|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.30M
433.48%
YoY
|
$1.930M
9.8%
YoY
|
$1.758M
-43.46%
YoY
|
$3.109M
61.38%
YoY
|
$1.927M
37.62%
YoY
|
| Cost Of Revenue |
$10.17M
435.89%
YoY
|
$1.898M
-3.59%
YoY
|
$1.969M
-38.85%
YoY
|
$3.220M
60.44%
YoY
|
$2.007M
22.36%
YoY
|
| Gross Profit |
$125.8K
291.19%
YoY
|
$32.17K
-115.26%
YoY
|
-$210.8K
90.93%
YoY
|
-$110.4K
37.86%
YoY
|
-$80.09K
-66.63%
YoY
|
| Selling, General & Admin |
$4.302M
24.98%
YoY
|
$3.442M
1204.3%
YoY
|
$263.9K
-97.51%
YoY
|
$10.62M
-37.84%
YoY
|
$17.08M
1094.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$633.00
-65.6%
YoY
|
$1.840K
-81.6%
YoY
|
| Depreciation & Amortization |
$81.46K
-57.25%
YoY
|
$190.5K
-11.16%
YoY
|
$214.5K
-43.48%
YoY
|
$379.5K
10.1%
YoY
|
$344.7K
-15.93%
YoY
|
| Operating Expenses |
$4.419M
-31.22%
YoY
|
$6.426M
-21.39%
YoY
|
$8.174M
-27.61%
YoY
|
$11.29M
-36.99%
YoY
|
$17.92M
96.94%
YoY
|
| Operating Profit |
-$5.198M
-52.15%
YoY
|
-$10.86M
29.55%
YoY
|
-$8.385M
-26.46%
YoY
|
-$11.40M
-36.66%
YoY
|
-$18.00M
92.73%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$1.100M
-13779.1%
YoY
|
$8.040K
27.13%
YoY
|
$6.324K
-56.05%
YoY
|
$14.39K
N/A
|
| Other Income/Expense, Net |
$756.6K
13.64%
YoY
|
$665.8K
170.47%
YoY
|
$246.2K
-57.17%
YoY
|
$574.7K
-14.6%
YoY
|
$672.9K
-454.17%
YoY
|
| Pretax Income |
$4.887M
-45.53%
YoY
|
$8.973M
-202.55%
YoY
|
-$8.749M
-25.84%
YoY
|
-$11.80M
-36.41%
YoY
|
-$18.55M
94.87%
YoY
|
| Income Tax |
$3.095K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.883M
-45.58%
YoY
|
-$8.973M
2.55%
YoY
|
-$8.749M
-25.84%
YoY
|
-$11.80M
-36.41%
YoY
|
-$18.55M
95.7%
YoY
|
| Basic Earnings Per Share |
-$2.80
-96.65%
YoY
|
-$83.46
598.41%
YoY
|
-$11.95
-43.95%
YoY
|
-$21.32
1786.73%
YoY
|
-$1.13
N/A
|
| Diluted Earnings Per Share |
-$2.80
-96.65%
YoY
|
-$83.46
598.41%
YoY
|
-$11.95
-43.95%
YoY
|
-$21.32
1786.23%
YoY
|
-$1.13
65.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.745M shares
1522.74%
YoY
|
107.5K shares
-85.32%
YoY
|
732.4K shares
32.37%
YoY
|
553.3K shares
-96.63%
YoY
|
16.41M shares
N/A
|
| Diluted Shares Outstanding |
1.745M shares
1522.74%
YoY
|
107.5K shares
-85.32%
YoY
|
732.4K shares
32.37%
YoY
|
553.3K shares
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.171M
3426.15%
YoY
|
$3.215M
N/A
|
$15.77M
68901.01%
YoY
|
$10.21M
3442.63%
YoY
|
$61.58K
-83.22%
YoY
|
N/A
N/A
|
$22.85K
-97.63%
YoY
|
$288.3K
-63.17%
YoY
|
$366.9K
-43.43%
YoY
|
$605.8K
-22.45%
YoY
|
$965.9K
-15.0%
YoY
|
$782.7K
30.27%
YoY
|
$648.6K
-16.2%
YoY
|
$781.2K
9.24%
YoY
|
$1.136M
11.49%
YoY
|
$600.8K
23.99%
YoY
|
$774.0K
51.76%
YoY
|
$715.1K
74.41%
YoY
|
$1.019M
96.01%
YoY
|
| Cost Of Revenue |
$2.171M
3745.78%
YoY
|
$3.201M
N/A
|
$15.68M
212557.99%
YoY
|
$10.11M
12859.1%
YoY
|
$56.45K
-89.0%
YoY
|
N/A
N/A
|
$7.374K
-99.12%
YoY
|
$78.00K
-91.69%
YoY
|
$513.1K
-13.97%
YoY
|
$752.0K
1.0%
YoY
|
$841.4K
-20.68%
YoY
|
$938.2K
45.7%
YoY
|
$596.5K
-30.46%
YoY
|
$744.5K
4.26%
YoY
|
$1.061M
5.67%
YoY
|
$643.9K
-1.53%
YoY
|
$857.7K
107.44%
YoY
|
$714.1K
70.02%
YoY
|
$1.004M
93.05%
YoY
|
| Gross Profit |
$577.00
-88.76%
YoY
|
$13.65K
N/A
|
$87.40K
464.64%
YoY
|
$105.2K
-50.0%
YoY
|
$5.133K
-103.51%
YoY
|
$0.00
-100.0%
YoY
|
$15.48K
-87.57%
YoY
|
$210.4K
-235.31%
YoY
|
-$146.2K
-380.35%
YoY
|
-$146.2K
-499.21%
YoY
|
$124.5K
64.88%
YoY
|
-$155.5K
260.71%
YoY
|
$52.15K
-162.34%
YoY
|
$36.63K
3633.94%
YoY
|
$75.53K
391.39%
YoY
|
-$43.11K
-74.54%
YoY
|
-$83.65K
-186.61%
YoY
|
$981.00
-109.81%
YoY
|
$15.37K
N/A
|
| Selling, General & Admin |
$822.6K
N/A
|
$1.306M
N/A
|
$2.056M
39.55%
YoY
|
$974.6K
-71.68%
YoY
|
N/A
|
N/A
|
$1.473M
3266.09%
YoY
|
$3.442M
2853.07%
YoY
|
$54.24K
200.67%
YoY
|
$86.64K
126.98%
YoY
|
$43.76K
-51.98%
YoY
|
$116.6K
N/A
|
$18.04K
N/A
|
$38.17K
N/A
|
$91.12K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$200.00
-97.4%
YoY
|
$1.700K
-77.92%
YoY
|
$1.700K
-78.12%
YoY
|
$58.40K
20.66%
YoY
|
$7.700K
-77.3%
YoY
|
$7.700K
-88.71%
YoY
|
$7.771K
-77.92%
YoY
|
$48.40K
19.07%
YoY
|
$33.92K
-50.62%
YoY
|
$68.21K
75.66%
YoY
|
$35.20K
-52.31%
YoY
|
$40.65K
-51.77%
YoY
|
$68.69K
-46.76%
YoY
|
$38.83K
-70.0%
YoY
|
$73.81K
101.04%
YoY
|
$84.29K
-6.07%
YoY
|
$129.0K
35.91%
YoY
|
$129.5K
223.62%
YoY
|
$36.71K
-69.41%
YoY
|
| Operating Expenses |
$854.6K
-23.51%
YoY
|
$1.338M
77.73%
YoY
|
$2.080M
37.04%
YoY
|
$1.034M
-77.88%
YoY
|
$1.117M
-16.33%
YoY
|
$752.7K
-48.6%
YoY
|
$1.518M
-29.26%
YoY
|
$4.674M
83.13%
YoY
|
$1.335M
-29.06%
YoY
|
$1.465M
-26.14%
YoY
|
$2.146M
-5.78%
YoY
|
$2.552M
23.74%
YoY
|
$1.882M
-26.09%
YoY
|
$1.983M
-37.97%
YoY
|
$2.277M
-19.0%
YoY
|
$2.063M
-38.19%
YoY
|
$2.547M
-19.56%
YoY
|
$3.196M
-47.68%
YoY
|
$2.811M
-52.35%
YoY
|
| Operating Profit |
-$854.0K
-23.21%
YoY
|
-$1.324M
75.92%
YoY
|
-$1.993M
32.64%
YoY
|
-$928.5K
-79.2%
YoY
|
-$1.112M
-24.93%
YoY
|
-$752.7K
-53.27%
YoY
|
-$1.502M
-25.67%
YoY
|
-$4.464M
64.84%
YoY
|
-$1.482M
-26.5%
YoY
|
-$1.611M
-17.24%
YoY
|
-$2.021M
-8.2%
YoY
|
-$2.708M
28.59%
YoY
|
-$2.016M
-23.36%
YoY
|
-$1.946M
-39.09%
YoY
|
-$2.202M
-21.25%
YoY
|
-$2.106M
-39.95%
YoY
|
-$2.630M
-14.3%
YoY
|
-$3.195M
-47.79%
YoY
|
-$2.796M
-52.61%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.095M
45895.8%
YoY
|
-$1.780K
-214.84%
YoY
|
-$550.00
-110.28%
YoY
|
-$2.560K
-172.73%
YoY
|
-$2.380K
164.44%
YoY
|
$1.550K
-23.38%
YoY
|
$5.350K
-250.28%
YoY
|
$3.520K
-194.62%
YoY
|
-$900.00
-86.99%
YoY
|
$2.023K
-43.85%
YoY
|
-$3.560K
-64.4%
YoY
|
-$3.720K
-62.8%
YoY
|
| Other Income/Expense, Net |
$17.01K
-474.11%
YoY
|
$944.00
-112.93%
YoY
|
-$17.43M
-40627.47%
YoY
|
$1.793M
-445.07%
YoY
|
-$4.546K
-89.88%
YoY
|
-$7.303K
-121.69%
YoY
|
$43.02K
-12.56%
YoY
|
-$519.6K
-478.69%
YoY
|
-$44.91K
-188.56%
YoY
|
$33.68K
-46.09%
YoY
|
$49.20K
37.45%
YoY
|
$137.2K
-138.75%
YoY
|
$50.71K
-16.41%
YoY
|
$62.46K
47.11%
YoY
|
$35.79K
-16.29%
YoY
|
-$354.1K
-3609.22%
YoY
|
$60.67K
26.64%
YoY
|
$42.46K
6.15%
YoY
|
$42.76K
327.57%
YoY
|
| Pretax Income |
-$10.50M
882.55%
YoY
|
-$15.43M
3903.22%
YoY
|
-$19.43M
1164.57%
YoY
|
-$1.897M
-73.27%
YoY
|
-$1.068M
-10.41%
YoY
|
-$385.6K
-76.69%
YoY
|
-$1.536M
-28.5%
YoY
|
-$7.098M
175.84%
YoY
|
-$1.192M
-41.12%
YoY
|
-$1.654M
-15.95%
YoY
|
-$2.149M
-1.58%
YoY
|
-$2.573M
-17.95%
YoY
|
-$2.025M
-23.1%
YoY
|
-$1.968M
-38.96%
YoY
|
-$2.183M
-22.14%
YoY
|
-$3.136M
-10.49%
YoY
|
-$2.634M
-14.12%
YoY
|
-$3.224M
-47.07%
YoY
|
-$2.804M
-52.47%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$3.100K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$10.49M
881.24%
YoY
|
-$15.42M
3900.31%
YoY
|
-$19.43M
1164.53%
YoY
|
-$1.892M
-42.87%
YoY
|
-$1.069M
-25.76%
YoY
|
-$385.6K
-76.69%
YoY
|
-$1.536M
-28.5%
YoY
|
-$3.313M
28.75%
YoY
|
-$1.440M
-28.89%
YoY
|
-$1.654M
-15.95%
YoY
|
-$2.149M
-1.58%
YoY
|
-$2.573M
-17.95%
YoY
|
-$2.025M
-23.1%
YoY
|
-$1.968M
-38.96%
YoY
|
-$2.183M
-22.15%
YoY
|
-$3.136M
-10.49%
YoY
|
-$2.634M
-14.12%
YoY
|
-$3.224M
-47.03%
YoY
|
-$2.804M
-52.44%
YoY
|
| Basic Earnings Per Share |
-$0.04
-93.94%
YoY
|
-$0.49
-14.04%
YoY
|
N/A
|
N/A
|
-$0.66
-28.26%
YoY
|
-$0.57
-55.47%
YoY
|
-$0.17
-90.76%
YoY
|
N/A
|
-$0.92
-65.02%
YoY
|
-$1.28
-54.29%
YoY
|
-$1.84
-43.03%
YoY
|
N/A
|
-$2.63
-44.86%
YoY
|
-$2.80
-54.62%
YoY
|
-$3.23
-40.73%
YoY
|
N/A
|
-$4.77
2705.88%
YoY
|
-$6.17
N/A
|
-$5.45
N/A
|
| Diluted Earnings Per Share |
-$0.04
-93.94%
YoY
|
-$0.49
-14.04%
YoY
|
-$1.43
741.18%
YoY
|
-$1.09
50.0%
YoY
|
-$0.66
-28.26%
YoY
|
-$0.57
-55.47%
YoY
|
-$0.17
-90.76%
YoY
|
-$0.72
-78.26%
YoY
|
-$0.92
-65.02%
YoY
|
-$1.28
-54.29%
YoY
|
-$1.84
-43.03%
YoY
|
-$3.30
-33.73%
YoY
|
-$2.63
-44.86%
YoY
|
-$2.80
1487.34%
YoY
|
-$3.23
2002.05%
YoY
|
-$4.98
2433.57%
YoY
|
-$4.77
2672.73%
YoY
|
-$0.18
-55.13%
YoY
|
-$0.15
-62.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
89.97M shares
5489.12%
YoY
|
15.48M shares
2185.34%
YoY
|
N/A
|
188.2M shares
3659.73%
YoY
|
1.610M shares
23.98%
YoY
|
677.5K shares
-47.14%
YoY
|
8.983M shares
668.92%
YoY
|
5.005M shares
544.38%
YoY
|
1.298M shares
68.79%
YoY
|
1.282M shares
85.47%
YoY
|
1.168M shares
-95.06%
YoY
|
776.7K shares
-96.72%
YoY
|
769.2K shares
39.26%
YoY
|
691.1K shares
32.17%
YoY
|
23.67M shares
4497.57%
YoY
|
23.67M shares
N/A
|
552.4K shares
-96.9%
YoY
|
522.9K shares
N/A
|
514.8K shares
N/A
|
| Diluted Shares Outstanding |
271.7M shares
16775.96%
YoY
|
31.39M shares
4532.4%
YoY
|
N/A
|
N/A
|
1.610M shares
3.1%
YoY
|
677.5K shares
-47.7%
YoY
|
8.983M shares
668.92%
YoY
|
N/A
|
1.561M shares
102.76%
YoY
|
1.295M shares
84.31%
YoY
|
1.168M shares
72.71%
YoY
|
N/A
|
770.1K shares
39.41%
YoY
|
702.9K shares
N/A
|
676.4K shares
N/A
|
N/A
|
552.4K shares
N/A
|
N/A
|
N/A
|
Loading...