|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$295.1M
-6.98%
YoY
|
$317.2M
1.96%
YoY
|
$311.1M
5.51%
YoY
|
$294.9M
44.55%
YoY
|
$204.0M
40.75%
YoY
|
| Cost Of Revenue |
$70.83M
-60.9%
YoY
|
$181.2M
3.3%
YoY
|
$175.4M
9.1%
YoY
|
$160.8M
243.28%
YoY
|
$46.83M
17.08%
YoY
|
| Gross Profit |
$224.2M
64.84%
YoY
|
$136.0M
0.23%
YoY
|
$135.7M
1.22%
YoY
|
$134.1M
-14.67%
YoY
|
$157.1M
49.8%
YoY
|
| Selling, General & Admin |
$16.59M
-88.76%
YoY
|
$147.6M
2.12%
YoY
|
$144.6M
7.69%
YoY
|
$134.2M
17.98%
YoY
|
$113.8M
20.91%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$59.75M
-1.63%
YoY
|
$60.74M
4.27%
YoY
|
$58.25M
-1.85%
YoY
|
$59.35M
9.47%
YoY
|
$54.22M
0.64%
YoY
|
| Operating Expenses |
$16.59M
-92.04%
YoY
|
$208.4M
2.74%
YoY
|
$202.8M
4.77%
YoY
|
$193.6M
-12.48%
YoY
|
$221.2M
6.49%
YoY
|
| Operating Profit |
$40.88M
23.05%
YoY
|
$33.22M
16.1%
YoY
|
$28.61M
-21.5%
YoY
|
$36.45M
-311.76%
YoY
|
-$17.21M
-58.67%
YoY
|
| Interest Expense |
-$25.39M
-12.96%
YoY
|
-$29.17M
-207.52%
YoY
|
$27.13M
2.55%
YoY
|
$26.45M
8.15%
YoY
|
$24.46M
-13.02%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$15.31M
279.5%
YoY
|
$4.035M
62.18%
YoY
|
$2.488M
-74.79%
YoY
|
$9.871M
-152.38%
YoY
|
-$18.85M
-75.53%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$15.05M
261.33%
YoY
|
$4.166M
57.56%
YoY
|
$2.644M
-73.03%
YoY
|
$9.805M
-153.26%
YoY
|
-$18.41M
-75.78%
YoY
|
| Basic Earnings Per Share |
$0.14
-275.0%
YoY
|
-$0.08
-27.27%
YoY
|
-$0.11
-375.0%
YoY
|
$0.04
-108.7%
YoY
|
-$0.46
-71.6%
YoY
|
| Diluted Earnings Per Share |
$0.14
-275.0%
YoY
|
-$0.08
-27.27%
YoY
|
-$0.11
-375.0%
YoY
|
$0.04
-108.7%
YoY
|
-$0.46
-71.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
48.79M
-0.22%
YoY
|
48.90M shares
0.11%
YoY
|
48.85M shares
0.11%
YoY
|
48.80M shares
0.92%
YoY
|
48.35M shares
2.96%
YoY
|
| Diluted Shares Outstanding |
49.99M
2.23%
YoY
|
48.90M shares
0.11%
YoY
|
48.85M shares
-0.43%
YoY
|
49.06M shares
1.47%
YoY
|
48.35M shares
2.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$67.50M
-1.65%
YoY
|
$67.74M
-9.81%
YoY
|
$78.41M
-10.06%
YoY
|
$80.29M
-7.15%
YoY
|
$68.64M
0.28%
YoY
|
$75.11M
3.92%
YoY
|
$87.18M
0.5%
YoY
|
$86.48M
2.37%
YoY
|
$68.44M
1.23%
YoY
|
$72.28M
2.78%
YoY
|
$86.74M
-1.3%
YoY
|
$84.48M
3.32%
YoY
|
$67.61M
23.19%
YoY
|
$70.32M
22.68%
YoY
|
$87.89M
36.69%
YoY
|
$81.76M
62.73%
YoY
|
$54.89M
70.91%
YoY
|
$57.32M
93.88%
YoY
|
$64.30M
83.86%
YoY
|
| Cost Of Revenue |
$16.76M
-4.6%
YoY
|
$17.23M
-9.78%
YoY
|
$18.28M
-62.1%
YoY
|
$17.75M
-61.89%
YoY
|
$17.57M
-58.02%
YoY
|
$19.10M
1.88%
YoY
|
$48.24M
1.2%
YoY
|
$46.57M
166.47%
YoY
|
$41.84M
3.37%
YoY
|
$18.75M
3.94%
YoY
|
$47.67M
9.12%
YoY
|
$17.48M
-57.73%
YoY
|
$40.48M
20.17%
YoY
|
$18.04M
31.21%
YoY
|
$43.69M
23.49%
YoY
|
$41.35M
45.63%
YoY
|
$33.68M
53.29%
YoY
|
$13.75M
61.17%
YoY
|
$35.38M
61.77%
YoY
|
| Gross Profit |
$50.75M
-0.63%
YoY
|
$50.51M
-9.83%
YoY
|
$60.13M
54.42%
YoY
|
$62.55M
56.72%
YoY
|
$51.07M
91.99%
YoY
|
$56.01M
4.63%
YoY
|
$38.94M
-0.35%
YoY
|
$39.91M
-40.43%
YoY
|
$26.60M
-1.98%
YoY
|
$53.53M
2.39%
YoY
|
$39.07M
-11.6%
YoY
|
$67.00M
65.77%
YoY
|
$27.14M
27.99%
YoY
|
$52.28M
19.98%
YoY
|
$44.20M
52.84%
YoY
|
$40.42M
84.94%
YoY
|
$21.20M
109.09%
YoY
|
$43.57M
107.1%
YoY
|
$28.92M
120.75%
YoY
|
| Selling, General & Admin |
$4.649M
0.93%
YoY
|
$31.97M
-12.26%
YoY
|
$4.142M
-89.46%
YoY
|
$3.992M
-89.38%
YoY
|
$4.606M
-86.57%
YoY
|
$36.44M
3.77%
YoY
|
$39.30M
2.84%
YoY
|
$37.59M
1.88%
YoY
|
$34.30M
-0.12%
YoY
|
$35.11M
5.35%
YoY
|
$38.21M
4.02%
YoY
|
$36.89M
5.55%
YoY
|
$34.34M
17.55%
YoY
|
$33.33M
11.95%
YoY
|
$36.74M
13.76%
YoY
|
$34.95M
24.21%
YoY
|
$29.21M
23.93%
YoY
|
$29.77M
34.53%
YoY
|
$32.29M
36.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.78M
-1.69%
YoY
|
$14.57M
-4.37%
YoY
|
$14.71M
-3.79%
YoY
|
$15.40M
3.23%
YoY
|
$15.03M
-1.46%
YoY
|
$15.23M
4.44%
YoY
|
$15.29M
4.09%
YoY
|
$14.91M
2.03%
YoY
|
$15.26M
6.99%
YoY
|
$14.59M
1.81%
YoY
|
$14.69M
0.2%
YoY
|
$14.62M
-4.32%
YoY
|
$14.26M
-5.17%
YoY
|
$14.33M
3.85%
YoY
|
$14.66M
7.24%
YoY
|
$15.28M
14.41%
YoY
|
$15.04M
12.76%
YoY
|
$13.80M
2.49%
YoY
|
$13.67M
0.35%
YoY
|
| Operating Expenses |
$4.649M
0.93%
YoY
|
$46.58M
-9.93%
YoY
|
$4.142M
-92.41%
YoY
|
$3.992M
-92.4%
YoY
|
$4.606M
-90.7%
YoY
|
$51.72M
3.96%
YoY
|
$54.59M
3.19%
YoY
|
$52.50M
1.82%
YoY
|
$49.55M
1.97%
YoY
|
$49.75M
4.28%
YoY
|
$52.90M
2.93%
YoY
|
$51.56M
2.66%
YoY
|
$48.59M
9.83%
YoY
|
$47.71M
9.34%
YoY
|
$51.39M
11.82%
YoY
|
$50.23M
21.05%
YoY
|
$44.25M
19.91%
YoY
|
$43.63M
22.39%
YoY
|
$45.96M
23.49%
YoY
|
| Operating Profit |
$1.642M
-80.24%
YoY
|
$3.923M
-8.51%
YoY
|
$9.933M
-20.56%
YoY
|
$11.85M
-15.87%
YoY
|
$8.308M
750.36%
YoY
|
$4.288M
13.47%
YoY
|
$12.50M
-9.87%
YoY
|
$14.09M
-8.73%
YoY
|
$977.0K
-52.73%
YoY
|
$3.779M
-17.38%
YoY
|
$13.87M
-26.09%
YoY
|
$15.44M
-5.04%
YoY
|
$2.067M
-162.45%
YoY
|
$4.574M
-8124.56%
YoY
|
$18.77M
322.79%
YoY
|
$16.26M
-780.21%
YoY
|
-$3.310M
-75.46%
YoY
|
-$57.00K
-101.16%
YoY
|
$4.440M
-143.34%
YoY
|
| Interest Expense |
-$6.122M
-9.82%
YoY
|
-$6.073M
-19.06%
YoY
|
-$6.172M
-24.41%
YoY
|
-$6.355M
-9.72%
YoY
|
-$6.789M
-192.91%
YoY
|
-$7.503M
14.5%
YoY
|
-$8.165M
-219.21%
YoY
|
-$7.039M
12.57%
YoY
|
$7.307M
13.5%
YoY
|
-$6.553M
-2.56%
YoY
|
$6.849M
6.95%
YoY
|
-$6.253M
-190.15%
YoY
|
$6.438M
0.77%
YoY
|
-$6.725M
18.59%
YoY
|
$6.404M
9.98%
YoY
|
$6.936M
9.13%
YoY
|
$6.389M
-1.25%
YoY
|
-$5.671M
-31.67%
YoY
|
$5.823M
-19.63%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.480M
-394.93%
YoY
|
$4.709M
-353.99%
YoY
|
$3.587M
-17.33%
YoY
|
$5.499M
-21.82%
YoY
|
$1.519M
-127.7%
YoY
|
-$1.854M
-80.14%
YoY
|
$4.339M
-42.14%
YoY
|
$7.034M
-24.89%
YoY
|
-$5.484M
8.77%
YoY
|
-$9.334M
338.42%
YoY
|
$7.499M
-39.41%
YoY
|
$9.365M
0.46%
YoY
|
-$5.042M
-48.02%
YoY
|
-$2.129M
-81.4%
YoY
|
$12.38M
-994.87%
YoY
|
$9.322M
-206.93%
YoY
|
-$9.699M
-458.96%
YoY
|
-$11.45M
236.65%
YoY
|
-$1.383M
-92.45%
YoY
|
| Income Tax |
$62.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.304M
-380.21%
YoY
|
$2.575M
-169.09%
YoY
|
$3.531M
-16.94%
YoY
|
$5.376M
-21.5%
YoY
|
$1.536M
-129.4%
YoY
|
-$3.727M
-66.02%
YoY
|
$4.251M
-42.0%
YoY
|
$6.848M
-4.32%
YoY
|
-$5.225M
7.75%
YoY
|
-$10.97M
173.04%
YoY
|
$7.329M
-39.57%
YoY
|
$7.157M
-21.79%
YoY
|
-$4.849M
-48.67%
YoY
|
-$4.017M
-64.1%
YoY
|
$12.13M
-1019.48%
YoY
|
$9.151M
-206.93%
YoY
|
-$9.446M
-455.65%
YoY
|
-$11.19M
233.4%
YoY
|
-$1.319M
-92.7%
YoY
|
| Basic Earnings Per Share |
-$0.13
1200.0%
YoY
|
N/A
|
$0.03
-40.0%
YoY
|
$0.07
-30.0%
YoY
|
-$0.01
-93.33%
YoY
|
N/A
|
$0.05
-54.55%
YoY
|
$0.10
-33.33%
YoY
|
-$0.15
7.14%
YoY
|
N/A
|
$0.11
-47.62%
YoY
|
$0.15
0.0%
YoY
|
-$0.14
-39.13%
YoY
|
N/A
|
$0.21
-400.0%
YoY
|
$0.15
-183.33%
YoY
|
-$0.23
-483.33%
YoY
|
N/A
|
-$0.07
-81.58%
YoY
|
| Diluted Earnings Per Share |
-$0.13
1200.0%
YoY
|
$0.05
-170.6%
YoY
|
$0.03
-40.0%
YoY
|
$0.07
-30.0%
YoY
|
-$0.01
-93.33%
YoY
|
-$0.08
-67.76%
YoY
|
$0.05
-54.55%
YoY
|
$0.10
-31.59%
YoY
|
-$0.15
7.14%
YoY
|
-$0.24
187.12%
YoY
|
$0.11
-47.62%
YoY
|
$0.15
-2.55%
YoY
|
-$0.14
-39.13%
YoY
|
-$0.08
-100.0%
YoY
|
$0.21
-400.0%
YoY
|
$0.15
-183.33%
YoY
|
-$0.23
-483.33%
YoY
|
-$229.5K
327806901.63%
YoY
|
-$0.07
-81.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.25M
-3.51%
YoY
|
48.52M
-0.81%
YoY
|
48.98M
0.14%
YoY
|
48.98M
0.16%
YoY
|
48.97M shares
0.14%
YoY
|
48.91M shares
0.11%
YoY
|
48.91M shares
0.11%
YoY
|
48.91M shares
0.11%
YoY
|
48.90M shares
0.11%
YoY
|
48.86M shares
0.11%
YoY
|
48.86M shares
0.1%
YoY
|
48.86M shares
0.12%
YoY
|
48.85M shares
0.13%
YoY
|
48.81M shares
0.08%
YoY
|
48.81M shares
0.1%
YoY
|
48.80M shares
0.32%
YoY
|
48.79M shares
3.31%
YoY
|
48.77M shares
3.83%
YoY
|
48.76M shares
3.81%
YoY
|
| Diluted Shares Outstanding |
47.25M
-3.49%
YoY
|
N/A
|
49.60M
1.09%
YoY
|
49.57M
1.13%
YoY
|
48.96M
0.14%
YoY
|
N/A
|
49.07M shares
0.13%
YoY
|
49.01M shares
0.1%
YoY
|
48.89M shares
0.11%
YoY
|
N/A
|
49.00M shares
-0.14%
YoY
|
48.96M shares
-0.11%
YoY
|
48.84M shares
0.1%
YoY
|
N/A
|
49.07M shares
0.65%
YoY
|
49.02M shares
0.78%
YoY
|
48.79M shares
3.0%
YoY
|
N/A
|
48.76M shares
3.81%
YoY
|
Loading...