|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.45M
44.41%
YoY
|
-$15.55M
-33.95%
YoY
|
-$23.53M
33.14%
YoY
|
-$17.68M
-14.65%
YoY
|
-$20.71M
188.29%
YoY
|
| Depreciation, Depletion And Amortization |
$540.9K
-17.18%
YoY
|
$653.1K
12.04%
YoY
|
$582.9K
47.94%
YoY
|
$394.0K
-44.37%
YoY
|
$708.3K
6.35%
YoY
|
| Cash From Operating Activities |
-$17.25M
-6.54%
YoY
|
-$18.45M
22.73%
YoY
|
-$15.03M
-5.34%
YoY
|
-$15.88M
52.24%
YoY
|
-$10.43M
53.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$162.1K
-23.45%
YoY
|
$211.8K
-5.49%
YoY
|
$224.1K
46.07%
YoY
|
$153.4K
-118.83%
YoY
|
-$814.7K
102.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$165.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$162.1K
-23.45%
YoY
|
-$211.8K
-5.49%
YoY
|
-$224.1K
46.8%
YoY
|
-$152.7K
-81.26%
YoY
|
-$814.7K
112.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.15M
-60.76%
YoY
|
$25.88M
271.19%
YoY
|
$6.971M
N/A
|
$0.00
-100.0%
YoY
|
$20.37M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.15M
-47.6%
YoY
|
$30.82M
209.62%
YoY
|
$9.955M
103.2%
YoY
|
$4.899M
-81.54%
YoY
|
$26.54M
232.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.25M
-6.54%
YoY
|
-$18.45M
22.73%
YoY
|
-$15.03M
-5.34%
YoY
|
-$15.88M
52.24%
YoY
|
-$10.43M
53.17%
YoY
|
| Cash From Investing Activities |
-$162.1K
-23.45%
YoY
|
-$211.8K
-5.49%
YoY
|
-$224.1K
46.8%
YoY
|
-$152.7K
-81.26%
YoY
|
-$814.7K
112.08%
YoY
|
| Cash From Financing Activities |
$16.15M
-47.6%
YoY
|
$30.82M
209.62%
YoY
|
$9.955M
103.2%
YoY
|
$4.899M
-81.54%
YoY
|
$26.54M
232.84%
YoY
|
| Net Change In Cash |
-$1.258M
-110.35%
YoY
|
$12.16M
-329.25%
YoY
|
-$5.304M
-52.37%
YoY
|
-$11.14M
-172.81%
YoY
|
$15.30M
1862.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.25M
-6.54%
YoY
|
-$18.45M
22.73%
YoY
|
-$15.03M
-5.34%
YoY
|
-$15.88M
52.24%
YoY
|
-$10.43M
53.17%
YoY
|
| Capital Expenditures |
$162.1K
-23.45%
YoY
|
$211.8K
-5.49%
YoY
|
$224.1K
46.07%
YoY
|
$153.4K
-118.83%
YoY
|
-$814.7K
102.62%
YoY
|
| Free Cash Flow |
-$17.41M
-6.73%
YoY
|
-$18.66M
22.31%
YoY
|
-$15.26M
-4.85%
YoY
|
-$16.04M
66.73%
YoY
|
-$9.618M
50.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.312M
144.88%
YoY
|
-$6.273M
2.3%
YoY
|
-$7.341M
127.16%
YoY
|
-$4.789M
49.2%
YoY
|
-$3.803M
27.93%
YoY
|
-$6.132M
-11.58%
YoY
|
-$3.232M
-45.95%
YoY
|
-$3.210M
-51.49%
YoY
|
-$2.972M
-25.78%
YoY
|
-$6.935M
50.59%
YoY
|
-$5.979M
48.47%
YoY
|
-$6.616M
63.75%
YoY
|
-$4.005M
-19.96%
YoY
|
-$4.605M
73.53%
YoY
|
-$4.027M
-77.7%
YoY
|
-$4.040M
182.1%
YoY
|
-$5.004M
275.1%
YoY
|
-$2.654M
-63.06%
YoY
|
| Depreciation, Depletion And Amortization |
$121.2K
-26.68%
YoY
|
$121.8K
-24.02%
YoY
|
$106.8K
-35.44%
YoY
|
$147.0K
-10.25%
YoY
|
$165.3K
1.03%
YoY
|
$160.3K
-7.3%
YoY
|
$165.4K
6.95%
YoY
|
$163.8K
5.46%
YoY
|
$163.6K
62.58%
YoY
|
$172.9K
92.73%
YoY
|
$154.7K
52.48%
YoY
|
$155.3K
53.11%
YoY
|
$100.6K
-0.79%
YoY
|
$89.72K
-74.87%
YoY
|
$101.4K
30.38%
YoY
|
$101.4K
31.98%
YoY
|
$101.4K
-41.94%
YoY
|
$357.0K
1.6%
YoY
|
| Cash From Operating Activities |
-$6.913M
50.01%
YoY
|
-$3.597M
-11.82%
YoY
|
-$4.244M
9.29%
YoY
|
-$4.795M
175.27%
YoY
|
-$4.608M
-47.31%
YoY
|
-$4.080M
59.07%
YoY
|
-$3.883M
-9.48%
YoY
|
-$1.742M
-62.16%
YoY
|
-$8.746M
144.55%
YoY
|
-$2.565M
-39.03%
YoY
|
-$4.290M
26.19%
YoY
|
-$4.604M
4.34%
YoY
|
-$3.576M
-7.45%
YoY
|
-$4.206M
-41.64%
YoY
|
-$3.400M
31.5%
YoY
|
-$4.412M
36.82%
YoY
|
-$3.864M
130.85%
YoY
|
-$7.208M
100.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.18K
N/A
|
$156.2K
-21.31%
YoY
|
$0.00
-100.0%
YoY
|
$5.900K
-91.88%
YoY
|
N/A
N/A
|
$198.5K
7.82%
YoY
|
-$140.8K
N/A
|
$72.62K
N/A
|
$81.51K
119.49%
YoY
|
$184.1K
28.72%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$37.14K
-457.07%
YoY
|
$143.0K
-119.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.40K
-84.35%
YoY
|
-$725.8K
456.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$3.250K
N/A
|
-$2.480K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$61.18K
N/A
|
-$156.2K
-21.31%
YoY
|
$0.00
-100.0%
YoY
|
-$5.900K
-91.88%
YoY
|
N/A
N/A
|
-$198.5K
7.82%
YoY
|
$140.8K
N/A
|
-$72.62K
N/A
|
-$81.51K
119.49%
YoY
|
-$184.1K
28.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.14K
257.07%
YoY
|
-$143.0K
-80.29%
YoY
|
$3.250K
-120.61%
YoY
|
-$2.480K
-97.21%
YoY
|
-$10.40K
-84.35%
YoY
|
-$725.8K
456.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.91M
1041.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.920M
-80.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.893M
N/A
|
N/A
N/A
|
$3.300M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.91M
1043.78%
YoY
|
$8.588M
33.17%
YoY
|
$1.463M
-89.08%
YoY
|
$4.182M
286.63%
YoY
|
$1.916M
-80.63%
YoY
|
$6.449M
691.53%
YoY
|
$13.40M
126.0%
YoY
|
$1.082M
-66.35%
YoY
|
$9.889M
-252377.63%
YoY
|
$814.8K
-1007.53%
YoY
|
$5.930M
18.69%
YoY
|
$3.215M
-85828.53%
YoY
|
-$3.920K
6.52%
YoY
|
-$89.78K
-100.38%
YoY
|
$4.996M
43.89%
YoY
|
-$3.750K
-100.12%
YoY
|
-$3.680K
-100.27%
YoY
|
$23.38M
377.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.913M
50.01%
YoY
|
-$3.597M
-11.82%
YoY
|
-$4.244M
9.29%
YoY
|
-$4.795M
175.27%
YoY
|
-$4.608M
-47.31%
YoY
|
-$4.080M
59.07%
YoY
|
-$3.883M
-9.48%
YoY
|
-$1.742M
-62.16%
YoY
|
-$8.746M
144.55%
YoY
|
-$2.565M
-39.03%
YoY
|
-$4.290M
26.19%
YoY
|
-$4.604M
4.34%
YoY
|
-$3.576M
-7.45%
YoY
|
-$4.206M
-41.64%
YoY
|
-$3.400M
31.5%
YoY
|
-$4.412M
36.82%
YoY
|
-$3.864M
130.85%
YoY
|
-$7.208M
100.32%
YoY
|
| Cash From Investing Activities |
-$61.18K
N/A
|
-$156.2K
-21.31%
YoY
|
$0.00
-100.0%
YoY
|
-$5.900K
-91.88%
YoY
|
N/A
N/A
|
-$198.5K
7.82%
YoY
|
$140.8K
N/A
|
-$72.62K
N/A
|
-$81.51K
119.49%
YoY
|
-$184.1K
28.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.14K
257.07%
YoY
|
-$143.0K
-80.29%
YoY
|
$3.250K
-120.61%
YoY
|
-$2.480K
-97.21%
YoY
|
-$10.40K
-84.35%
YoY
|
-$725.8K
456.67%
YoY
|
| Cash From Financing Activities |
$21.91M
1043.78%
YoY
|
$8.588M
33.17%
YoY
|
$1.463M
-89.08%
YoY
|
$4.182M
286.63%
YoY
|
$1.916M
-80.63%
YoY
|
$6.449M
691.53%
YoY
|
$13.40M
126.0%
YoY
|
$1.082M
-66.35%
YoY
|
$9.889M
-252377.63%
YoY
|
$814.8K
-1007.53%
YoY
|
$5.930M
18.69%
YoY
|
$3.215M
-85828.53%
YoY
|
-$3.920K
6.52%
YoY
|
-$89.78K
-100.38%
YoY
|
$4.996M
43.89%
YoY
|
-$3.750K
-100.12%
YoY
|
-$3.680K
-100.27%
YoY
|
$23.38M
377.51%
YoY
|
| Net Change In Cash |
$14.94M
-654.9%
YoY
|
$4.835M
122.67%
YoY
|
-$2.782M
-128.8%
YoY
|
-$618.8K
-15.57%
YoY
|
-$2.692M
-353.66%
YoY
|
$2.171M
-212.27%
YoY
|
$9.659M
488.98%
YoY
|
-$732.9K
-47.23%
YoY
|
$1.061M
-129.34%
YoY
|
-$1.934M
-56.44%
YoY
|
$1.640M
2.51%
YoY
|
-$1.389M
-68.57%
YoY
|
-$3.618M
-6.73%
YoY
|
-$4.439M
-128.74%
YoY
|
$1.600M
83.66%
YoY
|
-$4.418M
2781.08%
YoY
|
-$3.879M
895.96%
YoY
|
$15.45M
1222.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.913M
50.01%
YoY
|
-$3.597M
-11.82%
YoY
|
-$4.244M
9.29%
YoY
|
-$4.795M
175.27%
YoY
|
-$4.608M
-47.31%
YoY
|
-$4.080M
59.07%
YoY
|
-$3.883M
-9.48%
YoY
|
-$1.742M
-62.16%
YoY
|
-$8.746M
144.55%
YoY
|
-$2.565M
-39.03%
YoY
|
-$4.290M
26.19%
YoY
|
-$4.604M
4.34%
YoY
|
-$3.576M
-7.45%
YoY
|
-$4.206M
-41.64%
YoY
|
-$3.400M
31.5%
YoY
|
-$4.412M
36.82%
YoY
|
-$3.864M
130.85%
YoY
|
-$7.208M
100.32%
YoY
|
| Capital Expenditures |
$61.18K
N/A
|
$156.2K
-21.31%
YoY
|
$0.00
-100.0%
YoY
|
$5.900K
-91.88%
YoY
|
N/A
N/A
|
$198.5K
7.82%
YoY
|
-$140.8K
N/A
|
$72.62K
N/A
|
$81.51K
119.49%
YoY
|
$184.1K
28.72%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$37.14K
-457.07%
YoY
|
$143.0K
-119.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.40K
-84.35%
YoY
|
-$725.8K
456.62%
YoY
|
| Free Cash Flow |
-$6.974M
51.34%
YoY
|
-$3.754M
-12.26%
YoY
|
-$4.244M
13.41%
YoY
|
-$4.801M
164.58%
YoY
|
-$4.608M
-47.8%
YoY
|
-$4.278M
55.64%
YoY
|
-$3.743M
-12.76%
YoY
|
-$1.815M
-60.58%
YoY
|
-$8.828M
144.3%
YoY
|
-$2.749M
-36.81%
YoY
|
-$4.290M
26.19%
YoY
|
-$4.604M
4.34%
YoY
|
-$3.614M
-6.24%
YoY
|
-$4.350M
-32.9%
YoY
|
-$3.400M
32.31%
YoY
|
-$4.412M
40.71%
YoY
|
-$3.854M
139.75%
YoY
|
-$6.482M
86.92%
YoY
|
Loading...