|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Book income before income taxes | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization of investment in hotel properties | |||||
| Amortization of deferred franchise fees | |||||
| Amortization of deferred financing fees included in interest expense | |||||
| Gain on sale of hotel properties | |||||
| Impairment loss | |||||
| Write-off of hotel development costs included in other charges | |||||
| Loss on early extinguishment of debt | |||||
| Gain (Loss) on write-off of deferred franchise fee | |||||
| Share based compensation | |||||
| Gain from partial lease termination | |||||
| Loss from unconsolidated real estate entities | |||||
| Changes in assets and liabilities: | |||||
| Right of use asset | |||||
| Hotel receivables | |||||
| Deferred costs | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Lease liability | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Investment in hotel properties under development | |||||
| Acquisition of hotel properties, net | |||||
| Improvements and additions to hotel properties | |||||
| Proceeds from sale of hotel properties, net | |||||
| Proceeds from sale of unconsolidated real estate entities | |||||
| Receipt of deferred key money | |||||
| Payments of franchise application costs | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on revolving credit facility | |||||
| Repayments on revolving credit facility | |||||
| Borrowings on construction loan | |||||
| Repayments on construction loan | |||||
| Borrowings on unsecured term loan | |||||
| Repayments on unsecured term loan | |||||
| Repayments of mortgage debt | |||||
| Proceeds from the issuance of mortgage debt | |||||
| Principal payments on finance lease | |||||
| Payments of financing costs | |||||
| Payment of offering costs on common shares | |||||
| Common Shares | |||||
| Preferred Shares | |||||
| Total payment of offering costs on common shares | |||||
| Proceeds from issuance of common shares | |||||
| Proceeds from issuance of preferred shares | |||||
| In-substance repurchase of vested common shares | |||||
| Repurchases of common shares | |||||
| Distributions - common shares/units | |||||
| Distributions - preferred shares | |||||
| Net cash used in financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Capitalized interest | |||||
| Cash paid for taxes | |||||
| Remeasurement of right of use asset from partial lease termination | |||||
| Remeasurement of lease liability from partial lease termination | |||||
Loading...