|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.883M
-42.92%
YoY
|
-$8.555M
-2.22%
YoY
|
-$8.749M
-25.84%
YoY
|
-$11.80M
-36.41%
YoY
|
-$18.55M
95.7%
YoY
|
| Depreciation, Depletion And Amortization |
$81.46K
-57.25%
YoY
|
$190.5K
-13.64%
YoY
|
$220.7K
-41.85%
YoY
|
$379.5K
10.1%
YoY
|
$344.7K
-15.93%
YoY
|
| Cash From Operating Activities |
-$17.59M
76.46%
YoY
|
-$9.971M
43.95%
YoY
|
-$6.926M
-7.18%
YoY
|
-$7.462M
4.99%
YoY
|
-$7.107M
67.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$319.8K
1869.36%
YoY
|
$16.24K
-91.53%
YoY
|
$191.8K
-266.23%
YoY
|
-$115.4K
-3.87%
YoY
|
| Acquisitions |
N/A
N/A
|
$200.00
N/A
|
N/A
N/A
|
$413.1K
N/A
|
N/A
N/A
|
| Other Investing Activities |
$22.40K
-11300.0%
YoY
|
-$200.00
N/A
|
$0.00
-100.0%
YoY
|
-$413.1K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$22.37K
-106.99%
YoY
|
-$320.0K
1870.59%
YoY
|
-$16.24K
-97.31%
YoY
|
-$604.8K
424.3%
YoY
|
-$115.4K
1053.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$95.26K
-99.31%
YoY
|
$13.71M
86.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.25M
79.92%
YoY
|
$9.586M
-26705.62%
YoY
|
-$36.03K
-100.63%
YoY
|
$5.680M
-58.33%
YoY
|
$13.63M
88.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.59M
76.46%
YoY
|
-$9.971M
43.95%
YoY
|
-$6.926M
-7.18%
YoY
|
-$7.462M
4.99%
YoY
|
-$7.107M
67.62%
YoY
|
| Cash From Investing Activities |
$22.37K
-106.99%
YoY
|
-$320.0K
1870.59%
YoY
|
-$16.24K
-97.31%
YoY
|
-$604.8K
424.3%
YoY
|
-$115.4K
1053.6%
YoY
|
| Cash From Financing Activities |
$17.25M
79.92%
YoY
|
$9.586M
-26705.62%
YoY
|
-$36.03K
-100.63%
YoY
|
$5.680M
-58.33%
YoY
|
$13.63M
88.03%
YoY
|
| Net Change In Cash |
-$326.9K
-36.96%
YoY
|
-$518.6K
-92.53%
YoY
|
-$6.942M
177.58%
YoY
|
-$2.501M
-139.02%
YoY
|
$6.410M
113.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.59M
76.46%
YoY
|
-$9.971M
43.95%
YoY
|
-$6.926M
-7.18%
YoY
|
-$7.462M
4.99%
YoY
|
-$7.107M
67.62%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$319.8K
1869.36%
YoY
|
$16.24K
-91.53%
YoY
|
$191.8K
-266.23%
YoY
|
-$115.4K
-3.87%
YoY
|
| Free Cash Flow |
-$17.59M
70.97%
YoY
|
-$10.29M
48.22%
YoY
|
-$6.943M
-9.29%
YoY
|
-$7.654M
9.47%
YoY
|
-$6.992M
69.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.42M
3900.31%
YoY
|
-$19.44M
1165.66%
YoY
|
-$1.892M
-42.87%
YoY
|
-$1.069M
-25.76%
YoY
|
-$385.6K
-76.69%
YoY
|
-$1.536M
-28.5%
YoY
|
-$3.313M
28.75%
YoY
|
-$1.440M
-28.89%
YoY
|
-$1.654M
-15.95%
YoY
|
-$2.149M
-1.58%
YoY
|
-$2.573M
-17.95%
YoY
|
-$2.025M
-23.1%
YoY
|
-$1.968M
-38.96%
YoY
|
-$2.183M
-22.15%
YoY
|
-$3.136M
-10.49%
YoY
|
-$2.634M
-14.12%
YoY
|
-$3.224M
-47.03%
YoY
|
-$2.804M
-52.44%
YoY
|
-$3.503M
243.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700K
-77.92%
YoY
|
$1.700K
-78.12%
YoY
|
$58.40K
20.66%
YoY
|
$7.700K
-77.3%
YoY
|
$7.700K
-88.71%
YoY
|
$7.771K
-80.56%
YoY
|
$48.40K
19.07%
YoY
|
$33.92K
-50.62%
YoY
|
$68.21K
75.66%
YoY
|
$39.98K
-45.83%
YoY
|
$40.65K
-51.77%
YoY
|
$68.69K
-46.76%
YoY
|
$38.83K
-70.0%
YoY
|
$73.81K
101.05%
YoY
|
$84.29K
-6.07%
YoY
|
$129.0K
35.91%
YoY
|
$129.5K
223.62%
YoY
|
$36.71K
-69.41%
YoY
|
$89.74K
-10.26%
YoY
|
| Cash From Operating Activities |
-$1.601M
-82.12%
YoY
|
-$8.528M
536.99%
YoY
|
-$6.360M
3.61%
YoY
|
-$939.4K
-2.32%
YoY
|
-$8.956M
1254.75%
YoY
|
-$1.339M
-42.69%
YoY
|
-$6.139M
223.73%
YoY
|
-$961.7K
-30.06%
YoY
|
-$661.0K
-61.94%
YoY
|
-$2.336M
22.09%
YoY
|
-$1.896M
6.24%
YoY
|
-$1.375M
-9.73%
YoY
|
-$1.737M
-32.53%
YoY
|
-$1.913M
21.12%
YoY
|
-$1.785M
-6.19%
YoY
|
-$1.523M
-33.32%
YoY
|
-$2.574M
111.01%
YoY
|
-$1.580M
-7.07%
YoY
|
-$1.903M
53.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.500K
-169.04%
YoY
|
$4.100K
-77.68%
YoY
|
-$800.00
N/A
|
$307.0K
1759.3%
YoY
|
-$13.76K
-160.48%
YoY
|
$18.37K
-137.62%
YoY
|
$0.00
-100.0%
YoY
|
$16.51K
-648.64%
YoY
|
$22.75K
-12.8%
YoY
|
-$48.83K
127.65%
YoY
|
-$162.7K
171.13%
YoY
|
-$3.010K
-94.98%
YoY
|
$26.09K
-126.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$200.00
-101.56%
YoY
|
N/A
|
$2.700K
-1450.0%
YoY
|
$6.900K
N/A
|
$12.80K
N/A
|
N/A
|
-$200.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$39.24K
N/A
|
-$373.8K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$200.00
-101.56%
YoY
|
N/A
|
$2.700K
-127.84%
YoY
|
$6.900K
-268.29%
YoY
|
$12.80K
1500.0%
YoY
|
N/A
N/A
|
-$9.700K
-170.49%
YoY
|
-$4.100K
-77.68%
YoY
|
$800.00
N/A
|
-$307.0K
1759.3%
YoY
|
$13.76K
-39.54%
YoY
|
-$18.37K
-79.14%
YoY
|
$0.00
-100.0%
YoY
|
-$16.51K
448.64%
YoY
|
$22.76K
-12.76%
YoY
|
-$88.07K
310.58%
YoY
|
-$536.5K
794.18%
YoY
|
-$3.010K
-94.98%
YoY
|
$26.09K
-126.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.97K
N/A
|
N/A
N/A
|
$1.099M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$1.650M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.600M
-81.99%
YoY
|
$8.453M
609.56%
YoY
|
$6.283M
5.42%
YoY
|
$890.3K
-49.03%
YoY
|
$8.883M
3939.01%
YoY
|
$1.191M
-28.23%
YoY
|
$5.960M
-98932.5%
YoY
|
$1.747M
-28736.89%
YoY
|
$219.9K
-1831.73%
YoY
|
$1.660M
-18840.6%
YoY
|
-$6.030K
-100.23%
YoY
|
-$6.100K
-100.63%
YoY
|
-$12.70K
-103.5%
YoY
|
-$8.857K
-100.52%
YoY
|
$2.648M
-12215.0%
YoY
|
$967.9K
-6195.28%
YoY
|
$362.5K
-96.7%
YoY
|
$1.701M
-36.52%
YoY
|
-$21.86K
-104.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.601M
-82.12%
YoY
|
-$8.528M
536.99%
YoY
|
-$6.360M
3.61%
YoY
|
-$939.4K
-2.32%
YoY
|
-$8.956M
1254.75%
YoY
|
-$1.339M
-42.69%
YoY
|
-$6.139M
223.73%
YoY
|
-$961.7K
-30.06%
YoY
|
-$661.0K
-61.94%
YoY
|
-$2.336M
22.09%
YoY
|
-$1.896M
6.24%
YoY
|
-$1.375M
-9.73%
YoY
|
-$1.737M
-32.53%
YoY
|
-$1.913M
21.12%
YoY
|
-$1.785M
-6.19%
YoY
|
-$1.523M
-33.32%
YoY
|
-$2.574M
111.01%
YoY
|
-$1.580M
-7.07%
YoY
|
-$1.903M
53.43%
YoY
|
| Cash From Investing Activities |
-$200.00
-101.56%
YoY
|
N/A
|
$2.700K
-127.84%
YoY
|
$6.900K
-268.29%
YoY
|
$12.80K
1500.0%
YoY
|
N/A
N/A
|
-$9.700K
-170.49%
YoY
|
-$4.100K
-77.68%
YoY
|
$800.00
N/A
|
-$307.0K
1759.3%
YoY
|
$13.76K
-39.54%
YoY
|
-$18.37K
-79.14%
YoY
|
$0.00
-100.0%
YoY
|
-$16.51K
448.64%
YoY
|
$22.76K
-12.76%
YoY
|
-$88.07K
310.58%
YoY
|
-$536.5K
794.18%
YoY
|
-$3.010K
-94.98%
YoY
|
$26.09K
-126.09%
YoY
|
| Cash From Financing Activities |
$1.600M
-81.99%
YoY
|
$8.453M
609.56%
YoY
|
$6.283M
5.42%
YoY
|
$890.3K
-49.03%
YoY
|
$8.883M
3939.01%
YoY
|
$1.191M
-28.23%
YoY
|
$5.960M
-98932.5%
YoY
|
$1.747M
-28736.89%
YoY
|
$219.9K
-1831.73%
YoY
|
$1.660M
-18840.6%
YoY
|
-$6.030K
-100.23%
YoY
|
-$6.100K
-100.63%
YoY
|
-$12.70K
-103.5%
YoY
|
-$8.857K
-100.52%
YoY
|
$2.648M
-12215.0%
YoY
|
$967.9K
-6195.28%
YoY
|
$362.5K
-96.7%
YoY
|
$1.701M
-36.52%
YoY
|
-$21.86K
-104.65%
YoY
|
| Net Change In Cash |
-$1.300K
-97.83%
YoY
|
-$74.80K
-77.97%
YoY
|
-$74.70K
-60.46%
YoY
|
-$42.20K
-105.4%
YoY
|
-$59.80K
-86.42%
YoY
|
-$339.5K
-63.92%
YoY
|
-$188.9K
-90.0%
YoY
|
$781.0K
-155.81%
YoY
|
-$440.3K
-74.83%
YoY
|
-$940.9K
-48.39%
YoY
|
-$1.889M
-313.09%
YoY
|
-$1.399M
117.51%
YoY
|
-$1.750M
-36.34%
YoY
|
-$1.823M
-1639.11%
YoY
|
$886.3K
-146.69%
YoY
|
-$643.4K
-72.29%
YoY
|
-$2.748M
-128.3%
YoY
|
$118.5K
-87.12%
YoY
|
-$1.898M
118.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.601M
-82.12%
YoY
|
-$8.528M
536.99%
YoY
|
-$6.360M
3.61%
YoY
|
-$939.4K
-2.32%
YoY
|
-$8.956M
1254.75%
YoY
|
-$1.339M
-42.69%
YoY
|
-$6.139M
223.73%
YoY
|
-$961.7K
-30.06%
YoY
|
-$661.0K
-61.94%
YoY
|
-$2.336M
22.09%
YoY
|
-$1.896M
6.24%
YoY
|
-$1.375M
-9.73%
YoY
|
-$1.737M
-32.53%
YoY
|
-$1.913M
21.12%
YoY
|
-$1.785M
-6.19%
YoY
|
-$1.523M
-33.32%
YoY
|
-$2.574M
111.01%
YoY
|
-$1.580M
-7.07%
YoY
|
-$1.903M
53.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.500K
-169.04%
YoY
|
$4.100K
-77.68%
YoY
|
-$800.00
N/A
|
$307.0K
1759.3%
YoY
|
-$13.76K
-160.48%
YoY
|
$18.37K
-137.62%
YoY
|
$0.00
-100.0%
YoY
|
$16.51K
-648.64%
YoY
|
$22.75K
-12.8%
YoY
|
-$48.83K
127.65%
YoY
|
-$162.7K
171.13%
YoY
|
-$3.010K
-94.98%
YoY
|
$26.09K
-126.09%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$8.956M
1256.4%
YoY
|
-$1.339M
-49.35%
YoY
|
-$6.148M
226.6%
YoY
|
-$965.8K
-30.68%
YoY
|
-$660.2K
-61.99%
YoY
|
-$2.643M
36.96%
YoY
|
-$1.883M
4.15%
YoY
|
-$1.393M
-5.5%
YoY
|
-$1.737M
-27.98%
YoY
|
-$1.930M
22.4%
YoY
|
-$1.808M
-6.28%
YoY
|
-$1.474M
-34.85%
YoY
|
-$2.412M
107.9%
YoY
|
-$1.577M
-3.86%
YoY
|
-$1.929M
69.18%
YoY
|
Loading...