$7.462M
4.99%
YoY
|
-$7.107M
67.62%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$319.8K
905.38%
YoY
|
$31.81K
-83.41%
YoY
|
$191.8K
66.23%
YoY
|
$115.4K
-3.87%
YoY
|
| Free Cash Flow |
-$17.59M
70.97%
YoY
|
-$10.29M
60.45%
YoY
|
-$6.413M
-16.21%
YoY
|
-$7.654M
5.97%
YoY
|
-$7.223M
65.65%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.49M
881.24%
YoY
|
-$15.42M
3900.31%
YoY
|
-$19.43M
1164.53%
YoY
|
-$1.892M
-42.87%
YoY
|
-$1.069M
-25.76%
YoY
|
-$385.6K
-76.69%
YoY
|
-$1.536M
-28.5%
YoY
|
-$3.313M
28.75%
YoY
|
-$1.440M
-28.89%
YoY
|
-$1.654M
-15.95%
YoY
|
-$2.149M
-1.58%
YoY
|
-$2.573M
-17.95%
YoY
|
-$2.025M
-23.1%
YoY
|
-$1.968M
-38.96%
YoY
|
-$2.183M
-22.15%
YoY
|
-$3.136M
-10.49%
YoY
|
-$2.634M
-14.12%
YoY
|
-$3.224M
-47.03%
YoY
|
-$2.804M
-52.44%
YoY
|
| Depreciation, Depletion And Amortization |
$200.00
-97.4%
YoY
|
$1.700K
-77.92%
YoY
|
$1.700K
-78.12%
YoY
|
$58.40K
20.66%
YoY
|
$7.700K
-77.3%
YoY
|
$7.700K
-88.71%
YoY
|
$7.771K
-77.92%
YoY
|
$48.40K
19.07%
YoY
|
$33.92K
-50.62%
YoY
|
$68.21K
75.66%
YoY
|
$35.20K
-52.31%
YoY
|
$40.65K
-51.77%
YoY
|
$68.69K
-46.76%
YoY
|
$38.83K
-70.0%
YoY
|
$73.81K
101.04%
YoY
|
$84.29K
-6.07%
YoY
|
$129.0K
35.91%
YoY
|
$129.5K
223.62%
YoY
|
$36.71K
-69.41%
YoY
|
| Cash From Operating Activities |
-$221.3K
-76.44%
YoY
|
-$1.601M
-82.12%
YoY
|
-$8.528M
536.99%
YoY
|
-$6.360M
3.61%
YoY
|
-$939.4K
-2.32%
YoY
|
-$8.956M
1254.75%
YoY
|
-$1.339M
-38.96%
YoY
|
-$6.139M
223.73%
YoY
|
-$961.7K
-30.06%
YoY
|
-$661.0K
-61.94%
YoY
|
-$2.193M
14.63%
YoY
|
-$1.896M
6.24%
YoY
|
-$1.375M
-9.73%
YoY
|
-$1.737M
-32.53%
YoY
|
-$1.913M
21.12%
YoY
|
-$1.785M
-6.19%
YoY
|
-$1.523M
-33.32%
YoY
|
-$2.574M
111.01%
YoY
|
-$1.580M
-7.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.500K
-169.04%
YoY
|
$4.100K
-77.68%
YoY
|
-$800.00
N/A
|
$307.0K
1759.3%
YoY
|
-$13.76K
-39.52%
YoY
|
$18.37K
-62.38%
YoY
|
$0.00
-100.0%
YoY
|
$16.51K
448.82%
YoY
|
-$22.75K
-12.8%
YoY
|
$48.83K
127.65%
YoY
|
$162.7K
171.13%
YoY
|
$3.009K
-94.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.00
-101.45%
YoY
|
-$200.00
-101.56%
YoY
|
N/A
|
$2.700K
-1450.0%
YoY
|
$6.900K
N/A
|
$12.80K
N/A
|
N/A
|
-$200.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$39.24K
N/A
|
-$373.8K
N/A
|
N/A
|
| Cash From Investing Activities |
-$100.00
-101.45%
YoY
|
-$200.00
-101.56%
YoY
|
N/A
|
$2.700K
-127.84%
YoY
|
$6.900K
-268.29%
YoY
|
$12.80K
1500.0%
YoY
|
N/A
N/A
|
-$9.700K
-170.49%
YoY
|
-$4.100K
-77.68%
YoY
|
$800.00
N/A
|
-$307.0K
1759.3%
YoY
|
$13.76K
-39.54%
YoY
|
-$18.37K
-79.14%
YoY
|
$0.00
-100.0%
YoY
|
-$16.51K
448.82%
YoY
|
$22.76K
-12.76%
YoY
|
-$88.07K
310.58%
YoY
|
-$536.5K
794.18%
YoY
|
-$3.009K
-94.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.840M
106.67%
YoY
|
$0.00
-100.0%
YoY
|
$8.453M
322.66%
YoY
|
-$8.946M
-414.96%
YoY
|
$890.3K
1490.59%
YoY
|
$9.561M
31781.63%
YoY
|
$2.000M
81.94%
YoY
|
$2.840M
N/A
|
$55.97K
N/A
|
$29.99K
N/A
|
$1.099M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.656M
N/A
|
$1.650M
358538.26%
YoY
|
$82.60K
-99.25%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$240.0K
-73.04%
YoY
|
$1.600M
-81.99%
YoY
|
$8.453M
609.56%
YoY
|
$6.283M
5.42%
YoY
|
$890.3K
-49.03%
YoY
|
$8.883M
3939.01%
YoY
|
$1.191M
-28.23%
YoY
|
$5.960M
-98932.5%
YoY
|
$1.747M
-28736.89%
YoY
|
$219.9K
-1831.73%
YoY
|
$1.660M
-18840.6%
YoY
|
-$6.030K
-100.23%
YoY
|
-$6.100K
-100.63%
YoY
|
-$12.70K
-103.5%
YoY
|
-$8.857K
-100.52%
YoY
|
$2.648M
-12215.0%
YoY
|
$967.9K
-6195.28%
YoY
|
$362.5K
-96.7%
YoY
|
$1.701M
-36.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$221.3K
-76.44%
YoY
|
-$1.601M
-82.12%
YoY
|
-$8.528M
536.99%
YoY
|
-$6.360M
3.61%
YoY
|
-$939.4K
-2.32%
YoY
|
-$8.956M
1254.75%
YoY
|
-$1.339M
-38.96%
YoY
|
-$6.139M
223.73%
YoY
|
-$961.7K
-30.06%
YoY
|
-$661.0K
-61.94%
YoY
|
-$2.193M
14.63%
YoY
|
-$1.896M
6.24%
YoY
|
-$1.375M
-9.73%
YoY
|
-$1.737M
-32.53%
YoY
|
-$1.913M
21.12%
YoY
|
-$1.785M
-6.19%
YoY
|
-$1.523M
-33.32%
YoY
|
-$2.574M
111.01%
YoY
|
-$1.580M
-7.07%
YoY
|
| Cash From Investing Activities |
-$100.00
-101.45%
YoY
|
-$200.00
-101.56%
YoY
|
N/A
|
$2.700K
-127.84%
YoY
|
$6.900K
-268.29%
YoY
|
$12.80K
1500.0%
YoY
|
N/A
N/A
|
-$9.700K
-170.49%
YoY
|
-$4.100K
-77.68%
YoY
|
$800.00
N/A
|
-$307.0K
1759.3%
YoY
|
$13.76K
-39.54%
YoY
|
-$18.37K
-79.14%
YoY
|
$0.00
-100.0%
YoY
|
-$16.51K
448.82%
YoY
|
$22.76K
-12.76%
YoY
|
-$88.07K
310.58%
YoY
|
-$536.5K
794.18%
YoY
|
-$3.009K
-94.99%
YoY
|
| Cash From Financing Activities |
$240.0K
-73.04%
YoY
|
$1.600M
-81.99%
YoY
|
$8.453M
609.56%
YoY
|
$6.283M
5.42%
YoY
|
$890.3K
-49.03%
YoY
|
$8.883M
3939.01%
YoY
|
$1.191M
-28.23%
YoY
|
$5.960M
-98932.5%
YoY
|
$1.747M
-28736.89%
YoY
|
$219.9K
-1831.73%
YoY
|
$1.660M
-18840.6%
YoY
|
-$6.030K
-100.23%
YoY
|
-$6.100K
-100.63%
YoY
|
-$12.70K
-103.5%
YoY
|
-$8.857K
-100.52%
YoY
|
$2.648M
-12215.0%
YoY
|
$967.9K
-6195.28%
YoY
|
$362.5K
-96.7%
YoY
|
$1.701M
-36.52%
YoY
|
| Net Change In Cash |
$18.60K
-144.08%
YoY
|
-$1.300K
-97.83%
YoY
|
N/A
|
-$74.70K
-60.46%
YoY
|
-$42.20K
-105.4%
YoY
|
-$59.80K
-86.42%
YoY
|
-$339.5K
-60.83%
YoY
|
-$188.9K
-90.0%
YoY
|
$781.0K
-155.81%
YoY
|
-$440.3K
-74.83%
YoY
|
-$866.8K
-52.46%
YoY
|
-$1.889M
-313.09%
YoY
|
-$1.399M
117.51%
YoY
|
-$1.750M
-36.34%
YoY
|
-$1.823M
-1306.24%
YoY
|
$886.3K
-146.69%
YoY
|
-$643.4K
-72.29%
YoY
|
-$2.748M
-128.3%
YoY
|
$151.2K
-83.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$221.3K
-76.44%
YoY
|
-$1.601M
-82.12%
YoY
|
-$8.528M
536.99%
YoY
|
-$6.360M
3.61%
YoY
|
-$939.4K
-2.32%
YoY
|
-$8.956M
1254.75%
YoY
|
-$1.339M
-38.96%
YoY
|
-$6.139M
223.73%
YoY
|
-$961.7K
-30.06%
YoY
|
-$661.0K
-61.94%
YoY
|
-$2.193M
14.63%
YoY
|
-$1.896M
6.24%
YoY
|
-$1.375M
-9.73%
YoY
|
-$1.737M
-32.53%
YoY
|
-$1.913M
21.12%
YoY
|
-$1.785M
-6.19%
YoY
|
-$1.523M
-33.32%
YoY
|
-$2.574M
111.01%
YoY
|
-$1.580M
-7.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.500K
-169.04%
YoY
|
$4.100K
-77.68%
YoY
|
-$800.00
N/A
|
$307.0K
1759.3%
YoY
|
-$13.76K
-39.52%
YoY
|
$18.37K
-62.38%
YoY
|
$0.00
-100.0%
YoY
|
$16.51K
448.82%
YoY
|
-$22.75K
-12.8%
YoY
|
$48.83K
127.65%
YoY
|
$162.7K
171.13%
YoY
|
$3.009K
-94.99%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.956M
1256.4%
YoY
|
-$1.339M
-46.46%
YoY
|
-$6.148M
226.6%
YoY
|
-$965.8K
-30.68%
YoY
|
-$660.2K
-61.99%
YoY
|
-$2.500M
29.56%
YoY
|
-$1.883M
6.84%
YoY
|
-$1.393M
-11.37%
YoY
|
-$1.737M
-36.54%
YoY
|
-$1.930M
21.94%
YoY
|
-$1.762M
-6.1%
YoY
|
-$1.572M
-31.83%
YoY
|
-$2.737M
113.83%
YoY
|
-$1.583M
-10.07%
YoY
|
Loading...