2021 Q3 Form 10-Q Financial Statement
#000156459021040248 Filed on August 03, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
Revenue | $34.56M | $36.25M | $23.80M |
YoY Change | 21.68% | 52.32% | -29.38% |
Cost Of Revenue | $23.63M | $24.95M | $16.43M |
YoY Change | 12.02% | 51.8% | -27.89% |
Gross Profit | $10.92M | $11.31M | $7.366M |
YoY Change | 49.62% | 53.49% | -32.42% |
Gross Profit Margin | 31.61% | 31.19% | 30.95% |
Selling, General & Admin | $5.791M | $5.548M | $4.997M |
YoY Change | 10.39% | 11.03% | -6.02% |
% of Gross Profit | 53.02% | 49.07% | 67.84% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $961.0K | $951.0K | $962.0K |
YoY Change | 0.1% | -1.14% | 6.06% |
% of Gross Profit | 8.8% | 8.41% | 13.06% |
Operating Expenses | $5.791M | $5.548M | $4.997M |
YoY Change | 10.39% | 11.03% | -6.02% |
Operating Profit | $5.131M | $5.758M | $2.369M |
YoY Change | 144.33% | 143.06% | -57.7% |
Interest Expense | $289.0K | $318.0K | $370.0K |
YoY Change | -19.72% | -14.05% | -55.31% |
% of Operating Profit | 5.63% | 5.52% | 15.62% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $5.420M | $6.076M | $2.739M |
YoY Change | 121.95% | 121.83% | -57.53% |
Income Tax | $1.288M | $1.456M | $674.0K |
% Of Pretax Income | 23.76% | 23.96% | 24.61% |
Net Earnings | $4.132M | $4.620M | $2.065M |
YoY Change | 129.56% | 123.73% | -57.86% |
Net Earnings / Revenue | 11.96% | 12.74% | 8.68% |
Basic Earnings Per Share | $0.33 | $0.37 | |
Diluted Earnings Per Share | $333.1K | $0.37 | $165.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 12.41M | 12.40M | |
Diluted Shares Outstanding | 12.41M | 12.40M |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $75.96M | $70.37M | $62.45M |
YoY Change | 16.73% | 12.69% | 48.98% |
Cash & Equivalents | $75.96M | $70.37M | $62.45M |
Short-Term Investments | |||
Other Short-Term Assets | $3.056M | $1.886M | $862.0K |
YoY Change | 143.7% | 118.79% | -8.88% |
Inventory | $23.54M | $19.95M | $21.82M |
Prepaid Expenses | |||
Receivables | $15.11M | $16.64M | $11.34M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $117.7M | $108.9M | $96.47M |
YoY Change | 20.34% | 12.83% | 27.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $28.54M | $28.71M | $29.93M |
YoY Change | -2.79% | -4.07% | -5.01% |
Goodwill | $23.74M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $21.80M | $26.00M | $30.50M |
YoY Change | -28.52% | -14.75% | -23.75% |
Other Assets | $598.0K | $598.0K | $590.0K |
YoY Change | 1.36% | 1.36% | 0.0% |
Total Long-Term Assets | $74.68M | $79.05M | $84.76M |
YoY Change | -11.3% | -6.74% | -11.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $117.7M | $108.9M | $96.47M |
Total Long-Term Assets | $74.68M | $79.05M | $84.76M |
Total Assets | $192.3M | $187.9M | $181.2M |
YoY Change | 5.7% | 3.68% | 5.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.502M | $3.754M | $2.790M |
YoY Change | 67.17% | 34.55% | -12.46% |
Accrued Expenses | $9.792M | $8.120M | $6.839M |
YoY Change | 16.82% | 18.73% | -6.66% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $15.69M | $12.85M | $11.72M |
YoY Change | 33.68% | 9.67% | 4.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $15.69M | $12.85M | $11.72M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $19.35M | $16.56M | $15.07M |
YoY Change | 27.14% | 9.9% | 3.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $115.9M | ||
YoY Change | |||
Common Stock | $55.34M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $173.0M | $171.3M | $166.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $192.3M | $187.9M | $181.2M |
YoY Change | 5.7% | 3.68% | 5.71% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.132M | $4.620M | $2.065M |
YoY Change | 129.56% | 123.73% | -57.86% |
Depreciation, Depletion And Amortization | $961.0K | $951.0K | $962.0K |
YoY Change | 0.1% | -1.14% | 6.06% |
Cash From Operating Activities | $4.534M | $5.938M | $5.150M |
YoY Change | 5.44% | 15.3% | -35.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$668.0K | -$1.030M | -$501.0K |
YoY Change | 55.35% | 105.59% | -63.48% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.200M | $3.200M | -$5.000M |
YoY Change | -164.0% | -4006.25% | |
Cash From Investing Activities | $3.532M | $2.170M | -$5.501M |
YoY Change | -921.4% | -139.45% | 342.2% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.481M | -2.481M | -1.245M |
YoY Change | 99.28% | 99.28% | 42.78% |
NET CHANGE | |||
Cash From Operating Activities | 4.534M | 5.938M | 5.150M |
Cash From Investing Activities | 3.532M | 2.170M | -5.501M |
Cash From Financing Activities | -2.481M | -2.481M | -1.245M |
Net Change In Cash | 5.585M | 5.627M | -1.596M |
YoY Change | 112.76% | -452.57% | -127.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.534M | $5.938M | $5.150M |
Capital Expenditures | -$668.0K | -$1.030M | -$501.0K |
Free Cash Flow | $5.202M | $6.968M | $5.651M |
YoY Change | 9.98% | 23.31% | -39.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Local Phone Number
LocalPhoneNumber
|
448-1400 | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2065000 | |
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12405657 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70374000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
171339000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
166160000 | |
us-gaap |
Gross Profit
GrossProfit
|
17797000 | ||
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5430 LBJ Freeway | ||
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
108850000 | |
CY2020Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
29500000 | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q2 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
26000000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10731000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16642000 | |
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
18337000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
19948000 | |
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1700 | ||
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1541000 | |
dei |
Entity File Number
EntityFileNumber
|
1-13905 | ||
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1886000 | |
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
57-0981653 | ||
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
101246000 | |
CY2020Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1245000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
169096000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4620000 | |
CY2021Q2 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
104000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70637000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12423000 | ||
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
165222000 | |
CY2020Q2 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
118000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
56111000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
72177000 | ||
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
16434000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
23742000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
24947000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
38314000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
49836000 | ||
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
7366000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
11306000 | |
us-gaap |
Gross Profit
GrossProfit
|
22341000 | ||
CY2020Q4 | us-gaap |
Land
Land
|
4940000 | |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4997000 | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5548000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10408000 | ||
CY2021Q2 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
50340000 | |
CY2021Q2 | us-gaap |
Land
Land
|
4940000 | |
CY2020Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
23146000 | |
CY2021Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
23146000 | |
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Three Lincoln Centre | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75240 | ||
dei |
City Area Code
CityAreaCode
|
972 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
23800000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12854000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3239000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3706000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
55987000 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
55336000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
111545000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
115879000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
167656000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
171339000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
184045000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
187899000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
36253000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
23742000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
607000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
598000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13150000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
166160000 | |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | |
CY2020Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
53849000 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.40 | ||
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
977000 | ||
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
656000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.75 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
9305000 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.37 | |
CY2020Q2 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
370000 | |
CY2021Q2 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
318000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2739000 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.51 | ||
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2369000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5758000 | |
cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
118000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
63255000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
850000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-263000 | ||
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
62450000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2439000 | ||
CY2020Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
68227000 | |
CY2021Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
69317000 | |
CY2020Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1010000 | |
CY2021Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1246000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
97323000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
98649000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
68373000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
69940000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28950000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28709000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
184045000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
187899000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
12198000 | |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
11874000 | |
CY2020Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
952000 | |
CY2021Q2 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
980000 | |
CY2020Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.10 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
162195000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6336000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2489000 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
167656000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9305000 | ||
cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
104000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4971000 | ||
us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
755000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
6336000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
9305000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1912000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1900000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
60000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
467000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-207000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-185000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-529000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5910000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3555000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1691000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-393000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
1674000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
112000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-197000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
414000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4945000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3561000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
861000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1598000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
20628000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
22200000 | ||
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
23028000 | ||
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
18700000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3261000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1902000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2489000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4971000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
755000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2489000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5726000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-805000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
70637000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
70374000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
18337000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
19948000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
3220000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4410000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
11668000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
12404000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3449000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3134000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
23800000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
36253000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
56111000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
72177000 | ||
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2369000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5758000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7389000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11575000 | ||
CY2020Q2 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
370000 | |
CY2021Q2 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
318000 | |
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
977000 | ||
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
656000 | ||
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2739000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6076000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8366000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12231000 | ||
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
70000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
70000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10731000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16642000 | |
CY2021Q2 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-3000 | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
11000 | ||
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-3000 | ||
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
674000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1456000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2030000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2926000 | ||
CY2021Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
50000000 | |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
755000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8431000 | |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6806000 | |
CY2020Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
301000 | |
CY2021Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
406000 | |
CY2020Q4 | cix |
Accrued Customer Tooling Cost
AccruedCustomerToolingCost
|
393000 | |
CY2021Q2 | cix |
Accrued Customer Tooling Cost
AccruedCustomerToolingCost
|
266000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
441000 | |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
642000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
12198000 | |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
11874000 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2020Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
575000 | |
CY2021Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1276000 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1757000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
2569000 | ||
CY2020Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
97000 | |
CY2021Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
200000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
294000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
400000 | ||
CY2020Q2 | cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-4000 | |
CY2021Q2 | cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-17000 | |
cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-32000 | ||
cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-40000 | ||
CY2020Q2 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
6000 | |
CY2021Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
627547000 |