|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$67.59M
83.87%
YoY
|
-$36.76M
-66.1%
YoY
|
-$108.4M
-4.9%
YoY
|
-$114.0M
-0.14%
YoY
|
-$114.2M
40.86%
YoY
|
| Depreciation, Depletion And Amortization |
$20.06M
1.09%
YoY
|
$19.85M
7.14%
YoY
|
$18.52M
0.48%
YoY
|
$18.44M
11.26%
YoY
|
$16.57M
68.75%
YoY
|
| Cash From Operating Activities |
-$39.40M
-271.39%
YoY
|
$22.99M
-192.9%
YoY
|
-$24.75M
-71.7%
YoY
|
-$87.44M
-16.37%
YoY
|
-$104.6M
30.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.533M
-8.07%
YoY
|
$3.843M
258.15%
YoY
|
$1.073M
-56.04%
YoY
|
$2.441M
-112.36%
YoY
|
-$19.74M
-62.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.95M
-73.78%
YoY
|
-$98.97M
585.5%
YoY
|
-$14.44M
4411.56%
YoY
|
-$320.0K
-101.18%
YoY
|
$27.02M
-2063.81%
YoY
|
| Cash From Investing Activities |
-$29.48M
-71.32%
YoY
|
-$102.8M
562.85%
YoY
|
-$15.51M
461.75%
YoY
|
-$2.761M
-137.93%
YoY
|
$7.279M
-113.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.48M
62.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.76M
-118.81%
YoY
|
$89.11M
7.54%
YoY
|
$82.87M
7137.12%
YoY
|
$1.145M
-97.59%
YoY
|
$47.53M
73.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.40M
-271.39%
YoY
|
$22.99M
-192.9%
YoY
|
-$24.75M
-71.7%
YoY
|
-$87.44M
-16.37%
YoY
|
-$104.6M
30.28%
YoY
|
| Cash From Investing Activities |
-$29.48M
-71.32%
YoY
|
-$102.8M
562.85%
YoY
|
-$15.51M
461.75%
YoY
|
-$2.761M
-137.93%
YoY
|
$7.279M
-113.39%
YoY
|
| Cash From Financing Activities |
-$16.76M
-118.81%
YoY
|
$89.11M
7.54%
YoY
|
$82.87M
7137.12%
YoY
|
$1.145M
-97.59%
YoY
|
$47.53M
73.94%
YoY
|
| Net Change In Cash |
-$85.65M
-1021.52%
YoY
|
$9.294M
-78.19%
YoY
|
$42.61M
-147.84%
YoY
|
-$89.06M
78.99%
YoY
|
-$49.76M
-53.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.40M
-271.39%
YoY
|
$22.99M
-192.9%
YoY
|
-$24.75M
-71.7%
YoY
|
-$87.44M
-16.37%
YoY
|
-$104.6M
30.28%
YoY
|
| Capital Expenditures |
$3.533M
-8.07%
YoY
|
$3.843M
258.15%
YoY
|
$1.073M
-56.04%
YoY
|
$2.441M
-112.36%
YoY
|
-$19.74M
-62.73%
YoY
|
| Free Cash Flow |
-$42.93M
-324.25%
YoY
|
$19.15M
-174.15%
YoY
|
-$25.82M
-71.28%
YoY
|
-$89.89M
5.97%
YoY
|
-$84.82M
210.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.73M
50.17%
YoY
|
$589.0K
-102.55%
YoY
|
-$41.86M
113.29%
YoY
|
-$18.13M
-421.25%
YoY
|
-$17.13M
-71.61%
YoY
|
-$23.06M
31.88%
YoY
|
-$19.63M
-51.79%
YoY
|
$5.643M
-118.76%
YoY
|
-$60.34M
-43.15%
YoY
|
-$17.48M
-38.59%
YoY
|
-$40.72M
-19.95%
YoY
|
-$30.07M
-5.76%
YoY
|
-$106.1M
70.07%
YoY
|
-$28.47M
-23.91%
YoY
|
-$50.86M
-1.79%
YoY
|
-$31.91M
168.88%
YoY
|
-$62.41M
-9.36%
YoY
|
-$37.41M
23.49%
YoY
|
-$51.79M
323.75%
YoY
|
| Depreciation, Depletion And Amortization |
$10.11M
-4.12%
YoY
|
N/A
|
$9.948M
7.0%
YoY
|
N/A
|
$10.55M
9.34%
YoY
|
N/A
|
$9.297M
4.75%
YoY
|
N/A
|
$9.648M
25.02%
YoY
|
N/A
|
$8.875M
-17.2%
YoY
|
N/A
|
$7.717M
-17.88%
YoY
|
N/A
|
$10.72M
49.42%
YoY
|
N/A
|
$9.397M
67.21%
YoY
|
N/A
|
$7.173M
70.83%
YoY
|
| Cash From Operating Activities |
-$11.93M
103.05%
YoY
|
N/A
|
-$27.47M
-195.17%
YoY
|
N/A
|
-$5.876M
-125.97%
YoY
|
N/A
|
$28.87M
-160.94%
YoY
|
N/A
|
$22.62M
-182.98%
YoY
|
N/A
|
-$47.37M
-21.29%
YoY
|
N/A
|
-$27.26M
-47.07%
YoY
|
N/A
|
-$60.18M
13.43%
YoY
|
N/A
|
-$51.51M
-13.43%
YoY
|
N/A
|
-$53.05M
155.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.833M
9.51%
YoY
|
N/A
|
$700.0K
-44.27%
YoY
|
N/A
|
$2.587M
338.47%
YoY
|
N/A
|
$1.256M
160.04%
YoY
|
N/A
|
$590.0K
451.4%
YoY
|
N/A
|
$483.0K
-120.69%
YoY
|
N/A
|
$107.0K
-101.76%
YoY
|
N/A
|
-$2.334M
-82.92%
YoY
|
N/A
|
-$6.079M
483.96%
YoY
|
N/A
|
-$13.66M
-73.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.84M
164.48%
YoY
|
N/A
|
-$47.79M
-55.43%
YoY
|
N/A
|
$8.259M
-161.81%
YoY
|
N/A
|
-$107.2M
9874.33%
YoY
|
N/A
|
-$13.36M
11320.51%
YoY
|
N/A
|
-$1.075M
429.56%
YoY
|
N/A
|
-$117.0K
-103.42%
YoY
|
N/A
|
-$203.0K
-100.86%
YoY
|
N/A
|
$3.417M
488.12%
YoY
|
N/A
|
$23.61M
-1306.18%
YoY
|
| Cash From Investing Activities |
$19.01M
235.16%
YoY
|
N/A
|
-$48.49M
-55.3%
YoY
|
N/A
|
$5.672M
-140.65%
YoY
|
N/A
|
-$108.5M
6862.77%
YoY
|
N/A
|
-$13.95M
6128.57%
YoY
|
N/A
|
-$1.558M
-38.59%
YoY
|
N/A
|
-$224.0K
-91.59%
YoY
|
N/A
|
-$2.537M
-125.52%
YoY
|
N/A
|
-$2.662M
478.7%
YoY
|
N/A
|
$9.941M
-118.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.34M
-4.03%
YoY
|
N/A
N/A
|
$3.662M
-61.65%
YoY
|
N/A
N/A
|
$11.82M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.400M
549.65%
YoY
|
N/A
|
-$8.361M
-109.25%
YoY
|
N/A
|
-$1.293M
-102.99%
YoY
|
N/A
|
$90.41M
128.32%
YoY
|
N/A
|
$43.27M
-572.25%
YoY
|
N/A
|
$39.60M
284.18%
YoY
|
N/A
|
-$9.162M
79.47%
YoY
|
N/A
|
$10.31M
-80.42%
YoY
|
N/A
|
-$5.105M
-117.47%
YoY
|
N/A
|
$52.63M
-2872.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.93M
103.05%
YoY
|
N/A
|
-$27.47M
-195.17%
YoY
|
N/A
|
-$5.876M
-125.97%
YoY
|
N/A
|
$28.87M
-160.94%
YoY
|
N/A
|
$22.62M
-182.98%
YoY
|
N/A
|
-$47.37M
-21.29%
YoY
|
N/A
|
-$27.26M
-47.07%
YoY
|
N/A
|
-$60.18M
13.43%
YoY
|
N/A
|
-$51.51M
-13.43%
YoY
|
N/A
|
-$53.05M
155.48%
YoY
|
| Cash From Investing Activities |
$19.01M
235.16%
YoY
|
N/A
|
-$48.49M
-55.3%
YoY
|
N/A
|
$5.672M
-140.65%
YoY
|
N/A
|
-$108.5M
6862.77%
YoY
|
N/A
|
-$13.95M
6128.57%
YoY
|
N/A
|
-$1.558M
-38.59%
YoY
|
N/A
|
-$224.0K
-91.59%
YoY
|
N/A
|
-$2.537M
-125.52%
YoY
|
N/A
|
-$2.662M
478.7%
YoY
|
N/A
|
$9.941M
-118.45%
YoY
|
| Cash From Financing Activities |
-$8.400M
549.65%
YoY
|
N/A
|
-$8.361M
-109.25%
YoY
|
N/A
|
-$1.293M
-102.99%
YoY
|
N/A
|
$90.41M
128.32%
YoY
|
N/A
|
$43.27M
-572.25%
YoY
|
N/A
|
$39.60M
284.18%
YoY
|
N/A
|
-$9.162M
79.47%
YoY
|
N/A
|
$10.31M
-80.42%
YoY
|
N/A
|
-$5.105M
-117.47%
YoY
|
N/A
|
$52.63M
-2872.92%
YoY
|
| Net Change In Cash |
-$1.321M
-11.76%
YoY
|
N/A
|
-$84.33M
-881.44%
YoY
|
N/A
|
-$1.497M
-102.88%
YoY
|
N/A
|
$10.79M
-215.66%
YoY
|
N/A
|
$51.94M
-241.72%
YoY
|
N/A
|
-$9.330M
-82.2%
YoY
|
N/A
|
-$36.65M
-38.17%
YoY
|
N/A
|
-$52.41M
-650.71%
YoY
|
N/A
|
-$59.28M
92.85%
YoY
|
N/A
|
$9.517M
-112.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.93M
103.05%
YoY
|
N/A
|
-$27.47M
-195.17%
YoY
|
N/A
|
-$5.876M
-125.97%
YoY
|
N/A
|
$28.87M
-160.94%
YoY
|
N/A
|
$22.62M
-182.98%
YoY
|
N/A
|
-$47.37M
-21.29%
YoY
|
N/A
|
-$27.26M
-47.07%
YoY
|
N/A
|
-$60.18M
13.43%
YoY
|
N/A
|
-$51.51M
-13.43%
YoY
|
N/A
|
-$53.05M
155.48%
YoY
|
| Capital Expenditures |
$2.833M
9.51%
YoY
|
N/A
|
$700.0K
-44.27%
YoY
|
N/A
|
$2.587M
338.47%
YoY
|
N/A
|
$1.256M
160.04%
YoY
|
N/A
|
$590.0K
451.4%
YoY
|
N/A
|
$483.0K
-120.69%
YoY
|
N/A
|
$107.0K
-101.76%
YoY
|
N/A
|
-$2.334M
-82.92%
YoY
|
N/A
|
-$6.079M
483.96%
YoY
|
N/A
|
-$13.66M
-73.69%
YoY
|
| Free Cash Flow |
-$14.76M
74.45%
YoY
|
N/A
|
-$28.17M
-202.03%
YoY
|
N/A
|
-$8.463M
-138.41%
YoY
|
N/A
|
$27.61M
-157.7%
YoY
|
N/A
|
$22.03M
-180.5%
YoY
|
N/A
|
-$47.85M
-17.28%
YoY
|
N/A
|
-$27.37M
-39.75%
YoY
|
N/A
|
-$57.85M
46.86%
YoY
|
N/A
|
-$45.43M
-22.28%
YoY
|
N/A
|
-$39.39M
-226.42%
YoY
|
Loading...