|
FY2025
12 months to Sep 30, 2025
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|
| Operating activities: | ||||
| Net loss from discontinued operations | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Fair value variation | ||||
| Depreciation and amortization | ||||
| Noncash lease expense | ||||
| Loss on disposition of assets | ||||
| Stock option expense | ||||
| Restricted stock award compensation | ||||
| Issuance of common stock for services | ||||
| Bad debt expense | ||||
| Loss from equity method investment | ||||
| Stock compensation expenses | ||||
| Allowance for credit loss | ||||
| Goodwill impairment | ||||
| Inventory write-down | ||||
| Interest income, net | ||||
| Forgiveness of loan payable and other payables | ||||
| Accrued interest | ||||
| Change in operating assets and liabilities: | ||||
| Accounts receivable | ||||
| Inventories | ||||
| Prepaid expenses and other current assets | ||||
| Other receivables - related party | ||||
| Other assets | ||||
| Accounts payable | ||||
| Other payables-related party | ||||
| Deferred income | ||||
| Lease liability – operating lease | ||||
| Other non-current liabilities | ||||
| Accrued expenses and other current liabilities | ||||
| Net cash used in operating activities | ||||
| Discontinued Operations*: | ||||
| Losses caused by the termination of business | ||||
| Interest income | ||||
| Depreciation from discontinued operations | ||||
| Changes in operating assets and liabilities | ||||
| Net cash used in discontinued business operations | ||||
| Investing activities: | ||||
| Purchase of equipment | ||||
| Proceeds from disposal of equipment | ||||
| Cash received from the acquisition of subsidiaries | ||||
| Net cash provided by/(used in) investing activities | ||||
| Financing activities: | ||||
| Repayment of finance lease | ||||
| Repayment of loans | ||||
| Proceeds from issuance of convertible note | ||||
| Proceeds from issuance of convertible notes-related party | ||||
| Net cash provided by financing activities | ||||
| Effect of foreign exchange on cash | ||||
| Net change in cash | ||||
| Cash, beginning of period | ||||
| Cash, end of period | ||||
| Supplemental disclosure of cash flow information: | ||||
| Cash paid for interest | ||||
| Cash paid for taxes | ||||
| Forgiveness of stock issuance costs | ||||
| Deferred Stock Offering cost accrued ROU assets and liabilities added during the period | ||||
| Share issuance for Bitcoin | ||||
Loading...