|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$652.5M
40.14%
YoY
|
$465.6M
32.27%
YoY
|
$352.0M
15.66%
YoY
|
$304.3M
7.7%
YoY
|
$282.6M
12.33%
YoY
|
| Cost Of Revenue |
$547.2M
46.12%
YoY
|
$374.5M
30.15%
YoY
|
$287.8M
14.99%
YoY
|
$250.3M
5.65%
YoY
|
$236.9M
8.39%
YoY
|
| Gross Profit |
$105.3M
15.58%
YoY
|
$91.08M
41.77%
YoY
|
$64.25M
18.77%
YoY
|
$54.09M
18.33%
YoY
|
$45.72M
38.37%
YoY
|
| Selling, General & Admin |
$67.55M
19.54%
YoY
|
$56.51M
27.47%
YoY
|
$44.33M
29.83%
YoY
|
$34.14M
6.25%
YoY
|
$32.14M
34.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.728M
81.03%
YoY
|
$4.269M
52.57%
YoY
|
$2.798M
35.43%
YoY
|
$2.066M
34.68%
YoY
|
$1.534M
115.15%
YoY
|
| Operating Expenses |
$67.55M
19.54%
YoY
|
$56.51M
27.47%
YoY
|
$44.33M
29.83%
YoY
|
$34.14M
6.25%
YoY
|
$32.14M
34.3%
YoY
|
| Operating Profit |
$29.19M
4.26%
YoY
|
$27.99M
69.75%
YoY
|
$16.49M
-4.76%
YoY
|
$17.31M
43.67%
YoY
|
$12.05M
127.25%
YoY
|
| Interest Expense |
$844.0K
-7.96%
YoY
|
$917.0K
-1.08%
YoY
|
$927.0K
483.02%
YoY
|
$159.0K
-55.71%
YoY
|
$359.0K
196.69%
YoY
|
| Other Income/Expense, Net |
-$1.374M
-62.02%
YoY
|
-$3.618M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$27.92M
11.59%
YoY
|
$25.02M
49.09%
YoY
|
$16.78M
1.51%
YoY
|
$16.53M
33.71%
YoY
|
$12.36M
98.78%
YoY
|
| Income Tax |
$6.588M
2.81%
YoY
|
$6.408M
43.74%
YoY
|
$4.458M
10.48%
YoY
|
$4.035M
27.45%
YoY
|
$3.166M
81.33%
YoY
|
| Net Earnings |
$21.33M
14.62%
YoY
|
$18.61M
51.02%
YoY
|
$12.32M
-1.39%
YoY
|
$12.50M
35.87%
YoY
|
$9.198M
105.59%
YoY
|
| Basic Earnings Per Share |
$4.64
14.29%
YoY
|
$4.06
49.26%
YoY
|
$2.72
-3.2%
YoY
|
$2.81
34.45%
YoY
|
$2.09
106.93%
YoY
|
| Diluted Earnings Per Share |
$4.64
14.29%
YoY
|
$4.06
49.26%
YoY
|
$2.72
-3.2%
YoY
|
$2.81
34.45%
YoY
|
$2.09
106.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.524M
1.32%
YoY
|
4.465M
1.45%
YoY
|
4.401M
1.62%
YoY
|
4.331M
1.38%
YoY
|
4.272M
-0.37%
YoY
|
| Diluted Shares Outstanding |
4.524M
1.32%
YoY
|
4.465M
1.45%
YoY
|
4.401M
1.62%
YoY
|
4.331M
1.38%
YoY
|
4.272M
-0.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$182.4M
32.11%
YoY
|
$193.8M
19.84%
YoY
|
$161.3M
35.19%
YoY
|
$159.3M
72.99%
YoY
|
$138.0M
49.36%
YoY
|
$161.8M
51.48%
YoY
|
$119.3M
52.12%
YoY
|
$92.08M
12.66%
YoY
|
$92.42M
8.68%
YoY
|
$106.8M
20.11%
YoY
|
$78.46M
2.88%
YoY
|
$81.73M
20.44%
YoY
|
$85.04M
19.24%
YoY
|
$88.91M
17.74%
YoY
|
$76.26M
10.67%
YoY
|
$67.86M
-9.94%
YoY
|
$71.32M
13.54%
YoY
|
$75.51M
5.69%
YoY
|
$68.91M
13.12%
YoY
|
| Cost Of Revenue |
$155.9M
35.96%
YoY
|
$164.0M
25.67%
YoY
|
$135.6M
42.61%
YoY
|
$133.0M
80.88%
YoY
|
$114.6M
52.05%
YoY
|
$130.5M
52.27%
YoY
|
$95.09M
48.16%
YoY
|
$73.52M
8.05%
YoY
|
$75.40M
7.98%
YoY
|
$85.71M
17.75%
YoY
|
$64.18M
2.29%
YoY
|
$68.04M
22.87%
YoY
|
$69.83M
17.68%
YoY
|
$72.80M
15.67%
YoY
|
$62.74M
8.95%
YoY
|
$55.38M
-13.97%
YoY
|
$59.34M
14.18%
YoY
|
$62.93M
3.34%
YoY
|
$57.59M
7.28%
YoY
|
| Gross Profit |
$26.50M
13.27%
YoY
|
$29.83M
-4.53%
YoY
|
$25.73M
6.08%
YoY
|
$26.31M
41.76%
YoY
|
$23.40M
37.46%
YoY
|
$31.25M
48.29%
YoY
|
$24.26M
69.94%
YoY
|
$18.56M
35.53%
YoY
|
$17.02M
11.91%
YoY
|
$21.07M
30.79%
YoY
|
$14.27M
5.6%
YoY
|
$13.69M
9.67%
YoY
|
$15.21M
26.94%
YoY
|
$16.11M
28.11%
YoY
|
$13.52M
19.42%
YoY
|
$12.49M
13.73%
YoY
|
$11.98M
10.5%
YoY
|
$12.58M
19.48%
YoY
|
$11.32M
56.4%
YoY
|
| Selling, General & Admin |
$20.33M
21.35%
YoY
|
$18.21M
6.65%
YoY
|
$16.23M
16.42%
YoY
|
$16.36M
26.08%
YoY
|
$16.76M
33.79%
YoY
|
$17.08M
37.7%
YoY
|
$13.94M
37.69%
YoY
|
$12.97M
12.08%
YoY
|
$12.52M
22.02%
YoY
|
$12.40M
35.99%
YoY
|
$10.12M
13.45%
YoY
|
$11.58M
45.9%
YoY
|
$10.26M
24.42%
YoY
|
$9.118M
16.54%
YoY
|
$8.922M
14.96%
YoY
|
$7.934M
-2.51%
YoY
|
$8.249M
-1.94%
YoY
|
$7.824M
10.2%
YoY
|
$7.761M
29.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.983M
14.16%
YoY
|
$2.032M
52.1%
YoY
|
$400.0K
300.0%
YoY
|
$400.0K
300.0%
YoY
|
$1.737M
99.43%
YoY
|
$1.336M
53.92%
YoY
|
$100.0K
-83.61%
YoY
|
$100.0K
-83.36%
YoY
|
$871.0K
21.65%
YoY
|
$868.0K
23.3%
YoY
|
$610.0K
8.93%
YoY
|
$601.0K
35.06%
YoY
|
$716.0K
100.56%
YoY
|
$704.0K
97.2%
YoY
|
$560.0K
46.98%
YoY
|
$445.0K
12.37%
YoY
|
$357.0K
-10.53%
YoY
|
$357.0K
15.16%
YoY
|
$381.0K
138.13%
YoY
|
| Operating Expenses |
$20.33M
21.35%
YoY
|
$20.24M
9.95%
YoY
|
$16.23M
16.42%
YoY
|
$16.36M
26.08%
YoY
|
$16.76M
33.79%
YoY
|
$18.41M
38.8%
YoY
|
$13.94M
37.69%
YoY
|
$12.97M
12.08%
YoY
|
$12.52M
22.02%
YoY
|
$13.26M
35.14%
YoY
|
$10.12M
13.45%
YoY
|
$11.58M
45.9%
YoY
|
$10.26M
24.42%
YoY
|
$9.815M
20.05%
YoY
|
$8.922M
14.96%
YoY
|
$7.934M
-2.51%
YoY
|
$8.249M
-1.94%
YoY
|
$8.176M
12.0%
YoY
|
$7.761M
29.5%
YoY
|
| Operating Profit |
$3.884M
-18.71%
YoY
|
$9.590M
-25.29%
YoY
|
$6.937M
-18.52%
YoY
|
$7.956M
87.2%
YoY
|
$4.778M
36.4%
YoY
|
$12.84M
64.42%
YoY
|
$8.514M
158.86%
YoY
|
$4.250M
180.9%
YoY
|
$3.503M
-17.25%
YoY
|
$7.807M
24.02%
YoY
|
$3.289M
-10.5%
YoY
|
$1.513M
-63.16%
YoY
|
$4.233M
25.42%
YoY
|
$6.295M
43.1%
YoY
|
$3.675M
15.68%
YoY
|
$4.107M
68.11%
YoY
|
$3.375M
66.09%
YoY
|
$4.399M
36.4%
YoY
|
$3.177M
288.86%
YoY
|
| Interest Expense |
$142.0K
-23.66%
YoY
|
$111.0K
-80.76%
YoY
|
$224.0K
13.13%
YoY
|
$151.0K
-57.34%
YoY
|
$186.0K
-8.37%
YoY
|
$577.0K
-256.37%
YoY
|
$198.0K
-37.74%
YoY
|
$354.0K
7.27%
YoY
|
$203.0K
81.25%
YoY
|
-$369.0K
1504.35%
YoY
|
$318.0K
448.28%
YoY
|
$330.0K
-4814.29%
YoY
|
$112.0K
-1220.0%
YoY
|
-$23.00K
-139.66%
YoY
|
$58.00K
-3.33%
YoY
|
-$7.000K
-102.41%
YoY
|
-$10.00K
-200.0%
YoY
|
$58.00K
-90.33%
YoY
|
$60.00K
215.79%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$860.0K
-25.35%
YoY
|
-$379.0K
N/A
|
-$136.0K
N/A
|
-$2.466M
N/A
|
-$1.152M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.170M
-1.84%
YoY
|
$9.627M
-2.13%
YoY
|
$6.303M
-11.45%
YoY
|
$7.742M
74.29%
YoY
|
$4.248M
17.32%
YoY
|
$9.837M
38.82%
YoY
|
$7.118M
105.31%
YoY
|
$4.442M
141.54%
YoY
|
$3.621M
-17.5%
YoY
|
$7.086M
15.5%
YoY
|
$3.467M
7.24%
YoY
|
$1.839M
-49.73%
YoY
|
$4.389M
25.11%
YoY
|
$6.135M
37.62%
YoY
|
$3.233M
1.16%
YoY
|
$3.658M
32.58%
YoY
|
$3.508M
79.81%
YoY
|
$4.458M
31.12%
YoY
|
$3.196M
315.6%
YoY
|
| Income Tax |
$836.0K
39.33%
YoY
|
$2.643M
-7.17%
YoY
|
$1.600M
-3.56%
YoY
|
$1.800M
77.87%
YoY
|
$600.0K
-32.58%
YoY
|
$2.847M
54.73%
YoY
|
$1.659M
51.51%
YoY
|
$1.012M
120.96%
YoY
|
$890.0K
-16.43%
YoY
|
$1.840M
34.01%
YoY
|
$1.095M
9.61%
YoY
|
$458.0K
-47.17%
YoY
|
$1.065M
33.79%
YoY
|
$1.373M
35.81%
YoY
|
$999.0K
32.14%
YoY
|
$867.0K
-10.43%
YoY
|
$796.0K
84.69%
YoY
|
$1.011M
12.33%
YoY
|
$756.0K
216.32%
YoY
|
| Net Earnings |
$3.334M
-9.5%
YoY
|
$6.869M
0.78%
YoY
|
$4.696M
-13.98%
YoY
|
$5.968M
73.99%
YoY
|
$3.684M
34.9%
YoY
|
$6.816M
33.8%
YoY
|
$5.459M
130.14%
YoY
|
$3.430M
148.37%
YoY
|
$2.731M
-17.84%
YoY
|
$5.094M
9.76%
YoY
|
$2.372M
6.18%
YoY
|
$1.381M
-50.52%
YoY
|
$3.324M
22.57%
YoY
|
$4.641M
34.64%
YoY
|
$2.234M
-8.44%
YoY
|
$2.791M
55.83%
YoY
|
$2.712M
78.42%
YoY
|
$3.447M
36.41%
YoY
|
$2.440M
360.38%
YoY
|
| Basic Earnings Per Share |
$0.18
-77.78%
YoY
|
N/A
|
$1.02
-14.29%
YoY
|
$1.30
73.33%
YoY
|
$0.81
35.0%
YoY
|
N/A
|
$1.19
128.85%
YoY
|
$0.75
141.94%
YoY
|
$0.60
-18.92%
YoY
|
N/A
|
$0.52
4.0%
YoY
|
$0.31
-50.79%
YoY
|
$0.74
21.31%
YoY
|
N/A
|
$0.50
-9.09%
YoY
|
$0.63
53.66%
YoY
|
$0.61
74.29%
YoY
|
$0.78
34.48%
YoY
|
$0.55
323.08%
YoY
|
| Diluted Earnings Per Share |
$0.18
-77.78%
YoY
|
$1.51
-0.66%
YoY
|
$1.02
-14.29%
YoY
|
$1.30
73.33%
YoY
|
$0.81
35.0%
YoY
|
$1.52
32.07%
YoY
|
$1.19
128.85%
YoY
|
$0.75
141.94%
YoY
|
$0.60
-18.92%
YoY
|
$1.15
7.95%
YoY
|
$0.52
4.0%
YoY
|
$0.31
-50.79%
YoY
|
$0.74
21.31%
YoY
|
$1.07
36.62%
YoY
|
$0.50
-9.09%
YoY
|
$0.63
53.66%
YoY
|
$0.61
74.29%
YoY
|
$0.78
34.48%
YoY
|
$0.55
323.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.606M
0.18%
YoY
|
4.613M
0.14%
YoY
|
4.617M
0.23%
YoY
|
4.602M
0.38%
YoY
|
4.597M
0.65%
YoY
|
4.607M
0.59%
YoY
|
4.607M
0.83%
YoY
|
4.585M
0.7%
YoY
|
4.568M
1.13%
YoY
|
4.580M
2.28%
YoY
|
4.569M
2.17%
YoY
|
4.553M
5.37%
YoY
|
4.517M
4.82%
YoY
|
4.478M
2.1%
YoY
|
4.472M
4.43%
YoY
|
4.321M
1.43%
YoY
|
4.309M
1.46%
YoY
|
4.386M
N/A
|
4.282M
1.52%
YoY
|
| Diluted Shares Outstanding |
18.22M
305.07%
YoY
|
N/A
|
4.536M
1.34%
YoY
|
4.521M
1.34%
YoY
|
4.497M
1.33%
YoY
|
N/A
|
4.476M
1.4%
YoY
|
4.461M
1.48%
YoY
|
4.438M
1.65%
YoY
|
N/A
|
4.414M
1.71%
YoY
|
4.396M
1.74%
YoY
|
4.366M
1.32%
YoY
|
N/A
|
4.340M
1.35%
YoY
|
4.321M
1.43%
YoY
|
4.309M
1.46%
YoY
|
N/A
|
4.282M
1.52%
YoY
|
Loading...