|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$7.966M
247.32%
YoY
|
-$2.294M
-205.16%
YoY
|
$2.181M
-64.94%
YoY
|
$6.221M
N/A
|
| Depreciation, Depletion And Amortization |
$152.0K
5.75%
YoY
|
$143.7K
39.78%
YoY
|
$102.8K
50.07%
YoY
|
$68.50K
N/A
|
| Cash From Operating Activities |
-$4.547M
-941.44%
YoY
|
$540.4K
-92.28%
YoY
|
$6.996M
-25.29%
YoY
|
$9.364M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$616.9K
1236.23%
YoY
|
$46.17K
-90.58%
YoY
|
$490.0K
15.98%
YoY
|
$422.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$616.9K
1236.23%
YoY
|
-$46.17K
-90.58%
YoY
|
-$490.0K
15.98%
YoY
|
-$422.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$3.328M
-55.0%
YoY
|
$7.397M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$98.81K
-26.02%
YoY
|
$133.6K
N/A
|
N/A
|
| Cash From Financing Activities |
$5.196M
-246.3%
YoY
|
-$3.552M
-52.92%
YoY
|
-$7.544M
65.18%
YoY
|
-$4.567M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.547M
-941.44%
YoY
|
$540.4K
-92.28%
YoY
|
$6.996M
-25.29%
YoY
|
$9.364M
N/A
|
| Cash From Investing Activities |
-$616.9K
1236.23%
YoY
|
-$46.17K
-90.58%
YoY
|
-$490.0K
15.98%
YoY
|
-$422.5K
N/A
|
| Cash From Financing Activities |
$5.196M
-246.3%
YoY
|
-$3.552M
-52.92%
YoY
|
-$7.544M
65.18%
YoY
|
-$4.567M
N/A
|
| Net Change In Cash |
$32.81K
-101.07%
YoY
|
-$3.058M
194.55%
YoY
|
-$1.038M
-123.73%
YoY
|
$4.374M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.547M
-941.44%
YoY
|
$540.4K
-92.28%
YoY
|
$6.996M
-25.29%
YoY
|
$9.364M
N/A
|
| Capital Expenditures |
$616.9K
1236.23%
YoY
|
$46.17K
-90.58%
YoY
|
$490.0K
15.98%
YoY
|
$422.5K
N/A
|
| Free Cash Flow |
-$5.164M
-1144.87%
YoY
|
$494.2K
-92.4%
YoY
|
$6.506M
-27.24%
YoY
|
$8.941M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.215M
159.16%
YoY
|
-$2.593M
100.22%
YoY
|
-$2.731M
239.3%
YoY
|
-$1.398M
621.86%
YoY
|
-$1.241M
1429.08%
YoY
|
-$1.295M
76.13%
YoY
|
-$805.0K
N/A
|
-$193.6K
N/A
|
-$735.3K
N/A
|
| Depreciation, Depletion And Amortization |
$37.38K
-1.26%
YoY
|
$32.30K
-9.27%
YoY
|
$43.26K
21.51%
YoY
|
$38.50K
-46.82%
YoY
|
$37.86K
6.41%
YoY
|
$35.60K
-65.37%
YoY
|
$35.60K
N/A
|
$72.40K
N/A
|
$102.8K
N/A
|
| Cash From Operating Activities |
-$1.680M
7.57%
YoY
|
-$659.0K
-8.88%
YoY
|
-$1.763M
-278.42%
YoY
|
-$563.3K
-304.46%
YoY
|
-$1.562M
-22935.18%
YoY
|
-$723.2K
-110.34%
YoY
|
$988.0K
N/A
|
$275.5K
N/A
|
$6.996M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.31K
135.41%
YoY
|
$0.00
N/A
|
$169.4K
56366.67%
YoY
|
$432.5K
842.27%
YoY
|
$15.00K
-66.41%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
N/A
|
$45.90K
N/A
|
$490.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$35.31K
135.41%
YoY
|
$0.00
N/A
|
-$169.4K
56366.67%
YoY
|
-$432.5K
842.27%
YoY
|
-$15.00K
-66.41%
YoY
|
$0.00
-100.0%
YoY
|
-$300.00
N/A
|
-$45.90K
N/A
|
-$490.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-78.72%
YoY
|
$0.00
-100.0%
YoY
|
$497.7K
-2006.9%
YoY
|
$0.00
-100.0%
YoY
|
$4.699M
-235.79%
YoY
|
$11.80K
-100.16%
YoY
|
-$26.10K
N/A
|
-$3.538M
N/A
|
-$7.544M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.680M
7.57%
YoY
|
-$659.0K
-8.88%
YoY
|
-$1.763M
-278.42%
YoY
|
-$563.3K
-304.46%
YoY
|
-$1.562M
-22935.18%
YoY
|
-$723.2K
-110.34%
YoY
|
$988.0K
N/A
|
$275.5K
N/A
|
$6.996M
N/A
|
| Cash From Investing Activities |
-$35.31K
135.41%
YoY
|
$0.00
N/A
|
-$169.4K
56366.67%
YoY
|
-$432.5K
842.27%
YoY
|
-$15.00K
-66.41%
YoY
|
$0.00
-100.0%
YoY
|
-$300.00
N/A
|
-$45.90K
N/A
|
-$490.0K
N/A
|
| Cash From Financing Activities |
$1.000M
-78.72%
YoY
|
$0.00
-100.0%
YoY
|
$497.7K
-2006.9%
YoY
|
$0.00
-100.0%
YoY
|
$4.699M
-235.79%
YoY
|
$11.80K
-100.16%
YoY
|
-$26.10K
N/A
|
-$3.538M
N/A
|
-$7.544M
N/A
|
| Net Change In Cash |
-$715.2K
-122.91%
YoY
|
-$659.0K
-7.37%
YoY
|
-$1.435M
-249.18%
YoY
|
-$995.8K
-69.9%
YoY
|
$3.122M
-189.25%
YoY
|
-$711.4K
-31.46%
YoY
|
$961.6K
N/A
|
-$3.308M
N/A
|
-$1.038M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.680M
7.57%
YoY
|
-$659.0K
-8.88%
YoY
|
-$1.763M
-278.42%
YoY
|
-$563.3K
-304.46%
YoY
|
-$1.562M
-22935.18%
YoY
|
-$723.2K
-110.34%
YoY
|
$988.0K
N/A
|
$275.5K
N/A
|
$6.996M
N/A
|
| Capital Expenditures |
$35.31K
135.41%
YoY
|
$0.00
N/A
|
$169.4K
56366.67%
YoY
|
$432.5K
842.27%
YoY
|
$15.00K
-66.41%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
N/A
|
$45.90K
N/A
|
$490.0K
N/A
|
| Free Cash Flow |
-$1.715M
8.78%
YoY
|
-$659.0K
-8.88%
YoY
|
-$1.932M
-295.63%
YoY
|
-$995.8K
-533.71%
YoY
|
-$1.577M
4069.28%
YoY
|
-$723.2K
-111.12%
YoY
|
$987.7K
N/A
|
$229.6K
N/A
|
$6.506M
N/A
|
Loading...