|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.89M
172.56%
YoY
|
$11.00M
-9.92%
YoY
|
$6.100M
-39.24%
YoY
|
$8.900M
2236.39%
YoY
|
$9.500M
752.91%
YoY
|
$12.21M
23195.12%
YoY
|
$10.04M
404.53%
YoY
|
$380.9K
8.89%
YoY
|
$1.114M
-35.94%
YoY
|
$52.42K
-99.02%
YoY
|
$1.990M
-79.68%
YoY
|
$349.8K
-95.73%
YoY
|
$1.739M
-86.22%
YoY
|
$5.356M
-67.53%
YoY
|
$9.796M
411.41%
YoY
|
$8.196M
684.1%
YoY
|
$12.62M
N/A
|
$16.49M
1277.14%
YoY
|
| Cash & Equivalents |
$25.89M
172.56%
YoY
|
$11.00M
-9.84%
YoY
|
$6.100M
-39.0%
YoY
|
$8.900M
2125.0%
YoY
|
$9.500M
752.91%
YoY
|
$12.20M
23175.34%
YoY
|
$10.00M
403.45%
YoY
|
$400.0K
14.34%
YoY
|
$1.114M
-35.94%
YoY
|
$52.42K
-99.02%
YoY
|
$1.986M
-79.72%
YoY
|
$349.8K
-95.73%
YoY
|
$1.739M
-86.22%
YoY
|
$5.356M
-67.52%
YoY
|
$9.796M
411.41%
YoY
|
$8.196M
684.8%
YoY
|
$12.61M
N/A
|
$16.49M
1277.07%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$930.00
N/A
|
$930.00
N/A
|
| Other Short-Term Assets |
$1.966M
108.22%
YoY
|
$1.047M
147.38%
YoY
|
$1.296M
-0.43%
YoY
|
$1.303M
151.41%
YoY
|
$944.4K
-41.37%
YoY
|
$423.2K
-17.27%
YoY
|
$1.301M
42.99%
YoY
|
$518.2K
-68.64%
YoY
|
$1.611M
-18.76%
YoY
|
$511.6K
-77.55%
YoY
|
$910.0K
-54.31%
YoY
|
$1.653M
-6.44%
YoY
|
$1.983M
51.68%
YoY
|
$2.279M
34.19%
YoY
|
$1.991M
N/A
|
$1.766M
8.37%
YoY
|
$1.307M
N/A
|
$1.698M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$910.3K
-54.29%
YoY
|
$1.653M
-6.44%
YoY
|
$1.983M
N/A
|
$2.279M
34.19%
YoY
|
$1.991M
N/A
|
$1.766M
N/A
|
N/A
|
$1.698M
N/A
|
| Receivables |
$53.90K
29.57%
YoY
|
$8.000K
-69.58%
YoY
|
$19.00K
744.44%
YoY
|
$19.60K
-98.79%
YoY
|
$41.60K
1748.89%
YoY
|
$26.30K
79.89%
YoY
|
$2.250K
-77.5%
YoY
|
$1.617M
4458.25%
YoY
|
$2.250K
-92.96%
YoY
|
$14.62K
-93.76%
YoY
|
$10.00K
-78.88%
YoY
|
$35.47K
-74.68%
YoY
|
$31.95K
-95.09%
YoY
|
$234.4K
-66.04%
YoY
|
$47.35K
N/A
|
$140.1K
-50.01%
YoY
|
$651.4K
N/A
|
$690.3K
N/A
|
| Other Receivables |
$53.94K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$27.91M
165.72%
YoY
|
$12.01M
-5.15%
YoY
|
$7.433M
-34.47%
YoY
|
$10.22M
306.31%
YoY
|
$10.50M
285.24%
YoY
|
$12.66M
2088.2%
YoY
|
$11.34M
290.83%
YoY
|
$2.516M
23.46%
YoY
|
$2.727M
-27.35%
YoY
|
$578.6K
-92.65%
YoY
|
$2.902M
-75.47%
YoY
|
$2.038M
-79.83%
YoY
|
$3.753M
-74.25%
YoY
|
$7.870M
-58.32%
YoY
|
$11.83M
N/A
|
$10.10M
241.81%
YoY
|
$14.57M
N/A
|
$18.88M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.666M
-14.1%
YoY
|
$1.726M
-18.0%
YoY
|
$1.692M
-18.15%
YoY
|
$1.798M
-24.21%
YoY
|
$1.939M
-21.29%
YoY
|
$2.105M
-17.33%
YoY
|
$2.067M
-18.36%
YoY
|
$2.373M
-11.66%
YoY
|
$2.464M
-13.28%
YoY
|
$2.546M
-12.35%
YoY
|
$2.531M
-11.23%
YoY
|
$2.686M
-9.04%
YoY
|
$2.841M
-26.37%
YoY
|
$2.905M
-7.65%
YoY
|
$2.851M
N/A
|
$2.953M
-20.98%
YoY
|
$3.859M
N/A
|
$3.145M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.948M
50.07%
YoY
|
$3.065M
39.09%
YoY
|
$3.086M
37.97%
YoY
|
$3.246M
24.31%
YoY
|
$1.965M
-29.02%
YoY
|
$2.204M
-24.35%
YoY
|
$2.236M
-24.64%
YoY
|
$2.611M
-18.14%
YoY
|
$2.768M
-18.83%
YoY
|
$2.913M
-17.61%
YoY
|
$2.968M
-16.22%
YoY
|
$3.190M
-13.83%
YoY
|
$3.410M
-11.65%
YoY
|
$3.535M
-11.7%
YoY
|
$3.542M
N/A
|
$3.702M
-0.95%
YoY
|
$3.859M
N/A
|
$4.004M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$27.91M
165.72%
YoY
|
$12.01M
-5.15%
YoY
|
$7.433M
-34.47%
YoY
|
$10.22M
306.31%
YoY
|
$10.50M
285.24%
YoY
|
$12.66M
2088.2%
YoY
|
$11.34M
290.83%
YoY
|
$2.516M
23.46%
YoY
|
$2.727M
-27.35%
YoY
|
$578.6K
-92.65%
YoY
|
$2.902M
-75.47%
YoY
|
$2.038M
-79.83%
YoY
|
$3.753M
-74.25%
YoY
|
$7.870M
-58.32%
YoY
|
$11.83M
N/A
|
$10.10M
241.81%
YoY
|
$14.57M
N/A
|
$18.88M
N/A
|
| Total Long-Term Assets |
$2.948M
|
$3.065M
|
$3.086M
|
$3.246M
|
$1.965M
|
$2.204M
|
$2.236M
|
$2.611M
|
$2.768M
|
$2.913M
|
$2.968M
|
$3.190M
|
$3.410M
|
$3.535M
|
$3.542M
|
$3.702M
|
$3.859M
|
$4.004M
|
| Total Assets |
$30.86M
147.5%
YoY
|
$15.07M
1.4%
YoY
|
$10.52M
-22.54%
YoY
|
$13.47M
162.7%
YoY
|
$12.47M
126.95%
YoY
|
$14.86M
325.74%
YoY
|
$13.58M
131.34%
YoY
|
$5.127M
-1.92%
YoY
|
$5.495M
-23.29%
YoY
|
$3.491M
-69.39%
YoY
|
$5.870M
-61.82%
YoY
|
$5.227M
-62.13%
YoY
|
$7.163M
-61.14%
YoY
|
$11.41M
-50.17%
YoY
|
$15.38M
N/A
|
$13.80M
106.26%
YoY
|
$18.43M
N/A
|
$22.89M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.670M
212.24%
YoY
|
$2.036M
60.25%
YoY
|
$866.2K
-4.41%
YoY
|
$872.9K
-34.34%
YoY
|
$855.2K
15.88%
YoY
|
$1.270M
-75.57%
YoY
|
$906.2K
-45.75%
YoY
|
$1.329M
-17.54%
YoY
|
$737.9K
23.19%
YoY
|
$5.199M
581.98%
YoY
|
$1.670M
325.27%
YoY
|
$1.612M
471.17%
YoY
|
$599.0K
7.68%
YoY
|
$762.4K
188.02%
YoY
|
$392.8K
N/A
|
$282.3K
-64.92%
YoY
|
$556.3K
N/A
|
$264.7K
N/A
|
| Accrued Expenses |
$1.898M
215.32%
YoY
|
$1.742M
67.57%
YoY
|
$1.600M
297.9%
YoY
|
$501.8K
30.91%
YoY
|
$601.8K
-46.15%
YoY
|
$1.040M
-37.05%
YoY
|
$402.2K
-41.89%
YoY
|
$383.3K
-62.36%
YoY
|
$1.118M
59.85%
YoY
|
$1.652M
84.6%
YoY
|
$692.0K
3.18%
YoY
|
$1.018M
226.82%
YoY
|
$699.2K
-34.0%
YoY
|
$894.6K
48.78%
YoY
|
$670.7K
N/A
|
$311.6K
-85.89%
YoY
|
$1.059M
N/A
|
$601.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$6.147M
49.01%
YoY
|
$6.296M
149.14%
YoY
|
$3.185M
N/A
|
$5.135M
N/A
|
$4.125M
N/A
|
$2.527M
-15.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-40.0%
YoY
|
$3.000M
-40.0%
YoY
|
$8.000M
N/A
|
$5.000M
N/A
|
$5.000M
N/A
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.400K
-74.21%
YoY
|
$8.810K
-55.95%
YoY
|
$13.10K
-17.71%
YoY
|
$17.33K
6.32%
YoY
|
$17.06K
6.29%
YoY
|
$20.00K
26.5%
YoY
|
$15.92K
2.25%
YoY
|
$16.30K
6.26%
YoY
|
$16.05K
6.29%
YoY
|
$15.81K
N/A
|
$15.57K
-93.28%
YoY
|
$15.34K
N/A
|
$15.10K
N/A
|
| Total Short-Term Liabilities |
$10.96M
95.21%
YoY
|
$10.31M
107.41%
YoY
|
$5.882M
281.34%
YoY
|
$6.733M
229.53%
YoY
|
$5.615M
150.09%
YoY
|
$4.972M
-51.38%
YoY
|
$1.543M
-73.09%
YoY
|
$2.043M
-81.42%
YoY
|
$2.245M
-66.28%
YoY
|
$10.23M
45.82%
YoY
|
$5.732M
-10.51%
YoY
|
$10.99M
1090.56%
YoY
|
$6.659M
308.26%
YoY
|
$7.013M
495.98%
YoY
|
$6.406M
N/A
|
$923.5K
-75.34%
YoY
|
$1.631M
N/A
|
$1.177M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$1.152M
-52.75%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$923.7K
N/A
|
$2.437M
54785.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.440K
-79.34%
YoY
|
$10.00K
-60.92%
YoY
|
$13.72K
-53.7%
YoY
|
$17.32K
-48.47%
YoY
|
$21.49K
-42.74%
YoY
|
$25.59K
N/A
|
$29.63K
-33.04%
YoY
|
$33.61K
N/A
|
$37.53K
N/A
|
| Other Long-Term Liabilities |
$1.035M
N/A
|
$1.100M
N/A
|
$1.163M
N/A
|
$1.224M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.15K
-91.82%
YoY
|
$130.7K
-73.27%
YoY
|
$230.0K
-60.25%
YoY
|
$317.3K
-52.34%
YoY
|
$405.5K
-45.9%
YoY
|
$488.8K
N/A
|
$578.6K
N/A
|
$665.8K
-33.65%
YoY
|
$749.5K
N/A
|
N/A
N/A
|
| Total Long-Term Liabilities |
$1.035M
12.1%
YoY
|
$2.252M
-7.6%
YoY
|
$1.163M
N/A
|
$1.224M
N/A
|
$923.7K
2686.84%
YoY
|
$2.437M
1703.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.15K
-92.16%
YoY
|
$135.1K
-73.52%
YoY
|
$234.2K
-61.24%
YoY
|
$331.1K
-52.4%
YoY
|
$422.8K
-46.01%
YoY
|
$510.2K
N/A
|
$604.1K
N/A
|
$695.5K
-33.63%
YoY
|
$783.1K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.96M
95.21%
YoY
|
$10.31M
107.41%
YoY
|
$5.882M
281.34%
YoY
|
$6.733M
229.53%
YoY
|
$5.615M
150.09%
YoY
|
$4.972M
-51.38%
YoY
|
$1.543M
-73.09%
YoY
|
$2.043M
-81.42%
YoY
|
$2.245M
-66.28%
YoY
|
$10.23M
45.82%
YoY
|
$5.732M
-10.51%
YoY
|
$10.99M
1090.56%
YoY
|
$6.659M
308.26%
YoY
|
$7.013M
495.98%
YoY
|
$6.406M
N/A
|
$923.5K
-75.34%
YoY
|
$1.631M
N/A
|
$1.177M
N/A
|
| Total Long-Term Liabilities |
$1.035M
12.1%
YoY
|
$2.252M
-7.6%
YoY
|
$1.163M
N/A
|
$1.224M
N/A
|
$923.7K
2686.84%
YoY
|
$2.437M
1703.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.15K
-92.16%
YoY
|
$135.1K
-73.52%
YoY
|
$234.2K
-61.24%
YoY
|
$331.1K
-52.4%
YoY
|
$422.8K
-46.01%
YoY
|
$510.2K
N/A
|
$604.1K
N/A
|
$695.5K
-33.63%
YoY
|
$783.1K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$12.00M
83.47%
YoY
|
$12.56M
69.58%
YoY
|
$7.045M
356.73%
YoY
|
$7.956M
289.42%
YoY
|
$6.539M
186.99%
YoY
|
$7.409M
-28.49%
YoY
|
$1.543M
-74.15%
YoY
|
$2.043M
-81.96%
YoY
|
$2.278M
-67.83%
YoY
|
$10.36M
37.72%
YoY
|
$5.967M
-14.89%
YoY
|
$11.33M
599.57%
YoY
|
$7.081M
193.34%
YoY
|
$7.523M
268.29%
YoY
|
$7.010M
N/A
|
$1.619M
-66.22%
YoY
|
$2.414M
N/A
|
$2.043M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$141.7M
26.18%
YoY
|
-$132.4M
22.03%
YoY
|
-$126.1M
23.14%
YoY
|
-$117.1M
18.16%
YoY
|
-$112.3M
17.08%
YoY
|
-$108.5M
16.74%
YoY
|
-$102.4M
19.06%
YoY
|
-$99.10M
23.83%
YoY
|
-$95.92M
30.65%
YoY
|
-$92.94M
33.91%
YoY
|
-$86.01M
32.72%
YoY
|
-$80.03M
31.68%
YoY
|
-$73.41M
N/A
|
-$69.41M
34.17%
YoY
|
-$64.80M
N/A
|
-$60.78M
N/A
|
N/A
|
-$51.73M
N/A
|
| Common Stock |
$1.190K
211.52%
YoY
|
$725.00
113.24%
YoY
|
$596.00
95.41%
YoY
|
$488.00
525.64%
YoY
|
$382.00
-23.9%
YoY
|
$340.00
188.14%
YoY
|
$305.00
-82.45%
YoY
|
$78.00
-93.53%
YoY
|
$502.00
-55.61%
YoY
|
$118.00
-89.57%
YoY
|
$1.738K
53.67%
YoY
|
$1.206K
6.63%
YoY
|
$1.131K
N/A
|
$1.131K
0.0%
YoY
|
$1.131K
N/A
|
$1.131K
N/A
|
N/A
|
$1.131K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.86M
218.08%
YoY
|
$2.509M
-66.35%
YoY
|
$3.474M
-71.14%
YoY
|
$5.512M
78.74%
YoY
|
$5.931M
84.41%
YoY
|
$7.456M
-208.53%
YoY
|
$12.04M
-12595.65%
YoY
|
$3.084M
-150.57%
YoY
|
$3.216M
3840.65%
YoY
|
-$6.869M
-276.95%
YoY
|
-$96.33K
-101.15%
YoY
|
-$6.099M
-150.05%
YoY
|
$81.61K
-99.49%
YoY
|
$3.882M
-81.38%
YoY
|
$8.367M
171.72%
YoY
|
$12.18M
541.52%
YoY
|
$16.02M
1091.83%
YoY
|
$20.84M
1512.94%
YoY
|
| Total Liabilities & Shareholders Equity |
$30.86M
147.5%
YoY
|
$15.07M
1.4%
YoY
|
$10.52M
-22.54%
YoY
|
$13.47M
162.7%
YoY
|
$12.47M
126.95%
YoY
|
$14.86M
325.74%
YoY
|
$13.58M
131.34%
YoY
|
$5.127M
-1.92%
YoY
|
$5.495M
-23.29%
YoY
|
$3.491M
-69.39%
YoY
|
$5.870M
-61.82%
YoY
|
$5.227M
-62.13%
YoY
|
$7.163M
-61.14%
YoY
|
$11.41M
-50.17%
YoY
|
$15.38M
N/A
|
$13.80M
106.26%
YoY
|
$18.43M
N/A
|
$22.89M
N/A
|
Loading...