|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.48M
17.43%
YoY
|
$16.59M
-26.58%
YoY
|
$22.59M
8.25%
YoY
|
$20.87M
25.97%
YoY
|
$16.57M
60.5%
YoY
|
| Depreciation, Depletion And Amortization |
$3.652M
-1.06%
YoY
|
$3.691M
-7.1%
YoY
|
$3.973M
-0.1%
YoY
|
$3.977M
3.59%
YoY
|
$3.839M
0.31%
YoY
|
| Cash From Operating Activities |
$22.87M
-0.3%
YoY
|
$22.94M
-11.13%
YoY
|
$25.81M
52.81%
YoY
|
$16.89M
61.27%
YoY
|
$10.47M
-32.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.747M
161.66%
YoY
|
$1.432M
26.73%
YoY
|
$1.130M
-69.42%
YoY
|
$3.695M
-9.75%
YoY
|
$4.094M
135.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.300M
-96.51%
YoY
|
$37.30M
1539.56%
YoY
|
$2.275M
-108.3%
YoY
|
-$27.40M
-353.68%
YoY
|
$10.80M
-871.57%
YoY
|
| Cash From Investing Activities |
-$2.447M
-106.82%
YoY
|
$35.87M
3032.58%
YoY
|
$1.145M
-103.68%
YoY
|
-$31.10M
-563.6%
YoY
|
$6.708M
-313.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.744M
33.03%
YoY
|
$1.311M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.11M
-31.22%
YoY
|
-$39.42M
220.19%
YoY
|
-$12.31M
-65.44%
YoY
|
-$35.62M
216.94%
YoY
|
-$11.24M
125.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.87M
-0.3%
YoY
|
$22.94M
-11.13%
YoY
|
$25.81M
52.81%
YoY
|
$16.89M
61.27%
YoY
|
$10.47M
-32.43%
YoY
|
| Cash From Investing Activities |
-$2.447M
-106.82%
YoY
|
$35.87M
3032.58%
YoY
|
$1.145M
-103.68%
YoY
|
-$31.10M
-563.6%
YoY
|
$6.708M
-313.63%
YoY
|
| Cash From Financing Activities |
-$27.11M
-31.22%
YoY
|
-$39.42M
220.19%
YoY
|
-$12.31M
-65.44%
YoY
|
-$35.62M
216.94%
YoY
|
-$11.24M
125.7%
YoY
|
| Net Change In Cash |
-$6.686M
-134.48%
YoY
|
$19.39M
32.39%
YoY
|
$14.65M
-129.39%
YoY
|
-$49.83M
-938.62%
YoY
|
$5.942M
-19.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.87M
-0.3%
YoY
|
$22.94M
-11.13%
YoY
|
$25.81M
52.81%
YoY
|
$16.89M
61.27%
YoY
|
$10.47M
-32.43%
YoY
|
| Capital Expenditures |
$3.747M
161.66%
YoY
|
$1.432M
26.73%
YoY
|
$1.130M
-69.42%
YoY
|
$3.695M
-9.75%
YoY
|
$4.094M
135.29%
YoY
|
| Free Cash Flow |
$19.12M
-11.08%
YoY
|
$21.51M
-12.86%
YoY
|
$24.68M
87.03%
YoY
|
$13.20M
106.83%
YoY
|
$6.380M
-53.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.852M
14.05%
YoY
|
$4.672M
3.57%
YoY
|
$4.222M
21.39%
YoY
|
$5.453M
12.57%
YoY
|
$5.131M
36.68%
YoY
|
$4.511M
-32.63%
YoY
|
$3.478M
-39.59%
YoY
|
$4.844M
18.96%
YoY
|
$3.754M
-38.13%
YoY
|
$6.696M
40.64%
YoY
|
$5.757M
16.3%
YoY
|
$4.072M
-34.07%
YoY
|
$6.068M
21.75%
YoY
|
$4.761M
52.06%
YoY
|
$4.950M
19.8%
YoY
|
$6.176M
33.68%
YoY
|
$4.984M
6.38%
YoY
|
$3.131M
49.1%
YoY
|
$4.132M
129.56%
YoY
|
| Depreciation, Depletion And Amortization |
$868.0K
-8.15%
YoY
|
$888.0K
-4.31%
YoY
|
$896.0K
-2.29%
YoY
|
$923.0K
0.33%
YoY
|
$945.0K
2.05%
YoY
|
$928.0K
-5.02%
YoY
|
$917.0K
-7.09%
YoY
|
$920.0K
-7.91%
YoY
|
$926.0K
-8.32%
YoY
|
$977.0K
-3.74%
YoY
|
$987.0K
-1.89%
YoY
|
$999.0K
0.4%
YoY
|
$1.010M
5.1%
YoY
|
$1.015M
3.78%
YoY
|
$1.006M
4.68%
YoY
|
$995.0K
4.63%
YoY
|
$961.0K
1.26%
YoY
|
$978.0K
2.41%
YoY
|
$961.0K
0.1%
YoY
|
| Cash From Operating Activities |
-$1.157M
744.53%
YoY
|
$12.03M
64.1%
YoY
|
$6.255M
52.12%
YoY
|
$4.728M
-51.89%
YoY
|
-$137.0K
-108.19%
YoY
|
$7.328M
-47.81%
YoY
|
$4.112M
105.5%
YoY
|
$9.827M
46.61%
YoY
|
$1.672M
-45.45%
YoY
|
$14.04M
60.13%
YoY
|
$2.001M
-69.66%
YoY
|
$6.703M
81.75%
YoY
|
$3.065M
-241.77%
YoY
|
$8.769M
268.6%
YoY
|
$6.596M
45.48%
YoY
|
$3.688M
-37.89%
YoY
|
-$2.162M
-9.05%
YoY
|
$2.379M
-61.98%
YoY
|
$4.534M
5.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$404.0K
-50.85%
YoY
|
$599.0K
151.68%
YoY
|
$983.0K
111.85%
YoY
|
$1.343M
216.0%
YoY
|
$822.0K
169.51%
YoY
|
$238.0K
-57.95%
YoY
|
$464.0K
439.53%
YoY
|
$425.0K
104.33%
YoY
|
$305.0K
12.96%
YoY
|
$566.0K
-17.61%
YoY
|
$86.00K
-110.84%
YoY
|
$208.0K
-141.77%
YoY
|
$270.0K
-84.27%
YoY
|
$687.0K
-137.58%
YoY
|
-$793.0K
18.71%
YoY
|
-$498.0K
-51.65%
YoY
|
$1.717M
202.29%
YoY
|
-$1.828M
307.13%
YoY
|
-$668.0K
55.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$600.0K
N/A
|
$100.0K
-107.14%
YoY
|
$800.0K
-93.98%
YoY
|
$400.0K
-96.83%
YoY
|
$0.00
-100.0%
YoY
|
-$1.400M
-110.45%
YoY
|
$13.30M
1562.5%
YoY
|
$12.60M
-465.64%
YoY
|
$12.80M
-250.96%
YoY
|
$13.40M
-142.49%
YoY
|
$800.0K
-60.61%
YoY
|
-$3.446M
-329.73%
YoY
|
-$8.479M
-1513.17%
YoY
|
-$31.53M
-1116.57%
YoY
|
$2.031M
-51.64%
YoY
|
$1.500M
-53.13%
YoY
|
$600.0K
100.0%
YoY
|
$3.102M
210.2%
YoY
|
$4.200M
N/A
|
| Cash From Investing Activities |
$196.0K
-123.84%
YoY
|
-$499.0K
-69.54%
YoY
|
-$183.0K
-101.43%
YoY
|
-$943.0K
-107.75%
YoY
|
-$822.0K
-106.58%
YoY
|
-$1.638M
-112.76%
YoY
|
$12.84M
1697.76%
YoY
|
$12.18M
-433.2%
YoY
|
$12.50M
-242.82%
YoY
|
$12.83M
-139.83%
YoY
|
$714.0K
-42.33%
YoY
|
-$3.654M
-464.67%
YoY
|
-$8.749M
683.26%
YoY
|
-$32.22M
-2629.12%
YoY
|
$1.238M
-64.95%
YoY
|
$1.002M
-53.82%
YoY
|
-$1.117M
316.79%
YoY
|
$1.274M
131.22%
YoY
|
$3.532M
-921.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.697M
0.05%
YoY
|
-$3.698M
0.05%
YoY
|
-$16.02M
-43.46%
YoY
|
-$3.698M
0.05%
YoY
|
-$3.695M
0.03%
YoY
|
-$3.696M
20.08%
YoY
|
-$28.33M
820.47%
YoY
|
-$3.696M
20.08%
YoY
|
-$3.694M
20.05%
YoY
|
-$3.078M
0.03%
YoY
|
-$3.078M
-87.49%
YoY
|
-$3.078M
-36.38%
YoY
|
-$3.077M
-0.58%
YoY
|
-$3.077M
1.45%
YoY
|
-$24.61M
892.1%
YoY
|
-$4.838M
95.0%
YoY
|
-$3.095M
-4.62%
YoY
|
-$3.033M
143.42%
YoY
|
-$2.481M
99.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.157M
744.53%
YoY
|
$12.03M
64.1%
YoY
|
$6.255M
52.12%
YoY
|
$4.728M
-51.89%
YoY
|
-$137.0K
-108.19%
YoY
|
$7.328M
-47.81%
YoY
|
$4.112M
105.5%
YoY
|
$9.827M
46.61%
YoY
|
$1.672M
-45.45%
YoY
|
$14.04M
60.13%
YoY
|
$2.001M
-69.66%
YoY
|
$6.703M
81.75%
YoY
|
$3.065M
-241.77%
YoY
|
$8.769M
268.6%
YoY
|
$6.596M
45.48%
YoY
|
$3.688M
-37.89%
YoY
|
-$2.162M
-9.05%
YoY
|
$2.379M
-61.98%
YoY
|
$4.534M
5.44%
YoY
|
| Cash From Investing Activities |
$196.0K
-123.84%
YoY
|
-$499.0K
-69.54%
YoY
|
-$183.0K
-101.43%
YoY
|
-$943.0K
-107.75%
YoY
|
-$822.0K
-106.58%
YoY
|
-$1.638M
-112.76%
YoY
|
$12.84M
1697.76%
YoY
|
$12.18M
-433.2%
YoY
|
$12.50M
-242.82%
YoY
|
$12.83M
-139.83%
YoY
|
$714.0K
-42.33%
YoY
|
-$3.654M
-464.67%
YoY
|
-$8.749M
683.26%
YoY
|
-$32.22M
-2629.12%
YoY
|
$1.238M
-64.95%
YoY
|
$1.002M
-53.82%
YoY
|
-$1.117M
316.79%
YoY
|
$1.274M
131.22%
YoY
|
$3.532M
-921.4%
YoY
|
| Cash From Financing Activities |
-$3.697M
0.05%
YoY
|
-$3.698M
0.05%
YoY
|
-$16.02M
-43.46%
YoY
|
-$3.698M
0.05%
YoY
|
-$3.695M
0.03%
YoY
|
-$3.696M
20.08%
YoY
|
-$28.33M
820.47%
YoY
|
-$3.696M
20.08%
YoY
|
-$3.694M
20.05%
YoY
|
-$3.078M
0.03%
YoY
|
-$3.078M
-87.49%
YoY
|
-$3.078M
-36.38%
YoY
|
-$3.077M
-0.58%
YoY
|
-$3.077M
1.45%
YoY
|
-$24.61M
892.1%
YoY
|
-$4.838M
95.0%
YoY
|
-$3.095M
-4.62%
YoY
|
-$3.033M
143.42%
YoY
|
-$2.481M
99.28%
YoY
|
| Net Change In Cash |
-$4.658M
0.09%
YoY
|
$7.828M
292.58%
YoY
|
-$9.947M
-12.62%
YoY
|
$87.00K
-99.52%
YoY
|
-$4.654M
-144.44%
YoY
|
$1.994M
-91.62%
YoY
|
-$11.38M
3036.09%
YoY
|
$18.31M
-63224.14%
YoY
|
$10.47M
-219.54%
YoY
|
$23.80M
-189.71%
YoY
|
-$363.0K
-97.84%
YoY
|
-$29.00K
-80.41%
YoY
|
-$8.761M
37.45%
YoY
|
-$26.53M
-4378.87%
YoY
|
-$16.78M
-400.45%
YoY
|
-$148.0K
-102.63%
YoY
|
-$6.374M
8.22%
YoY
|
$620.0K
-88.85%
YoY
|
$5.585M
112.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.157M
744.53%
YoY
|
$12.03M
64.1%
YoY
|
$6.255M
52.12%
YoY
|
$4.728M
-51.89%
YoY
|
-$137.0K
-108.19%
YoY
|
$7.328M
-47.81%
YoY
|
$4.112M
105.5%
YoY
|
$9.827M
46.61%
YoY
|
$1.672M
-45.45%
YoY
|
$14.04M
60.13%
YoY
|
$2.001M
-69.66%
YoY
|
$6.703M
81.75%
YoY
|
$3.065M
-241.77%
YoY
|
$8.769M
268.6%
YoY
|
$6.596M
45.48%
YoY
|
$3.688M
-37.89%
YoY
|
-$2.162M
-9.05%
YoY
|
$2.379M
-61.98%
YoY
|
$4.534M
5.44%
YoY
|
| Capital Expenditures |
$404.0K
-50.85%
YoY
|
$599.0K
151.68%
YoY
|
$983.0K
111.85%
YoY
|
$1.343M
216.0%
YoY
|
$822.0K
169.51%
YoY
|
$238.0K
-57.95%
YoY
|
$464.0K
439.53%
YoY
|
$425.0K
104.33%
YoY
|
$305.0K
12.96%
YoY
|
$566.0K
-17.61%
YoY
|
$86.00K
-110.84%
YoY
|
$208.0K
-141.77%
YoY
|
$270.0K
-84.27%
YoY
|
$687.0K
-137.58%
YoY
|
-$793.0K
18.71%
YoY
|
-$498.0K
-51.65%
YoY
|
$1.717M
202.29%
YoY
|
-$1.828M
307.13%
YoY
|
-$668.0K
55.35%
YoY
|
| Free Cash Flow |
-$1.561M
62.77%
YoY
|
$11.43M
61.16%
YoY
|
$5.272M
44.52%
YoY
|
$3.385M
-64.0%
YoY
|
-$959.0K
-170.15%
YoY
|
$7.090M
-47.39%
YoY
|
$3.648M
90.5%
YoY
|
$9.402M
44.76%
YoY
|
$1.367M
-51.09%
YoY
|
$13.48M
66.74%
YoY
|
$1.915M
-74.08%
YoY
|
$6.495M
55.16%
YoY
|
$2.795M
-172.05%
YoY
|
$8.082M
92.11%
YoY
|
$7.389M
42.04%
YoY
|
$4.186M
-39.93%
YoY
|
-$3.879M
31.71%
YoY
|
$4.207M
-37.27%
YoY
|
$5.202M
9.98%
YoY
|
Loading...