|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.30M
433.48%
YoY
|
$1.930M
-42.36%
YoY
|
$3.349M
7.71%
YoY
|
$3.109M
61.38%
YoY
|
$1.927M
37.62%
YoY
|
| Cost Of Revenue |
$10.17M
435.89%
YoY
|
$1.898M
-43.17%
YoY
|
$3.340M
3.74%
YoY
|
$3.220M
60.44%
YoY
|
$2.007M
22.36%
YoY
|
| Gross Profit |
$125.8K
291.19%
YoY
|
$32.17K
264.81%
YoY
|
$8.818K
-107.99%
YoY
|
-$110.4K
37.86%
YoY
|
-$80.09K
-66.63%
YoY
|
| Selling, General & Admin |
$4.302M
24.98%
YoY
|
$3.442M
1204.3%
YoY
|
$263.9K
-97.51%
YoY
|
$10.62M
465.59%
YoY
|
$1.877M
31.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$633.00
-65.6%
YoY
|
$1.840K
-81.6%
YoY
|
| Depreciation & Amortization |
$81.46K
-57.25%
YoY
|
$190.5K
-13.64%
YoY
|
$220.7K
-41.85%
YoY
|
$379.5K
10.1%
YoY
|
$344.7K
-15.93%
YoY
|
| Operating Expenses |
$4.419M
-26.1%
YoY
|
$5.981M
-32.66%
YoY
|
$8.880M
-21.36%
YoY
|
$11.29M
-36.27%
YoY
|
$17.72M
94.71%
YoY
|
| Operating Profit |
-$5.198M
-50.06%
YoY
|
-$10.41M
17.34%
YoY
|
-$8.872M
-22.2%
YoY
|
-$11.40M
-35.94%
YoY
|
-$17.80M
90.57%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$1.100M
-13779.1%
YoY
|
$8.040K
27.13%
YoY
|
$6.324K
-128.38%
YoY
|
-$22.28K
N/A
|
| Other Income/Expense, Net |
$756.6K
13.64%
YoY
|
$665.8K
164.57%
YoY
|
$251.7K
-56.21%
YoY
|
$574.7K
424.27%
YoY
|
$109.6K
-157.69%
YoY
|
| Pretax Income |
$4.887M
-141.55%
YoY
|
-$11.76M
34.43%
YoY
|
-$8.749M
-25.84%
YoY
|
-$11.80M
-36.41%
YoY
|
-$18.55M
94.87%
YoY
|
| Income Tax |
$3.095K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.883M
-42.92%
YoY
|
-$8.555M
-2.22%
YoY
|
-$8.749M
-25.84%
YoY
|
-$11.80M
-36.41%
YoY
|
-$18.55M
95.7%
YoY
|
| Basic Earnings Per Share |
-$2.80
-29.65%
YoY
|
-$3.98
-66.69%
YoY
|
-$11.95
1859.02%
YoY
|
-$0.61
-46.02%
YoY
|
-$1.13
N/A
|
| Diluted Earnings Per Share |
-$2.80
-29.65%
YoY
|
-$3.98
-66.69%
YoY
|
-$11.95
-100.0%
YoY
|
-$21.32M
1786.45%
YoY
|
-$1.130M
65.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.745M shares
-18.86%
YoY
|
2.150M shares
193.59%
YoY
|
732.4K shares
-96.22%
YoY
|
19.37M shares
17.99%
YoY
|
16.41M shares
N/A
|
| Diluted Shares Outstanding |
1.745M shares
-18.86%
YoY
|
2.150M shares
193.59%
YoY
|
732.4K shares
32.37%
YoY
|
553.3K shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.215M
N/A
|
$15.77M
68901.01%
YoY
|
$10.21M
3442.63%
YoY
|
$61.58K
-83.22%
YoY
|
N/A
N/A
|
$22.85K
-98.31%
YoY
|
$288.3K
-63.17%
YoY
|
$366.9K
-43.43%
YoY
|
$605.8K
-22.45%
YoY
|
$1.354M
19.15%
YoY
|
$782.7K
30.27%
YoY
|
$648.6K
-16.2%
YoY
|
$781.2K
9.24%
YoY
|
$1.136M
11.49%
YoY
|
$600.8K
23.99%
YoY
|
$774.0K
51.76%
YoY
|
$715.1K
74.41%
YoY
|
$1.019M
96.01%
YoY
|
$484.6K
79.47%
YoY
|
| Cost Of Revenue |
$3.201M
N/A
|
$15.68M
212557.99%
YoY
|
$10.11M
12859.1%
YoY
|
$56.45K
-89.0%
YoY
|
N/A
N/A
|
$7.374K
-99.37%
YoY
|
$78.00K
-91.69%
YoY
|
$513.1K
-13.97%
YoY
|
$752.0K
1.0%
YoY
|
$1.179M
11.11%
YoY
|
$938.2K
45.7%
YoY
|
$596.5K
-30.46%
YoY
|
$744.5K
4.26%
YoY
|
$1.061M
5.67%
YoY
|
$643.9K
-1.53%
YoY
|
$857.7K
107.44%
YoY
|
$714.1K
70.02%
YoY
|
$1.004M
93.05%
YoY
|
$653.9K
67.67%
YoY
|
| Gross Profit |
$13.65K
N/A
|
$87.40K
464.64%
YoY
|
$105.2K
-50.0%
YoY
|
$5.133K
-103.51%
YoY
|
$0.00
-100.0%
YoY
|
$15.48K
-91.17%
YoY
|
$210.4K
-235.31%
YoY
|
-$146.2K
-380.35%
YoY
|
-$146.2K
-499.21%
YoY
|
$175.3K
132.06%
YoY
|
-$155.5K
260.71%
YoY
|
$52.15K
-162.34%
YoY
|
$36.63K
3637.76%
YoY
|
$75.53K
391.42%
YoY
|
-$43.11K
-74.54%
YoY
|
-$83.65K
-186.61%
YoY
|
$980.00
-109.8%
YoY
|
$15.37K
N/A
|
-$169.3K
41.11%
YoY
|
| Selling, General & Admin |
$1.306M
N/A
|
$2.056M
39.55%
YoY
|
$974.6K
-71.68%
YoY
|
N/A
|
N/A
|
$1.473M
3266.09%
YoY
|
$3.442M
2853.07%
YoY
|
$54.24K
200.67%
YoY
|
$86.64K
126.98%
YoY
|
$43.76K
-51.98%
YoY
|
$116.6K
N/A
|
$18.04K
N/A
|
$38.17K
N/A
|
$91.12K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.700K
-77.92%
YoY
|
$1.700K
-78.12%
YoY
|
$58.40K
20.66%
YoY
|
$7.700K
-77.3%
YoY
|
$7.700K
-88.71%
YoY
|
$7.771K
-80.56%
YoY
|
$48.40K
19.07%
YoY
|
$33.92K
-50.62%
YoY
|
$68.21K
75.66%
YoY
|
$39.98K
-45.83%
YoY
|
$40.65K
-51.77%
YoY
|
$68.69K
-46.76%
YoY
|
$38.83K
-70.0%
YoY
|
$73.81K
101.05%
YoY
|
$84.29K
-6.07%
YoY
|
$129.0K
35.91%
YoY
|
$129.5K
223.62%
YoY
|
$36.71K
-69.41%
YoY
|
$89.74K
-10.26%
YoY
|
| Operating Expenses |
$1.338M
77.73%
YoY
|
$2.080M
37.04%
YoY
|
$1.034M
-77.88%
YoY
|
$1.117M
-16.33%
YoY
|
$752.7K
-48.6%
YoY
|
$1.518M
-34.53%
YoY
|
$4.674M
83.13%
YoY
|
$1.335M
-35.42%
YoY
|
$1.465M
-26.14%
YoY
|
$2.318M
1.8%
YoY
|
$2.552M
23.74%
YoY
|
$2.068M
-18.8%
YoY
|
$1.983M
-37.97%
YoY
|
$2.277M
-19.0%
YoY
|
$2.063M
-38.19%
YoY
|
$2.547M
-19.56%
YoY
|
$3.196M
-47.68%
YoY
|
$2.811M
-52.35%
YoY
|
$3.337M
344.95%
YoY
|
| Operating Profit |
-$1.324M
75.92%
YoY
|
-$1.993M
32.64%
YoY
|
-$928.5K
-79.2%
YoY
|
-$1.112M
-24.93%
YoY
|
-$752.7K
-53.27%
YoY
|
-$1.502M
-29.9%
YoY
|
-$4.464M
64.84%
YoY
|
-$1.482M
-26.5%
YoY
|
-$1.611M
-17.24%
YoY
|
-$2.143M
-2.67%
YoY
|
-$2.708M
28.59%
YoY
|
-$2.016M
-23.36%
YoY
|
-$1.946M
-39.09%
YoY
|
-$2.202M
-21.25%
YoY
|
-$2.106M
-39.95%
YoY
|
-$2.630M
-14.3%
YoY
|
-$3.195M
-47.79%
YoY
|
-$2.796M
-52.61%
YoY
|
-$3.506M
303.04%
YoY
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.095M
45895.8%
YoY
|
-$1.780K
-214.84%
YoY
|
-$550.00
-110.28%
YoY
|
-$2.560K
-172.73%
YoY
|
-$2.380K
164.44%
YoY
|
$1.550K
-23.38%
YoY
|
$5.350K
-250.28%
YoY
|
$3.520K
-194.62%
YoY
|
-$900.00
-86.99%
YoY
|
$2.023K
-43.85%
YoY
|
-$3.560K
-64.4%
YoY
|
-$3.720K
-62.8%
YoY
|
-$6.920K
-134.6%
YoY
|
| Other Income/Expense, Net |
$944.00
-112.93%
YoY
|
-$17.43M
-40627.47%
YoY
|
$1.793M
-445.07%
YoY
|
-$4.546K
-101.56%
YoY
|
-$7.303K
-82.87%
YoY
|
$43.02K
-14.14%
YoY
|
-$519.6K
-478.69%
YoY
|
$290.9K
-2713.93%
YoY
|
-$42.63K
58.36%
YoY
|
$50.10K
235.12%
YoY
|
$137.2K
-138.75%
YoY
|
-$11.13K
-3690.32%
YoY
|
-$26.92K
9.21%
YoY
|
$14.95K
-420.13%
YoY
|
-$354.1K
-3609.22%
YoY
|
$310.00
-94.76%
YoY
|
-$24.65K
-161.63%
YoY
|
-$4.670K
-146.7%
YoY
|
$10.09K
-105.61%
YoY
|
| Pretax Income |
-$15.43M
3903.22%
YoY
|
-$19.43M
1164.57%
YoY
|
-$1.897M
-73.27%
YoY
|
-$1.068M
-10.41%
YoY
|
-$385.6K
-76.69%
YoY
|
-$1.536M
-28.5%
YoY
|
-$7.098M
175.84%
YoY
|
-$1.192M
-41.12%
YoY
|
-$1.654M
-15.95%
YoY
|
-$2.149M
-1.58%
YoY
|
-$2.573M
-17.95%
YoY
|
-$2.025M
-23.1%
YoY
|
-$1.968M
-38.96%
YoY
|
-$2.183M
-22.14%
YoY
|
-$3.136M
-10.49%
YoY
|
-$2.634M
-14.12%
YoY
|
-$3.224M
-47.07%
YoY
|
-$2.804M
-52.47%
YoY
|
-$3.503M
240.13%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
$3.100K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$15.42M
3900.31%
YoY
|
-$19.44M
1165.66%
YoY
|
-$1.892M
-42.87%
YoY
|
-$1.069M
-25.76%
YoY
|
-$385.6K
-76.69%
YoY
|
-$1.536M
-28.5%
YoY
|
-$3.313M
28.75%
YoY
|
-$1.440M
-28.89%
YoY
|
-$1.654M
-15.95%
YoY
|
-$2.149M
-1.58%
YoY
|
-$2.573M
-17.95%
YoY
|
-$2.025M
-23.1%
YoY
|
-$1.968M
-38.96%
YoY
|
-$2.183M
-22.15%
YoY
|
-$3.136M
-10.49%
YoY
|
-$2.634M
-14.12%
YoY
|
-$3.224M
-47.03%
YoY
|
-$2.804M
-52.44%
YoY
|
-$3.503M
243.46%
YoY
|
| Basic Earnings Per Share |
-$0.49
1533.33%
YoY
|
N/A
|
N/A
|
-$0.03
-96.74%
YoY
|
-$0.03
-97.66%
YoY
|
-$0.17
-90.76%
YoY
|
N/A
|
-$0.92
-65.02%
YoY
|
-$1.28
-54.29%
YoY
|
-$1.84
-43.03%
YoY
|
N/A
|
-$2.63
1778.57%
YoY
|
-$2.80
-54.62%
YoY
|
-$3.23
-40.73%
YoY
|
N/A
|
-$0.14
-17.65%
YoY
|
-$6.17
N/A
|
-$5.45
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.49
1533.33%
YoY
|
-$1.43
741.18%
YoY
|
-$1.09
50.0%
YoY
|
-$0.03
-96.74%
YoY
|
-$0.03
-97.66%
YoY
|
-$0.17
-90.76%
YoY
|
-$0.72
-78.26%
YoY
|
-$0.92
-65.02%
YoY
|
-$1.28
-54.28%
YoY
|
-$1.84
-42.99%
YoY
|
-$3.30
-100.0%
YoY
|
-$2.63
-100.0%
YoY
|
-$2.80
-100.0%
YoY
|
-$3.23
-100.0%
YoY
|
-$4.980M
2435.6%
YoY
|
-$136.2K
-20.84%
YoY
|
-$176.2K
-55.86%
YoY
|
-$153.8K
-61.57%
YoY
|
-$196.4K
175.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.48M shares
14.27%
YoY
|
196.5M shares
2087.7%
YoY
|
36.40M shares
627.2%
YoY
|
32.20M shares
2379.58%
YoY
|
13.55M shares
957.19%
YoY
|
8.983M shares
668.92%
YoY
|
5.005M shares
544.38%
YoY
|
1.298M shares
68.79%
YoY
|
1.282M shares
85.47%
YoY
|
1.168M shares
-95.06%
YoY
|
776.7K shares
-96.72%
YoY
|
769.2K shares
-96.02%
YoY
|
691.1K shares
32.17%
YoY
|
23.67M shares
4497.57%
YoY
|
23.67M shares
N/A
|
19.33M shares
8.49%
YoY
|
522.9K shares
N/A
|
514.8K shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
31.39M shares
131.62%
YoY
|
N/A
|
N/A
|
32.20M shares
1961.93%
YoY
|
13.55M shares
946.0%
YoY
|
8.983M shares
668.92%
YoY
|
N/A
|
1.561M shares
102.76%
YoY
|
1.295M shares
84.31%
YoY
|
1.168M shares
72.71%
YoY
|
N/A
|
770.1K shares
39.41%
YoY
|
702.9K shares
N/A
|
676.4K shares
N/A
|
N/A
|
552.4K shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...