|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.34M
695.12%
YoY
|
-$6.582M
-57.71%
YoY
|
-$15.57M
23.82%
YoY
|
-$12.57M
-37.2%
YoY
|
-$20.02M
63.69%
YoY
|
| Depreciation, Depletion And Amortization |
$31.23M
4.83%
YoY
|
$29.79M
3.33%
YoY
|
$28.83M
7.64%
YoY
|
$26.78M
4.87%
YoY
|
$25.54M
10.32%
YoY
|
| Cash From Operating Activities |
$22.57M
-29.16%
YoY
|
$31.86M
21.68%
YoY
|
$26.19M
30.02%
YoY
|
$20.14M
86.09%
YoY
|
$10.82M
-32.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.30M
-55.11%
YoY
|
$69.73M
50.61%
YoY
|
$46.30M
-11.2%
YoY
|
$52.14M
-35.47%
YoY
|
$80.80M
143.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.39M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.015M
-208.04%
YoY
|
-$1.865M
-1965.0%
YoY
|
| Cash From Investing Activities |
$12.09M
-117.58%
YoY
|
-$68.78M
66.31%
YoY
|
-$41.36M
-19.66%
YoY
|
-$51.48M
-33.96%
YoY
|
-$77.94M
145.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$18.46M
4.95%
YoY
|
$17.58M
1.09%
YoY
|
$17.39M
1.88%
YoY
|
$17.07M
1.88%
YoY
|
$16.76M
-2.81%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.56M
-137.58%
YoY
|
$38.75M
86.9%
YoY
|
$20.73M
112.0%
YoY
|
$9.779M
-67.74%
YoY
|
$30.31M
-36.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.57M
-29.16%
YoY
|
$31.86M
21.68%
YoY
|
$26.19M
30.02%
YoY
|
$20.14M
86.09%
YoY
|
$10.82M
-32.32%
YoY
|
| Cash From Investing Activities |
$12.09M
-117.58%
YoY
|
-$68.78M
66.31%
YoY
|
-$41.36M
-19.66%
YoY
|
-$51.48M
-33.96%
YoY
|
-$77.94M
145.77%
YoY
|
| Cash From Financing Activities |
-$14.56M
-137.58%
YoY
|
$38.75M
86.9%
YoY
|
$20.73M
112.0%
YoY
|
$9.779M
-67.74%
YoY
|
$30.31M
-36.61%
YoY
|
| Net Change In Cash |
$20.10M
1000.27%
YoY
|
$1.827M
-67.13%
YoY
|
$5.559M
-125.79%
YoY
|
-$21.56M
-41.43%
YoY
|
-$36.81M
-214.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.57M
-29.16%
YoY
|
$31.86M
21.68%
YoY
|
$26.19M
30.02%
YoY
|
$20.14M
86.09%
YoY
|
$10.82M
-32.32%
YoY
|
| Capital Expenditures |
$31.30M
-55.11%
YoY
|
$69.73M
50.61%
YoY
|
$46.30M
-11.2%
YoY
|
$52.14M
-35.47%
YoY
|
$80.80M
143.6%
YoY
|
| Free Cash Flow |
-$8.731M
-76.94%
YoY
|
-$37.87M
88.28%
YoY
|
-$20.11M
-37.14%
YoY
|
-$32.00M
-54.27%
YoY
|
-$69.98M
307.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.14M
-68.25%
YoY
|
-$4.865M
518.17%
YoY
|
-$4.607M
323.44%
YoY
|
-$1.356M
-22.2%
YoY
|
-$35.10M
1216.69%
YoY
|
-$787.0K
-43.99%
YoY
|
-$1.088M
-53.2%
YoY
|
-$1.743M
-47.1%
YoY
|
-$2.666M
-62.39%
YoY
|
-$1.405M
-9.35%
YoY
|
-$2.325M
-16.61%
YoY
|
-$3.295M
194.46%
YoY
|
-$7.089M
103.94%
YoY
|
-$1.550M
-34.41%
YoY
|
-$2.788M
-18.41%
YoY
|
-$1.119M
-65.37%
YoY
|
-$3.476M
-51.28%
YoY
|
-$2.363M
143.61%
YoY
|
-$3.417M
18.24%
YoY
|
| Depreciation, Depletion And Amortization |
$7.944M
4.38%
YoY
|
$8.501M
10.09%
YoY
|
$8.117M
7.14%
YoY
|
$7.434M
-1.87%
YoY
|
$7.611M
3.52%
YoY
|
$7.722M
0.51%
YoY
|
$7.576M
2.24%
YoY
|
$7.576M
2.5%
YoY
|
$7.352M
8.13%
YoY
|
$7.683M
11.59%
YoY
|
$7.410M
7.34%
YoY
|
$7.391M
7.85%
YoY
|
$6.799M
2.3%
YoY
|
$6.885M
-0.42%
YoY
|
$6.903M
5.04%
YoY
|
$6.853M
6.96%
YoY
|
$6.646M
7.7%
YoY
|
$6.914M
8.37%
YoY
|
$6.572M
8.45%
YoY
|
| Cash From Operating Activities |
$3.568M
-46.55%
YoY
|
$6.107M
-41.98%
YoY
|
$1.420M
-77.44%
YoY
|
$8.368M
-4.82%
YoY
|
$6.676M
6.78%
YoY
|
$10.53M
16.23%
YoY
|
$6.293M
-7092.22%
YoY
|
$8.792M
-10.29%
YoY
|
$6.252M
-15.75%
YoY
|
$9.055M
81.83%
YoY
|
-$90.00K
-102.59%
YoY
|
$9.800M
92.35%
YoY
|
$7.421M
12.66%
YoY
|
$4.980M
-286.73%
YoY
|
$3.477M
-22.44%
YoY
|
$5.095M
225.35%
YoY
|
$6.587M
-11.43%
YoY
|
-$2.667M
-146.46%
YoY
|
$4.483M
-13.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$791.0K
-93.23%
YoY
|
$5.086M
-66.2%
YoY
|
$15.75M
-20.5%
YoY
|
$11.28M
-46.12%
YoY
|
$11.68M
-13.92%
YoY
|
$15.05M
39.88%
YoY
|
$19.80M
208.43%
YoY
|
$20.94M
87.52%
YoY
|
$13.57M
43.13%
YoY
|
$10.76M
9.76%
YoY
|
$6.421M
-141.95%
YoY
|
$11.17M
-32.06%
YoY
|
$9.484M
-117.16%
YoY
|
$9.800M
-20.76%
YoY
|
-$15.31M
-342.64%
YoY
|
$16.43M
196.54%
YoY
|
-$55.28M
698.79%
YoY
|
$12.37M
8.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$43.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.280M
N/A
|
-$265.0K
N/A
|
-$2.015M
N/A
|
$150.0K
N/A
|
| Cash From Investing Activities |
-$1.925M
-80.11%
YoY
|
-$791.0K
-93.23%
YoY
|
-$5.086M
-66.2%
YoY
|
$27.65M
-239.6%
YoY
|
-$9.680M
-56.49%
YoY
|
-$11.68M
-13.92%
YoY
|
-$15.05M
69.82%
YoY
|
-$19.80M
208.43%
YoY
|
-$22.25M
78.06%
YoY
|
-$13.57M
43.13%
YoY
|
-$8.860M
-20.27%
YoY
|
-$6.421M
-50.71%
YoY
|
-$12.49M
-30.01%
YoY
|
-$9.484M
-83.45%
YoY
|
-$11.11M
40.72%
YoY
|
-$13.03M
160.25%
YoY
|
-$17.85M
130.48%
YoY
|
-$57.29M
727.9%
YoY
|
-$7.897M
-29.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.712M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.188M
-0.07%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.146M
-192.84%
YoY
|
-$3.807M
-222.14%
YoY
|
-$527.0K
-106.5%
YoY
|
-$15.77M
-308.6%
YoY
|
$5.543M
-72.24%
YoY
|
$3.117M
-8.05%
YoY
|
$8.103M
-46.83%
YoY
|
$7.559M
-174.62%
YoY
|
$19.97M
63.25%
YoY
|
$3.390M
-1152.8%
YoY
|
$15.24M
-1912.13%
YoY
|
-$10.13M
-225.57%
YoY
|
$12.23M
325.43%
YoY
|
-$322.0K
-101.34%
YoY
|
-$841.0K
-87.34%
YoY
|
$8.067M
-280.92%
YoY
|
$2.875M
-83.55%
YoY
|
$23.95M
-262.25%
YoY
|
-$6.645M
27.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.568M
-46.55%
YoY
|
$6.107M
-41.98%
YoY
|
$1.420M
-77.44%
YoY
|
$8.368M
-4.82%
YoY
|
$6.676M
6.78%
YoY
|
$10.53M
16.23%
YoY
|
$6.293M
-7092.22%
YoY
|
$8.792M
-10.29%
YoY
|
$6.252M
-15.75%
YoY
|
$9.055M
81.83%
YoY
|
-$90.00K
-102.59%
YoY
|
$9.800M
92.35%
YoY
|
$7.421M
12.66%
YoY
|
$4.980M
-286.73%
YoY
|
$3.477M
-22.44%
YoY
|
$5.095M
225.35%
YoY
|
$6.587M
-11.43%
YoY
|
-$2.667M
-146.46%
YoY
|
$4.483M
-13.29%
YoY
|
| Cash From Investing Activities |
-$1.925M
-80.11%
YoY
|
-$791.0K
-93.23%
YoY
|
-$5.086M
-66.2%
YoY
|
$27.65M
-239.6%
YoY
|
-$9.680M
-56.49%
YoY
|
-$11.68M
-13.92%
YoY
|
-$15.05M
69.82%
YoY
|
-$19.80M
208.43%
YoY
|
-$22.25M
78.06%
YoY
|
-$13.57M
43.13%
YoY
|
-$8.860M
-20.27%
YoY
|
-$6.421M
-50.71%
YoY
|
-$12.49M
-30.01%
YoY
|
-$9.484M
-83.45%
YoY
|
-$11.11M
40.72%
YoY
|
-$13.03M
160.25%
YoY
|
-$17.85M
130.48%
YoY
|
-$57.29M
727.9%
YoY
|
-$7.897M
-29.87%
YoY
|
| Cash From Financing Activities |
-$5.146M
-192.84%
YoY
|
-$3.807M
-222.14%
YoY
|
-$527.0K
-106.5%
YoY
|
-$15.77M
-308.6%
YoY
|
$5.543M
-72.24%
YoY
|
$3.117M
-8.05%
YoY
|
$8.103M
-46.83%
YoY
|
$7.559M
-174.62%
YoY
|
$19.97M
63.25%
YoY
|
$3.390M
-1152.8%
YoY
|
$15.24M
-1912.13%
YoY
|
-$10.13M
-225.57%
YoY
|
$12.23M
325.43%
YoY
|
-$322.0K
-101.34%
YoY
|
-$841.0K
-87.34%
YoY
|
$8.067M
-280.92%
YoY
|
$2.875M
-83.55%
YoY
|
$23.95M
-262.25%
YoY
|
-$6.645M
27.06%
YoY
|
| Net Change In Cash |
-$3.503M
-237.97%
YoY
|
$1.509M
-22.93%
YoY
|
-$4.193M
545.08%
YoY
|
$20.25M
-686.36%
YoY
|
$2.539M
-36.08%
YoY
|
$1.958M
-273.43%
YoY
|
-$650.0K
-110.33%
YoY
|
-$3.453M
-48.85%
YoY
|
$3.972M
-44.51%
YoY
|
-$1.129M
-76.61%
YoY
|
$6.290M
-174.2%
YoY
|
-$6.751M
-5138.06%
YoY
|
$7.158M
-185.33%
YoY
|
-$4.826M
-86.6%
YoY
|
-$8.477M
-15.73%
YoY
|
$134.0K
-101.7%
YoY
|
-$8.389M
-148.88%
YoY
|
-$36.01M
125.91%
YoY
|
-$10.06M
-11.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.568M
-46.55%
YoY
|
$6.107M
-41.98%
YoY
|
$1.420M
-77.44%
YoY
|
$8.368M
-4.82%
YoY
|
$6.676M
6.78%
YoY
|
$10.53M
16.23%
YoY
|
$6.293M
-7092.22%
YoY
|
$8.792M
-10.29%
YoY
|
$6.252M
-15.75%
YoY
|
$9.055M
81.83%
YoY
|
-$90.00K
-102.59%
YoY
|
$9.800M
92.35%
YoY
|
$7.421M
12.66%
YoY
|
$4.980M
-286.73%
YoY
|
$3.477M
-22.44%
YoY
|
$5.095M
225.35%
YoY
|
$6.587M
-11.43%
YoY
|
-$2.667M
-146.46%
YoY
|
$4.483M
-13.29%
YoY
|
| Capital Expenditures |
N/A
|
$791.0K
-93.23%
YoY
|
$5.086M
-66.2%
YoY
|
$15.75M
-20.5%
YoY
|
$11.28M
-46.12%
YoY
|
$11.68M
-13.92%
YoY
|
$15.05M
39.88%
YoY
|
$19.80M
208.43%
YoY
|
$20.94M
87.52%
YoY
|
$13.57M
43.13%
YoY
|
$10.76M
9.76%
YoY
|
$6.421M
-141.95%
YoY
|
$11.17M
-32.06%
YoY
|
$9.484M
-117.16%
YoY
|
$9.800M
-20.76%
YoY
|
-$15.31M
-342.64%
YoY
|
$16.43M
196.54%
YoY
|
-$55.28M
698.79%
YoY
|
$12.37M
8.75%
YoY
|
| Free Cash Flow |
N/A
|
$5.316M
-558.67%
YoY
|
-$3.666M
-58.12%
YoY
|
-$7.377M
-33.01%
YoY
|
-$4.605M
-68.64%
YoY
|
-$1.159M
-74.35%
YoY
|
-$8.753M
-19.3%
YoY
|
-$11.01M
-425.9%
YoY
|
-$14.69M
292.15%
YoY
|
-$4.519M
0.33%
YoY
|
-$10.85M
71.53%
YoY
|
$3.379M
-83.44%
YoY
|
-$3.745M
-61.97%
YoY
|
-$4.504M
-108.56%
YoY
|
-$6.323M
-19.8%
YoY
|
$20.40M
-530.17%
YoY
|
-$9.847M
-619.63%
YoY
|
$52.61M
315.55%
YoY
|
-$7.884M
27.12%
YoY
|
Loading...