|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$26.08M
22.52%
YoY
|
$30.82M
54.88%
YoY
|
$26.05M
39.9%
YoY
|
$32.03M
58.14%
YoY
|
$21.29M
-2.71%
YoY
|
$19.90M
-10.23%
YoY
|
$18.62M
-17.24%
YoY
|
$20.25M
23.94%
YoY
|
$21.88M
16.39%
YoY
|
$22.16M
22.1%
YoY
|
$22.50M
12.57%
YoY
|
$16.34M
-44.48%
YoY
|
$18.80M
-25.81%
YoY
|
$18.15M
-47.42%
YoY
|
$19.99M
-66.2%
YoY
|
$29.43M
-65.39%
YoY
|
$25.34M
-71.2%
YoY
|
$34.52M
-52.12%
YoY
|
$59.13M
-28.67%
YoY
|
| Cash & Equivalents |
$26.08M
22.52%
YoY
|
$30.82M
54.88%
YoY
|
$26.05M
39.9%
YoY
|
$32.03M
58.14%
YoY
|
$21.29M
-2.71%
YoY
|
$19.90M
-10.23%
YoY
|
$18.62M
-17.05%
YoY
|
$20.25M
23.94%
YoY
|
$21.88M
16.39%
YoY
|
$22.16M
22.1%
YoY
|
$22.45M
12.32%
YoY
|
$16.34M
-44.48%
YoY
|
$18.80M
-25.81%
YoY
|
$18.15M
-47.42%
YoY
|
$19.99M
-66.2%
YoY
|
$29.43M
-65.39%
YoY
|
$25.34M
-71.19%
YoY
|
$34.52M
-52.09%
YoY
|
$59.13M
-28.64%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$8.676M
36.31%
YoY
|
$7.551M
19.53%
YoY
|
$7.843M
34.39%
YoY
|
$6.974M
44.21%
YoY
|
$6.365M
22.85%
YoY
|
$6.317M
21.48%
YoY
|
$5.836M
12.9%
YoY
|
$4.836M
1.43%
YoY
|
$5.181M
3.52%
YoY
|
$5.200M
0.95%
YoY
|
$5.169M
10.24%
YoY
|
$4.768M
-6.07%
YoY
|
$5.005M
-51.22%
YoY
|
$5.151M
-34.74%
YoY
|
$4.689M
-29.52%
YoY
|
$5.076M
-38.84%
YoY
|
$10.26M
46.57%
YoY
|
$7.893M
-2.56%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
N/A
|
$39.49M
50.38%
YoY
|
$33.60M
34.74%
YoY
|
$39.87M
52.82%
YoY
|
$28.26M
5.78%
YoY
|
$26.26M
-3.96%
YoY
|
$24.94M
-9.97%
YoY
|
$26.09M
21.29%
YoY
|
$26.72M
13.36%
YoY
|
$27.34M
18.08%
YoY
|
$27.70M
10.19%
YoY
|
$21.51M
-36.96%
YoY
|
$23.57M
-22.52%
YoY
|
$23.16M
-48.29%
YoY
|
$25.14M
-62.49%
YoY
|
$34.12M
-62.79%
YoY
|
$30.42M
-68.41%
YoY
|
$44.78M
-43.38%
YoY
|
$67.02M
-26.35%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$1.149B
-6.48%
YoY
|
$1.154B
-5.87%
YoY
|
$1.157B
-4.94%
YoY
|
$1.154B
-3.98%
YoY
|
$1.229B
3.36%
YoY
|
$1.226B
4.07%
YoY
|
$1.218B
3.65%
YoY
|
$1.202B
2.27%
YoY
|
$1.189B
1.49%
YoY
|
$1.178B
0.86%
YoY
|
$1.175B
0.83%
YoY
|
$1.175B
1.73%
YoY
|
$1.171B
2.21%
YoY
|
$1.168B
6.59%
YoY
|
$1.165B
6.89%
YoY
|
$1.156B
6.02%
YoY
|
$1.146B
5.07%
YoY
|
$1.096B
0.62%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$40.68M
54.36%
YoY
|
$44.93M
50.6%
YoY
|
$38.51M
56.19%
YoY
|
$73.88M
158.44%
YoY
|
$26.35M
-1.45%
YoY
|
$29.83M
10.5%
YoY
|
$24.66M
9.58%
YoY
|
$28.59M
-9.13%
YoY
|
$26.74M
-4.14%
YoY
|
$27.00M
-3.79%
YoY
|
$22.50M
-13.74%
YoY
|
$31.46M
-4.13%
YoY
|
$27.89M
-20.03%
YoY
|
$28.06M
-30.44%
YoY
|
$26.09M
9.63%
YoY
|
$32.82M
14.34%
YoY
|
$34.88M
17.84%
YoY
|
$40.34M
13.33%
YoY
|
| Total Long-Term Assets |
N/A
|
$1.195B
-5.23%
YoY
|
$1.204B
-4.57%
YoY
|
$1.201B
-3.77%
YoY
|
$1.234B
-0.28%
YoY
|
$1.261B
3.17%
YoY
|
$1.262B
4.13%
YoY
|
$1.249B
3.67%
YoY
|
$1.237B
1.93%
YoY
|
$1.222B
1.29%
YoY
|
$1.212B
0.68%
YoY
|
$1.204B
0.45%
YoY
|
$1.214B
1.46%
YoY
|
$1.206B
1.48%
YoY
|
$1.204B
5.18%
YoY
|
$1.199B
6.84%
YoY
|
$1.196B
6.14%
YoY
|
$1.189B
5.33%
YoY
|
$1.145B
1.12%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$39.49M
50.38%
YoY
|
$33.60M
34.74%
YoY
|
$39.87M
52.82%
YoY
|
$28.26M
5.78%
YoY
|
$26.26M
-3.96%
YoY
|
$24.94M
-9.97%
YoY
|
$26.09M
21.29%
YoY
|
$26.72M
13.36%
YoY
|
$27.34M
18.08%
YoY
|
$27.70M
10.19%
YoY
|
$21.51M
-36.96%
YoY
|
$23.57M
-22.52%
YoY
|
$23.16M
-48.29%
YoY
|
$25.14M
-62.49%
YoY
|
$34.12M
-62.79%
YoY
|
$30.42M
-68.41%
YoY
|
$44.78M
-43.38%
YoY
|
$67.02M
-26.35%
YoY
|
| Total Long-Term Assets |
|
$1.195B
|
$1.204B
|
$1.201B
|
$1.234B
|
$1.261B
|
$1.262B
|
$1.249B
|
$1.237B
|
$1.222B
|
$1.212B
|
$1.204B
|
$1.214B
|
$1.206B
|
$1.204B
|
$1.199B
|
$1.196B
|
$1.189B
|
$1.145B
|
| Total Assets |
$1.226B
-2.86%
YoY
|
$1.234B
-4.09%
YoY
|
$1.238B
-3.81%
YoY
|
$1.241B
-2.61%
YoY
|
$1.262B
-0.15%
YoY
|
$1.287B
3.01%
YoY
|
$1.287B
3.81%
YoY
|
$1.275B
3.98%
YoY
|
$1.264B
2.15%
YoY
|
$1.249B
1.6%
YoY
|
$1.240B
0.88%
YoY
|
$1.226B
-0.59%
YoY
|
$1.237B
0.87%
YoY
|
$1.230B
-0.33%
YoY
|
$1.229B
1.43%
YoY
|
$1.233B
1.58%
YoY
|
$1.227B
0.28%
YoY
|
$1.234B
2.14%
YoY
|
$1.212B
-0.92%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$18.09M
-3.41%
YoY
|
$14.01M
-35.65%
YoY
|
$15.44M
-22.05%
YoY
|
$19.65M
26.12%
YoY
|
$18.73M
-10.78%
YoY
|
$21.77M
67.45%
YoY
|
$19.80M
29.26%
YoY
|
$15.58M
11.77%
YoY
|
$20.99M
22.82%
YoY
|
$13.00M
-4.75%
YoY
|
$15.32M
-13.16%
YoY
|
$13.94M
-19.11%
YoY
|
$17.09M
-12.6%
YoY
|
$13.65M
-17.83%
YoY
|
$17.64M
57.94%
YoY
|
$17.23M
37.84%
YoY
|
$19.56M
67.16%
YoY
|
$16.61M
40.77%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$27.61M
-0.67%
YoY
|
$23.45M
-23.9%
YoY
|
$24.53M
-15.15%
YoY
|
$28.45M
16.25%
YoY
|
$27.80M
-6.59%
YoY
|
$30.81M
41.99%
YoY
|
$28.91M
20.57%
YoY
|
$24.47M
10.4%
YoY
|
$29.76M
18.87%
YoY
|
$21.70M
0.21%
YoY
|
$23.98M
-4.94%
YoY
|
$22.17M
-9.26%
YoY
|
$25.03M
-6.13%
YoY
|
$21.66M
-7.72%
YoY
|
$25.23M
39.07%
YoY
|
$24.43M
25.28%
YoY
|
$26.67M
42.61%
YoY
|
$23.47M
24.16%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.278B
0.88%
YoY
|
$1.273B
1.22%
YoY
|
$1.268B
1.93%
YoY
|
$1.273B
3.77%
YoY
|
$1.266B
5.04%
YoY
|
$1.258B
5.05%
YoY
|
$1.244B
5.71%
YoY
|
$1.227B
4.13%
YoY
|
$1.206B
3.79%
YoY
|
$1.197B
3.51%
YoY
|
$1.177B
2.14%
YoY
|
$1.178B
3.42%
YoY
|
$1.162B
2.69%
YoY
|
$1.157B
4.92%
YoY
|
$1.152B
4.32%
YoY
|
$1.139B
3.13%
YoY
|
$1.131B
4.78%
YoY
|
$1.102B
2.12%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$9.941M
40.87%
YoY
|
$7.271M
-8.39%
YoY
|
$6.317M
1.12%
YoY
|
$13.53M
12.32%
YoY
|
$7.057M
5.14%
YoY
|
$7.937M
10.24%
YoY
|
$6.247M
16.68%
YoY
|
$12.05M
11.42%
YoY
|
$6.712M
15.13%
YoY
|
$7.200M
8.35%
YoY
|
$5.354M
0.6%
YoY
|
$10.81M
64.38%
YoY
|
$5.830M
-0.95%
YoY
|
$6.645M
11.68%
YoY
|
$5.322M
17.15%
YoY
|
$6.578M
6.1%
YoY
|
$5.886M
5.11%
YoY
|
$5.950M
35.23%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$1.287B
1.1%
YoY
|
$1.280B
1.16%
YoY
|
$1.274B
1.93%
YoY
|
$1.286B
3.85%
YoY
|
$1.273B
5.04%
YoY
|
$1.266B
5.08%
YoY
|
$1.250B
5.76%
YoY
|
$1.239B
4.2%
YoY
|
$1.212B
3.85%
YoY
|
$1.205B
3.54%
YoY
|
$1.182B
2.13%
YoY
|
$1.189B
3.77%
YoY
|
$1.167B
2.67%
YoY
|
$1.163B
4.95%
YoY
|
$1.158B
4.38%
YoY
|
$1.146B
3.14%
YoY
|
$1.137B
4.79%
YoY
|
$1.108B
2.25%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$27.61M
-0.67%
YoY
|
$23.45M
-23.9%
YoY
|
$24.53M
-15.15%
YoY
|
$28.45M
16.25%
YoY
|
$27.80M
-6.59%
YoY
|
$30.81M
41.99%
YoY
|
$28.91M
20.57%
YoY
|
$24.47M
10.4%
YoY
|
$29.76M
18.87%
YoY
|
$21.70M
0.21%
YoY
|
$23.98M
-4.94%
YoY
|
$22.17M
-9.26%
YoY
|
$25.03M
-6.13%
YoY
|
$21.66M
-7.72%
YoY
|
$25.23M
39.07%
YoY
|
$24.43M
25.28%
YoY
|
$26.67M
42.61%
YoY
|
$23.47M
24.16%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$1.287B
1.1%
YoY
|
$1.280B
1.16%
YoY
|
$1.274B
1.93%
YoY
|
$1.286B
3.85%
YoY
|
$1.273B
5.04%
YoY
|
$1.266B
5.08%
YoY
|
$1.250B
5.76%
YoY
|
$1.239B
4.2%
YoY
|
$1.212B
3.85%
YoY
|
$1.205B
3.54%
YoY
|
$1.182B
2.13%
YoY
|
$1.189B
3.77%
YoY
|
$1.167B
2.67%
YoY
|
$1.163B
4.95%
YoY
|
$1.158B
4.38%
YoY
|
$1.146B
3.14%
YoY
|
$1.137B
4.79%
YoY
|
$1.108B
2.25%
YoY
|
| Total Liabilities |
$1.322B
0.5%
YoY
|
$1.315B
1.07%
YoY
|
$1.304B
0.57%
YoY
|
$1.299B
1.54%
YoY
|
$1.315B
4.09%
YoY
|
$1.301B
4.76%
YoY
|
$1.296B
5.74%
YoY
|
$1.279B
6.05%
YoY
|
$1.263B
4.31%
YoY
|
$1.242B
4.16%
YoY
|
$1.226B
3.47%
YoY
|
$1.206B
-0.64%
YoY
|
$1.211B
3.5%
YoY
|
$1.192B
2.47%
YoY
|
$1.185B
4.69%
YoY
|
$1.214B
7.7%
YoY
|
$1.170B
3.53%
YoY
|
$1.164B
5.43%
YoY
|
$1.132B
2.64%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$127.3M
15.34%
YoY
|
-$121.5M
27.26%
YoY
|
-$115.7M
23.69%
YoY
|
-$112.4M
22.72%
YoY
|
-$110.4M
23.43%
YoY
|
-$95.51M
9.91%
YoY
|
-$93.56M
11.0%
YoY
|
-$91.62M
11.9%
YoY
|
-$89.44M
13.06%
YoY
|
-$86.90M
16.03%
YoY
|
-$84.29M
16.91%
YoY
|
-$81.88M
N/A
|
-$79.11M
18.3%
YoY
|
-$74.90M
21.31%
YoY
|
-$72.10M
24.64%
YoY
|
N/A
|
-$66.87M
27.92%
YoY
|
-$61.74M
28.5%
YoY
|
-$57.85M
27.46%
YoY
|
| Common Stock |
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
N/A
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
N/A
|
$160.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$160.0K
-10.11%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$36.34M
81.0%
YoY
|
-$30.71M
467.68%
YoY
|
-$25.03M
598.44%
YoY
|
-$21.94M
1133.75%
YoY
|
-$20.08M
-7295.7%
YoY
|
-$5.409M
-297.12%
YoY
|
-$3.584M
-169.3%
YoY
|
-$1.778M
-124.01%
YoY
|
$279.0K
-97.21%
YoY
|
$2.744M
-80.53%
YoY
|
$5.172M
-68.98%
YoY
|
$7.404M
-61.11%
YoY
|
$10.00M
-53.48%
YoY
|
$14.09M
-46.84%
YoY
|
$16.67M
-44.82%
YoY
|
$19.04M
-42.04%
YoY
|
$21.50M
-39.18%
YoY
|
$26.51M
-32.81%
YoY
|
$30.21M
-37.59%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.226B
-2.86%
YoY
|
$1.234B
-4.09%
YoY
|
$1.238B
-3.81%
YoY
|
$1.241B
-2.61%
YoY
|
$1.262B
-0.15%
YoY
|
$1.287B
3.01%
YoY
|
$1.287B
3.81%
YoY
|
$1.275B
3.98%
YoY
|
$1.264B
2.15%
YoY
|
$1.249B
1.6%
YoY
|
$1.240B
0.88%
YoY
|
$1.226B
-0.59%
YoY
|
$1.237B
0.87%
YoY
|
$1.230B
-0.33%
YoY
|
$1.229B
1.43%
YoY
|
$1.233B
1.58%
YoY
|
$1.227B
0.28%
YoY
|
$1.234B
2.14%
YoY
|
$1.212B
-0.92%
YoY
|
Loading...