|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.05M
261.33%
YoY
|
$4.166M
57.56%
YoY
|
$2.644M
-73.03%
YoY
|
$9.805M
-153.26%
YoY
|
-$18.41M
-75.78%
YoY
|
| Depreciation, Depletion And Amortization |
$59.75M
-1.63%
YoY
|
$60.74M
4.27%
YoY
|
$58.25M
-1.85%
YoY
|
$59.35M
9.47%
YoY
|
$54.22M
0.64%
YoY
|
| Cash From Operating Activities |
$64.08M
-13.2%
YoY
|
$73.83M
-3.42%
YoY
|
$76.44M
6.86%
YoY
|
$71.54M
148.58%
YoY
|
$28.78M
-244.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.52M
-67.02%
YoY
|
$74.34M
164.42%
YoY
|
$28.11M
-43.79%
YoY
|
$50.01M
-147.75%
YoY
|
-$104.7M
178.28%
YoY
|
| Acquisitions |
N/A
|
$43.73M
N/A
|
$0.00
-100.0%
YoY
|
$31.05M
-56.48%
YoY
|
$71.34M
N/A
|
| Other Investing Activities |
$69.88M
54.72%
YoY
|
$45.17M
N/A
|
$0.00
-100.0%
YoY
|
$79.97M
2756.07%
YoY
|
$2.800M
-95.66%
YoY
|
| Cash From Investing Activities |
$45.37M
-255.52%
YoY
|
-$29.17M
3.76%
YoY
|
-$28.11M
-193.84%
YoY
|
$29.96M
-129.39%
YoY
|
-$101.9M
-480.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.913M
-16916.98%
YoY
|
$53.00K
-13.11%
YoY
|
$61.00K
7.02%
YoY
|
$57.00K
-99.77%
YoY
|
$24.61M
13423.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$106.6M
6.05%
YoY
|
-$100.6M
1200.41%
YoY
|
-$7.733M
-91.03%
YoY
|
-$86.21M
-220.44%
YoY
|
$71.58M
1517.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.08M
-13.2%
YoY
|
$73.83M
-3.42%
YoY
|
$76.44M
6.86%
YoY
|
$71.54M
148.58%
YoY
|
$28.78M
-244.17%
YoY
|
| Cash From Investing Activities |
$45.37M
-255.52%
YoY
|
-$29.17M
3.76%
YoY
|
-$28.11M
-193.84%
YoY
|
$29.96M
-129.39%
YoY
|
-$101.9M
-480.3%
YoY
|
| Cash From Financing Activities |
-$106.6M
6.05%
YoY
|
-$100.6M
1200.41%
YoY
|
-$7.733M
-91.03%
YoY
|
-$86.21M
-220.44%
YoY
|
$71.58M
1517.31%
YoY
|
| Net Change In Cash |
$2.794M
-105.0%
YoY
|
-$55.91M
-237.71%
YoY
|
$40.60M
165.61%
YoY
|
$15.28M
-1064.9%
YoY
|
-$1.584M
-114.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.08M
-13.2%
YoY
|
$73.83M
-3.42%
YoY
|
$76.44M
6.86%
YoY
|
$71.54M
148.58%
YoY
|
$28.78M
-244.17%
YoY
|
| Capital Expenditures |
$24.52M
-67.02%
YoY
|
$74.34M
164.42%
YoY
|
$28.11M
-43.79%
YoY
|
$50.01M
-147.75%
YoY
|
-$104.7M
178.28%
YoY
|
| Free Cash Flow |
$39.56M
-7826.76%
YoY
|
-$512.0K
-101.06%
YoY
|
$48.33M
124.52%
YoY
|
$21.53M
-83.88%
YoY
|
$133.5M
655.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.304M
-380.21%
YoY
|
$2.575M
-169.09%
YoY
|
$3.531M
-16.94%
YoY
|
$5.376M
-21.5%
YoY
|
$1.536M
-129.4%
YoY
|
-$3.727M
-66.02%
YoY
|
$4.251M
-42.0%
YoY
|
$6.848M
-4.32%
YoY
|
-$5.225M
7.75%
YoY
|
-$10.97M
173.04%
YoY
|
$7.329M
-39.57%
YoY
|
$7.157M
-21.79%
YoY
|
-$4.849M
-48.67%
YoY
|
-$4.017M
-64.1%
YoY
|
$12.13M
-1019.48%
YoY
|
$9.151M
-206.93%
YoY
|
-$9.446M
-455.65%
YoY
|
-$11.19M
233.4%
YoY
|
-$1.319M
-92.7%
YoY
|
| Depreciation, Depletion And Amortization |
$14.78M
-1.69%
YoY
|
$14.57M
-4.37%
YoY
|
$14.71M
-3.79%
YoY
|
$15.40M
3.23%
YoY
|
$15.03M
-1.46%
YoY
|
$15.23M
4.44%
YoY
|
$15.29M
4.09%
YoY
|
$14.91M
2.03%
YoY
|
$15.26M
6.99%
YoY
|
$14.59M
1.81%
YoY
|
$14.69M
0.2%
YoY
|
$14.62M
-4.32%
YoY
|
$14.26M
-5.17%
YoY
|
$14.33M
3.85%
YoY
|
$14.66M
7.24%
YoY
|
$15.28M
14.41%
YoY
|
$15.04M
12.76%
YoY
|
$13.80M
2.49%
YoY
|
$13.67M
0.35%
YoY
|
| Cash From Operating Activities |
$13.34M
218.28%
YoY
|
$12.25M
-5.31%
YoY
|
$25.57M
-11.25%
YoY
|
$22.06M
-12.38%
YoY
|
$4.190M
-39.2%
YoY
|
$12.94M
27.86%
YoY
|
$28.82M
-14.19%
YoY
|
$25.18M
-10.05%
YoY
|
$6.891M
45.04%
YoY
|
$10.12M
-51.83%
YoY
|
$33.58M
16.55%
YoY
|
$27.99M
8.12%
YoY
|
$4.751M
-213.8%
YoY
|
$21.01M
102.77%
YoY
|
$28.81M
39.98%
YoY
|
$25.89M
161.42%
YoY
|
-$4.175M
-65.42%
YoY
|
$10.36M
-243.7%
YoY
|
$20.58M
588.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$98.50M
1288.87%
YoY
|
$4.090M
-28.84%
YoY
|
$3.990M
-34.75%
YoY
|
$9.345M
-82.08%
YoY
|
$7.092M
-31.41%
YoY
|
$5.748M
-13.95%
YoY
|
$6.115M
4.83%
YoY
|
$52.13M
595.12%
YoY
|
$10.34M
27.65%
YoY
|
$6.680M
158.71%
YoY
|
$5.833M
-272.98%
YoY
|
$7.500M
-225.73%
YoY
|
$8.100M
-121.26%
YoY
|
$2.582M
-133.68%
YoY
|
-$3.372M
-95.66%
YoY
|
-$5.965M
-36.75%
YoY
|
-$38.09M
280.91%
YoY
|
-$7.667M
-27.05%
YoY
|
-$77.65M
1065.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$31.01M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$17.04M
-40.65%
YoY
|
-$110.0K
N/A
|
$23.10M
-11650.5%
YoY
|
$29.86M
79.14%
YoY
|
$28.70M
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$16.67M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$79.97M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$98.50M
-532.72%
YoY
|
$12.95M
-43.6%
YoY
|
-$4.100M
-32.95%
YoY
|
$13.76M
-126.29%
YoY
|
$22.76M
259.83%
YoY
|
$22.95M
-443.62%
YoY
|
-$6.115M
4.83%
YoY
|
-$52.33M
597.79%
YoY
|
$6.326M
-178.1%
YoY
|
-$6.680M
158.81%
YoY
|
-$5.833M
72.98%
YoY
|
-$7.500M
-110.13%
YoY
|
-$8.100M
-78.74%
YoY
|
-$2.581M
-66.34%
YoY
|
-$3.372M
-95.66%
YoY
|
$74.00M
-884.69%
YoY
|
-$38.09M
428.75%
YoY
|
-$7.667M
-114.21%
YoY
|
-$77.65M
1065.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.636M
-110700.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-53.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
-13.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
7.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.00K
-99.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.84M
-327.29%
YoY
|
-$13.93M
-60.08%
YoY
|
-$24.31M
24.34%
YoY
|
-$36.80M
-4.78%
YoY
|
-$31.61M
323.35%
YoY
|
-$34.89M
354.82%
YoY
|
-$19.55M
-234.53%
YoY
|
-$38.65M
352.5%
YoY
|
-$7.466M
23.32%
YoY
|
-$7.672M
2.66%
YoY
|
$14.53M
-176.37%
YoY
|
-$8.541M
-91.33%
YoY
|
-$6.054M
-115.59%
YoY
|
-$7.473M
212.55%
YoY
|
-$19.03M
-65.81%
YoY
|
-$98.55M
-183.2%
YoY
|
$38.84M
247.27%
YoY
|
-$2.391M
-95.85%
YoY
|
-$55.67M
-16968.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.34M
218.28%
YoY
|
$12.25M
-5.31%
YoY
|
$25.57M
-11.25%
YoY
|
$22.06M
-12.38%
YoY
|
$4.190M
-39.2%
YoY
|
$12.94M
27.86%
YoY
|
$28.82M
-14.19%
YoY
|
$25.18M
-10.05%
YoY
|
$6.891M
45.04%
YoY
|
$10.12M
-51.83%
YoY
|
$33.58M
16.55%
YoY
|
$27.99M
8.12%
YoY
|
$4.751M
-213.8%
YoY
|
$21.01M
102.77%
YoY
|
$28.81M
39.98%
YoY
|
$25.89M
161.42%
YoY
|
-$4.175M
-65.42%
YoY
|
$10.36M
-243.7%
YoY
|
$20.58M
588.39%
YoY
|
| Cash From Investing Activities |
-$98.50M
-532.72%
YoY
|
$12.95M
-43.6%
YoY
|
-$4.100M
-32.95%
YoY
|
$13.76M
-126.29%
YoY
|
$22.76M
259.83%
YoY
|
$22.95M
-443.62%
YoY
|
-$6.115M
4.83%
YoY
|
-$52.33M
597.79%
YoY
|
$6.326M
-178.1%
YoY
|
-$6.680M
158.81%
YoY
|
-$5.833M
72.98%
YoY
|
-$7.500M
-110.13%
YoY
|
-$8.100M
-78.74%
YoY
|
-$2.581M
-66.34%
YoY
|
-$3.372M
-95.66%
YoY
|
$74.00M
-884.69%
YoY
|
-$38.09M
428.75%
YoY
|
-$7.667M
-114.21%
YoY
|
-$77.65M
1065.84%
YoY
|
| Cash From Financing Activities |
$71.84M
-327.29%
YoY
|
-$13.93M
-60.08%
YoY
|
-$24.31M
24.34%
YoY
|
-$36.80M
-4.78%
YoY
|
-$31.61M
323.35%
YoY
|
-$34.89M
354.82%
YoY
|
-$19.55M
-234.53%
YoY
|
-$38.65M
352.5%
YoY
|
-$7.466M
23.32%
YoY
|
-$7.672M
2.66%
YoY
|
$14.53M
-176.37%
YoY
|
-$8.541M
-91.33%
YoY
|
-$6.054M
-115.59%
YoY
|
-$7.473M
212.55%
YoY
|
-$19.03M
-65.81%
YoY
|
-$98.55M
-183.2%
YoY
|
$38.84M
247.27%
YoY
|
-$2.391M
-95.85%
YoY
|
-$55.67M
-16968.79%
YoY
|
| Net Change In Cash |
-$13.33M
186.31%
YoY
|
$11.27M
1027.93%
YoY
|
-$2.839M
-190.16%
YoY
|
-$981.0K
-98.51%
YoY
|
-$4.654M
-180.93%
YoY
|
$999.0K
-123.61%
YoY
|
$3.149M
-92.55%
YoY
|
-$65.80M
-650.71%
YoY
|
$5.751M
-161.16%
YoY
|
-$4.232M
-138.63%
YoY
|
$42.28M
559.63%
YoY
|
$11.95M
789.72%
YoY
|
-$9.403M
174.62%
YoY
|
$10.95M
3515.51%
YoY
|
$6.410M
-105.69%
YoY
|
$1.343M
-98.87%
YoY
|
-$3.424M
-57.68%
YoY
|
$303.0K
-102.77%
YoY
|
-$112.7M
3275.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.34M
218.28%
YoY
|
$12.25M
-5.31%
YoY
|
$25.57M
-11.25%
YoY
|
$22.06M
-12.38%
YoY
|
$4.190M
-39.2%
YoY
|
$12.94M
27.86%
YoY
|
$28.82M
-14.19%
YoY
|
$25.18M
-10.05%
YoY
|
$6.891M
45.04%
YoY
|
$10.12M
-51.83%
YoY
|
$33.58M
16.55%
YoY
|
$27.99M
8.12%
YoY
|
$4.751M
-213.8%
YoY
|
$21.01M
102.77%
YoY
|
$28.81M
39.98%
YoY
|
$25.89M
161.42%
YoY
|
-$4.175M
-65.42%
YoY
|
$10.36M
-243.7%
YoY
|
$20.58M
588.39%
YoY
|
| Capital Expenditures |
$98.50M
1288.87%
YoY
|
$4.090M
-28.84%
YoY
|
$3.990M
-34.75%
YoY
|
$9.345M
-82.08%
YoY
|
$7.092M
-31.41%
YoY
|
$5.748M
-13.95%
YoY
|
$6.115M
4.83%
YoY
|
$52.13M
595.12%
YoY
|
$10.34M
27.65%
YoY
|
$6.680M
158.71%
YoY
|
$5.833M
-272.98%
YoY
|
$7.500M
-225.73%
YoY
|
$8.100M
-121.26%
YoY
|
$2.582M
-133.68%
YoY
|
-$3.372M
-95.66%
YoY
|
-$5.965M
-36.75%
YoY
|
-$38.09M
280.91%
YoY
|
-$7.667M
-27.05%
YoY
|
-$77.65M
1065.84%
YoY
|
| Free Cash Flow |
-$85.16M
2834.63%
YoY
|
$8.162M
13.5%
YoY
|
$21.58M
-4.92%
YoY
|
$12.72M
-147.18%
YoY
|
-$2.902M
-15.86%
YoY
|
$7.191M
109.04%
YoY
|
$22.70M
-18.19%
YoY
|
-$26.96M
-231.56%
YoY
|
-$3.449M
2.99%
YoY
|
$3.440M
-81.33%
YoY
|
$27.75M
-13.79%
YoY
|
$20.49M
-35.67%
YoY
|
-$3.349M
-109.87%
YoY
|
$18.43M
2.21%
YoY
|
$32.19M
-67.23%
YoY
|
$31.85M
64.75%
YoY
|
$33.92M
-1736.87%
YoY
|
$18.03M
446.3%
YoY
|
$98.23M
917.91%
YoY
|
Loading...