|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.287M
14.61%
YoY
|
$6.269M
708.75%
YoY
|
$6.196M
1904.33%
YoY
|
$2.327M
325.77%
YoY
|
$3.740M
907.91%
YoY
|
$775.1K
40.99%
YoY
|
$309.1K
-45.37%
YoY
|
$546.6K
534.5%
YoY
|
$371.1K
484.13%
YoY
|
$549.8K
891.81%
YoY
|
$565.9K
890.15%
YoY
|
$86.14K
-15.76%
YoY
|
$63.53K
36.13%
YoY
|
$55.43K
913.35%
YoY
|
$57.15K
8182.61%
YoY
|
$102.3K
2418.47%
YoY
|
$46.67K
N/A
|
$5.470K
N/A
|
$690.00
N/A
|
| Cash & Equivalents |
$4.287M
14.61%
YoY
|
$6.269M
708.71%
YoY
|
$6.196M
1904.33%
YoY
|
$2.327M
325.77%
YoY
|
$3.740M
907.92%
YoY
|
$775.1K
41.0%
YoY
|
$309.1K
-45.37%
YoY
|
$546.6K
534.47%
YoY
|
$371.1K
484.13%
YoY
|
$549.8K
891.73%
YoY
|
$565.9K
890.11%
YoY
|
$86.14K
-15.75%
YoY
|
$63.53K
36.12%
YoY
|
$55.43K
913.6%
YoY
|
$57.15K
8231.2%
YoY
|
$102.3K
2420.38%
YoY
|
$46.67K
N/A
|
$5.469K
N/A
|
$686.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$512.3K
N/A
|
$317.0K
58.34%
YoY
|
$87.10K
-13.07%
YoY
|
$391.7K
748.94%
YoY
|
N/A
|
$200.2K
1776.29%
YoY
|
$100.2K
575.59%
YoY
|
$46.14K
126.84%
YoY
|
$11.46K
75.23%
YoY
|
$10.67K
4345.83%
YoY
|
$14.83K
N/A
|
$20.34K
N/A
|
$6.540K
N/A
|
$240.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$696.1K
122.78%
YoY
|
$620.8K
91.21%
YoY
|
$467.3K
72.35%
YoY
|
$409.9K
113.41%
YoY
|
$312.5K
65.52%
YoY
|
$324.7K
41.03%
YoY
|
$271.1K
46.82%
YoY
|
$192.1K
85.16%
YoY
|
$188.8K
84.6%
YoY
|
$230.2K
100.79%
YoY
|
$184.7K
61.41%
YoY
|
$103.7K
-9.33%
YoY
|
$102.3K
N/A
|
$114.6K
N/A
|
$114.4K
N/A
|
$114.4K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Prepaid Expenses |
$512.3K
N/A
|
$317.0K
327.66%
YoY
|
N/A
|
N/A
|
N/A
|
$74.13K
594.68%
YoY
|
$43.06K
190.35%
YoY
|
$11.46K
-43.65%
YoY
|
$11.46K
75.28%
YoY
|
$10.67K
4346.25%
YoY
|
$14.83K
N/A
|
$20.34K
N/A
|
$6.540K
N/A
|
$240.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$130.3K
-82.53%
YoY
|
$209.0K
-34.15%
YoY
|
$508.2K
18.21%
YoY
|
$654.0K
0.48%
YoY
|
$745.8K
9.52%
YoY
|
$317.5K
-25.73%
YoY
|
$429.9K
135.81%
YoY
|
$650.9K
N/A
|
$681.0K
N/A
|
$427.4K
N/A
|
$182.3K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.626M
12.31%
YoY
|
$7.415M
358.46%
YoY
|
$7.259M
553.71%
YoY
|
$3.783M
163.48%
YoY
|
$5.009M
299.98%
YoY
|
$1.617M
32.79%
YoY
|
$1.110M
17.17%
YoY
|
$1.436M
582.93%
YoY
|
$1.252M
626.67%
YoY
|
$1.218M
616.17%
YoY
|
$947.7K
452.38%
YoY
|
$210.2K
-2.98%
YoY
|
$172.3K
269.27%
YoY
|
$170.1K
3009.87%
YoY
|
$171.6K
24909.48%
YoY
|
$216.7K
5240.52%
YoY
|
$46.67K
N/A
|
$5.469K
N/A
|
$686.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$610.8K
79.71%
YoY
|
$630.3K
465.91%
YoY
|
$664.1K
11169.61%
YoY
|
$465.5K
7213.61%
YoY
|
$339.9K
5019.43%
YoY
|
$111.4K
1425.88%
YoY
|
$5.893K
-0.24%
YoY
|
$6.365K
58.49%
YoY
|
$6.639K
55.01%
YoY
|
$7.299K
60.52%
YoY
|
$5.907K
16.21%
YoY
|
$4.016K
56.14%
YoY
|
$4.283K
-98.45%
YoY
|
$4.547K
-98.44%
YoY
|
$5.083K
N/A
|
$2.572K
N/A
|
$276.4K
N/A
|
$291.4K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.195M
N/A
|
$4.195M
N/A
|
$276.4K
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$57.50K
N/A
|
$57.50K
N/A
|
$37.00K
N/A
|
$37.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$240.00
-99.28%
YoY
|
$5.190K
N/A
|
$0.00
N/A
|
$26.83K
N/A
|
$33.32K
N/A
|
N/A
|
| Total Long-Term Assets |
$6.615M
63.62%
YoY
|
$6.768M
75.33%
YoY
|
$5.006M
30.53%
YoY
|
$4.907M
25.2%
YoY
|
$4.043M
1.03%
YoY
|
$3.860M
-5.5%
YoY
|
$3.835M
-11.84%
YoY
|
$3.919M
-6.9%
YoY
|
$4.002M
-5.27%
YoY
|
$4.085M
-3.64%
YoY
|
$4.350M
2.13%
YoY
|
$4.209M
-1.33%
YoY
|
$4.224M
1293.26%
YoY
|
$4.240M
1205.42%
YoY
|
$4.259M
N/A
|
$4.266M
N/A
|
$303.2K
N/A
|
$324.8K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.626M
12.31%
YoY
|
$7.415M
358.46%
YoY
|
$7.259M
553.71%
YoY
|
$3.783M
163.48%
YoY
|
$5.009M
299.98%
YoY
|
$1.617M
32.79%
YoY
|
$1.110M
17.17%
YoY
|
$1.436M
582.93%
YoY
|
$1.252M
626.67%
YoY
|
$1.218M
616.17%
YoY
|
$947.7K
452.38%
YoY
|
$210.2K
-2.98%
YoY
|
$172.3K
269.27%
YoY
|
$170.1K
3009.87%
YoY
|
$171.6K
24909.48%
YoY
|
$216.7K
5240.52%
YoY
|
$46.67K
N/A
|
$5.469K
N/A
|
$686.00
N/A
|
| Total Long-Term Assets |
$4.043M
|
$3.860M
|
$3.835M
|
$3.919M
|
$4.002M
|
$4.085M
|
$4.350M
|
$4.209M
|
$4.224M
|
$4.240M
|
$4.259M
|
$4.266M
|
$303.2K
|
$324.8K
|
$0.00
|
||||
| Total Assets |
$12.24M
35.23%
YoY
|
$14.18M
158.93%
YoY
|
$12.26M
147.99%
YoY
|
$8.689M
62.28%
YoY
|
$9.052M
72.28%
YoY
|
$5.478M
3.29%
YoY
|
$4.945M
-6.65%
YoY
|
$5.355M
21.16%
YoY
|
$5.254M
19.5%
YoY
|
$5.303M
20.26%
YoY
|
$5.298M
19.57%
YoY
|
$4.420M
-1.41%
YoY
|
$4.397M
1156.67%
YoY
|
$4.410M
1235.3%
YoY
|
$4.431M
645811.52%
YoY
|
$4.483M
110389.3%
YoY
|
$349.9K
N/A
|
$330.2K
N/A
|
$686.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$336.6K
-7.29%
YoY
|
$303.0K
62.03%
YoY
|
$570.6K
271.65%
YoY
|
$343.3K
240.77%
YoY
|
$363.1K
416.74%
YoY
|
$187.0K
242.68%
YoY
|
$153.5K
146.99%
YoY
|
$100.8K
195.02%
YoY
|
$70.26K
-42.34%
YoY
|
$54.57K
-37.56%
YoY
|
$62.16K
37.49%
YoY
|
$34.15K
125.71%
YoY
|
$121.9K
891.54%
YoY
|
$87.40K
713.78%
YoY
|
$45.21K
2975.51%
YoY
|
$15.13K
2809.62%
YoY
|
$12.29K
N/A
|
$10.74K
N/A
|
$1.470K
N/A
|
| Accrued Expenses |
$223.1K
N/A
|
$161.0K
221.36%
YoY
|
$206.0K
190.47%
YoY
|
$291.1K
246.55%
YoY
|
N/A
|
$50.10K
-37.48%
YoY
|
$70.92K
-9.37%
YoY
|
$84.00K
741.68%
YoY
|
$82.05K
231.25%
YoY
|
$80.14K
103.56%
YoY
|
$78.25K
45.55%
YoY
|
$9.980K
0.0%
YoY
|
$24.77K
N/A
|
$39.37K
N/A
|
$53.76K
N/A
|
$9.980K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.242M
N/A
|
$1.315M
95.31%
YoY
|
$1.895M
199.35%
YoY
|
$932.0K
34.1%
YoY
|
N/A
|
$673.5K
461.25%
YoY
|
$633.1K
427.59%
YoY
|
$695.0K
N/A
|
$0.00
N/A
|
$120.0K
N/A
|
$120.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$70.26K
N/A
|
| Long-Term Debt Due |
$0.00
N/A
|
$219.3K
126.43%
YoY
|
$47.60K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$96.85K
79.35%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$54.00K
54.29%
YoY
|
$54.00K
54.29%
YoY
|
$54.00K
N/A
|
$35.00K
N/A
|
$35.00K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.852M
-42.5%
YoY
|
$2.170M
0.36%
YoY
|
$2.974M
40.72%
YoY
|
$5.805M
172.41%
YoY
|
$4.960M
239.41%
YoY
|
$2.162M
33.63%
YoY
|
$2.113M
22.71%
YoY
|
$2.131M
46.55%
YoY
|
$1.461M
11.15%
YoY
|
$1.618M
52.49%
YoY
|
$1.722M
109.4%
YoY
|
$1.454M
180.22%
YoY
|
$1.315M
210.74%
YoY
|
$1.061M
176.94%
YoY
|
$822.4K
892.93%
YoY
|
$518.9K
572.71%
YoY
|
$423.1K
4423.01%
YoY
|
$383.1K
3995.03%
YoY
|
$82.82K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$124.7K
N/A
|
$133.4K
N/A
|
$125.1K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$578.6K
N/A
|
$617.6K
N/A
|
$656.0K
N/A
|
$693.7K
9441.95%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$7.270K
N/A
|
$28.83K
N/A
|
$50.05K
N/A
|
$70.92K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$57.98K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$703.2K
N/A
|
$751.0K
N/A
|
$125.1K
N/A
|
$693.7K
9441.95%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.270K
N/A
|
$28.83K
N/A
|
$50.05K
N/A
|
$70.92K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$57.98K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.852M
-42.5%
YoY
|
$2.170M
0.36%
YoY
|
$2.974M
40.72%
YoY
|
$5.805M
172.41%
YoY
|
$4.960M
239.41%
YoY
|
$2.162M
33.63%
YoY
|
$2.113M
22.71%
YoY
|
$2.131M
46.55%
YoY
|
$1.461M
11.15%
YoY
|
$1.618M
52.49%
YoY
|
$1.722M
109.4%
YoY
|
$1.454M
180.22%
YoY
|
$1.315M
210.74%
YoY
|
$1.061M
176.94%
YoY
|
$822.4K
892.93%
YoY
|
$518.9K
572.71%
YoY
|
$423.1K
4423.01%
YoY
|
$383.1K
3995.03%
YoY
|
$82.82K
N/A
|
| Total Long-Term Liabilities |
$703.2K
N/A
|
$751.0K
N/A
|
$125.1K
N/A
|
$693.7K
9441.95%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.270K
N/A
|
$28.83K
N/A
|
$50.05K
N/A
|
$70.92K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$57.98K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.555M
-28.32%
YoY
|
$2.921M
35.1%
YoY
|
$3.755M
77.69%
YoY
|
$6.499M
203.92%
YoY
|
$4.960M
232.84%
YoY
|
$2.162M
29.62%
YoY
|
$2.113M
17.85%
YoY
|
$2.138M
47.05%
YoY
|
$1.490M
13.34%
YoY
|
$1.668M
57.21%
YoY
|
$1.793M
118.03%
YoY
|
$1.454M
152.05%
YoY
|
$1.315M
210.74%
YoY
|
$1.061M
176.94%
YoY
|
$822.4K
892.93%
YoY
|
$576.9K
647.88%
YoY
|
$423.1K
4423.01%
YoY
|
$383.1K
3995.03%
YoY
|
$82.82K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$119.4M
36.83%
YoY
|
-$113.2M
48.24%
YoY
|
-$107.1M
43.63%
YoY
|
-$99.17M
34.18%
YoY
|
-$87.27M
19.54%
YoY
|
-$76.37M
9.9%
YoY
|
-$74.57M
7.89%
YoY
|
-$73.91M
23.0%
YoY
|
-$73.00M
22.21%
YoY
|
-$69.48M
17.01%
YoY
|
-$69.11M
16.9%
YoY
|
-$60.09M
2.15%
YoY
|
-$59.74M
5.72%
YoY
|
-$59.38M
5.15%
YoY
|
-$59.12M
4.73%
YoY
|
-$58.82M
4.22%
YoY
|
-$56.50M
0.22%
YoY
|
-$56.47M
0.17%
YoY
|
-$56.45M
N/A
|
| Common Stock |
$1.911K
-63.52%
YoY
|
$1.852K
-49.73%
YoY
|
$1.770K
-51.9%
YoY
|
$6.609K
80.82%
YoY
|
$5.238K
44.3%
YoY
|
$3.684K
-62.23%
YoY
|
$3.680K
N/A
|
$3.655K
-62.53%
YoY
|
$3.630K
-96.15%
YoY
|
$9.755K
-89.62%
YoY
|
N/A
|
$9.755K
-89.62%
YoY
|
$94.25K
310.74%
YoY
|
$93.95K
309.44%
YoY
|
$93.95K
309.44%
YoY
|
$93.95K
309.44%
YoY
|
$22.95K
0.0%
YoY
|
$22.95K
0.0%
YoY
|
$22.95K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.685M
112.26%
YoY
|
$11.26M
239.67%
YoY
|
$8.510M
200.45%
YoY
|
$2.191M
-31.89%
YoY
|
$4.092M
8.71%
YoY
|
$3.316M
-8.79%
YoY
|
$2.832M
-19.19%
YoY
|
$3.216M
8.46%
YoY
|
$3.764M
22.12%
YoY
|
$3.635M
8.56%
YoY
|
$3.505M
-2.87%
YoY
|
$2.965M
-24.07%
YoY
|
$3.082M
-4307.15%
YoY
|
$3.349M
-6435.1%
YoY
|
$3.609M
-4493.36%
YoY
|
$3.906M
-5444.19%
YoY
|
-$73.25K
683.05%
YoY
|
-$52.86K
465.03%
YoY
|
-$82.14K
N/A
|
| Total Liabilities & Shareholders Equity |
$12.24M
35.23%
YoY
|
$14.18M
158.93%
YoY
|
$12.26M
147.99%
YoY
|
$8.689M
62.28%
YoY
|
$9.052M
72.28%
YoY
|
$5.478M
3.29%
YoY
|
$4.945M
-6.65%
YoY
|
$5.355M
21.16%
YoY
|
$5.254M
19.5%
YoY
|
$5.303M
20.26%
YoY
|
$5.298M
19.57%
YoY
|
$4.420M
-1.41%
YoY
|
$4.397M
1156.67%
YoY
|
$4.410M
1235.3%
YoY
|
$4.431M
645811.52%
YoY
|
$4.483M
110389.3%
YoY
|
$349.9K
N/A
|
$330.2K
N/A
|
$686.00
N/A
|
Loading...