|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.54M
35.03%
YoY
|
-$18.91M
-14.37%
YoY
|
-$22.09M
34.4%
YoY
|
-$16.44M
14.05%
YoY
|
-$14.41M
112.47%
YoY
|
| Depreciation, Depletion And Amortization |
$814.0K
-16.94%
YoY
|
$980.0K
56.55%
YoY
|
$626.0K
156.56%
YoY
|
$244.0K
53.46%
YoY
|
$159.0K
-52.4%
YoY
|
| Cash From Operating Activities |
-$23.90M
165.56%
YoY
|
-$9.000M
-34.4%
YoY
|
-$13.72M
-15.31%
YoY
|
-$16.20M
27.56%
YoY
|
-$12.70M
62.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$522.0K
89.82%
YoY
|
$275.0K
-73.83%
YoY
|
$1.051M
315.42%
YoY
|
$253.0K
50.6%
YoY
|
$168.0K
309.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.137M
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
-204.28%
YoY
|
-$9.590M
N/A
|
N/A
|
| Cash From Investing Activities |
$615.0K
-323.64%
YoY
|
-$275.0K
-103.07%
YoY
|
$8.949M
-183.36%
YoY
|
-$10.74M
6290.48%
YoY
|
-$168.0K
-65.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.263M
-79.79%
YoY
|
$16.15M
3091.5%
YoY
|
$506.0K
N/A
|
$0.00
-100.0%
YoY
|
$46.79M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.18M
710.78%
YoY
|
$6.189M
1990.88%
YoY
|
$296.0K
-27.63%
YoY
|
$409.0K
-99.13%
YoY
|
$46.88M
106.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.90M
165.56%
YoY
|
-$9.000M
-34.4%
YoY
|
-$13.72M
-15.31%
YoY
|
-$16.20M
27.56%
YoY
|
-$12.70M
62.67%
YoY
|
| Cash From Investing Activities |
$615.0K
-323.64%
YoY
|
-$275.0K
-103.07%
YoY
|
$8.949M
-183.36%
YoY
|
-$10.74M
6290.48%
YoY
|
-$168.0K
-65.15%
YoY
|
| Cash From Financing Activities |
$50.18M
710.78%
YoY
|
$6.189M
1990.88%
YoY
|
$296.0K
-27.63%
YoY
|
$409.0K
-99.13%
YoY
|
$46.88M
106.57%
YoY
|
| Net Change In Cash |
$26.87M
-985.01%
YoY
|
-$3.036M
-32.16%
YoY
|
-$4.475M
-83.11%
YoY
|
-$26.49M
-177.9%
YoY
|
$34.01M
136.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.90M
165.56%
YoY
|
-$9.000M
-34.4%
YoY
|
-$13.72M
-15.31%
YoY
|
-$16.20M
27.56%
YoY
|
-$12.70M
62.67%
YoY
|
| Capital Expenditures |
$522.0K
89.82%
YoY
|
$275.0K
-73.83%
YoY
|
$1.051M
315.42%
YoY
|
$253.0K
50.6%
YoY
|
$168.0K
309.76%
YoY
|
| Free Cash Flow |
-$24.42M
163.31%
YoY
|
-$9.275M
-37.21%
YoY
|
-$14.77M
-10.22%
YoY
|
-$16.45M
27.86%
YoY
|
-$12.87M
63.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.552M
58.51%
YoY
|
-$7.786M
44.56%
YoY
|
-$5.891M
18.44%
YoY
|
-$5.837M
32.42%
YoY
|
-$6.026M
45.34%
YoY
|
-$5.386M
16.61%
YoY
|
-$4.974M
3.43%
YoY
|
-$4.408M
-37.49%
YoY
|
-$4.146M
-26.08%
YoY
|
-$4.619M
5.34%
YoY
|
-$4.809M
26.95%
YoY
|
-$7.052M
63.89%
YoY
|
-$5.609M
41.68%
YoY
|
-$4.385M
5.69%
YoY
|
-$3.788M
-4.82%
YoY
|
-$4.303M
14.96%
YoY
|
-$3.959M
55.99%
YoY
|
-$4.149M
162.59%
YoY
|
-$3.980M
168.92%
YoY
|
| Depreciation, Depletion And Amortization |
$86.00K
-16.5%
YoY
|
$417.0K
73.75%
YoY
|
$66.00K
-75.0%
YoY
|
$396.0K
69.96%
YoY
|
$103.0K
-57.61%
YoY
|
$240.0K
31.15%
YoY
|
$264.0K
76.0%
YoY
|
$233.0K
49.36%
YoY
|
$243.0K
88.37%
YoY
|
$183.0K
815.0%
YoY
|
$150.0K
305.41%
YoY
|
$156.0K
54.46%
YoY
|
$129.0K
50.0%
YoY
|
$20.00K
-56.52%
YoY
|
$37.00K
-27.45%
YoY
|
$101.0K
140.48%
YoY
|
$86.00K
473.33%
YoY
|
$46.00K
-71.25%
YoY
|
$51.00K
2.0%
YoY
|
| Cash From Operating Activities |
-$8.000M
29.03%
YoY
|
-$12.08M
871.84%
YoY
|
-$3.121M
160.3%
YoY
|
-$2.552M
-4.35%
YoY
|
-$6.200M
63.16%
YoY
|
-$1.243M
6.33%
YoY
|
-$1.199M
-33.02%
YoY
|
-$2.668M
-47.43%
YoY
|
-$3.800M
-33.33%
YoY
|
-$1.169M
-61.86%
YoY
|
-$1.790M
-53.53%
YoY
|
-$5.075M
1.89%
YoY
|
-$5.700M
32.56%
YoY
|
-$3.065M
-13.71%
YoY
|
-$3.852M
16.87%
YoY
|
-$4.981M
33.93%
YoY
|
-$4.300M
101.78%
YoY
|
-$3.552M
48.0%
YoY
|
-$3.296M
140.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$645.0K
252.46%
YoY
|
$49.00K
-81.37%
YoY
|
$199.0K
1558.33%
YoY
|
$91.00K
N/A
|
$183.0K
N/A
|
$263.0K
39.89%
YoY
|
$12.00K
-94.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$188.0K
-25.98%
YoY
|
$230.0K
-136.45%
YoY
|
$490.0K
-744.74%
YoY
|
$138.0K
100.0%
YoY
|
$254.0K
-768.42%
YoY
|
-$631.0K
404.8%
YoY
|
-$76.00K
-317.14%
YoY
|
$69.00K
72.5%
YoY
|
-$38.00K
-5.0%
YoY
|
-$125.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.137M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00M
-146.32%
YoY
|
N/A
|
$12.00M
N/A
|
$0.00
N/A
|
-$21.59M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$645.0K
252.46%
YoY
|
$1.088M
-513.69%
YoY
|
-$199.0K
1558.33%
YoY
|
-$91.00K
N/A
|
-$183.0K
N/A
|
-$263.0K
39.89%
YoY
|
-$12.00K
-94.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$188.0K
-101.6%
YoY
|
-$230.0K
-63.55%
YoY
|
$9.510M
-143.89%
YoY
|
-$138.0K
-25.41%
YoY
|
$11.75M
-31010.53%
YoY
|
-$631.0K
404.8%
YoY
|
-$21.67M
-62002.86%
YoY
|
-$185.0K
362.5%
YoY
|
-$38.00K
-5.0%
YoY
|
-$125.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.18M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$7.000K
-92.22%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$90.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.845M
35.46%
YoY
|
$19.56M
52775.68%
YoY
|
$0.00
-100.0%
YoY
|
$31.98M
19885.62%
YoY
|
-$1.362M
-108.48%
YoY
|
$37.00K
-76.13%
YoY
|
-$10.06M
11078.89%
YoY
|
$160.0K
-32.49%
YoY
|
$16.05M
-321160.0%
YoY
|
$155.0K
-30.18%
YoY
|
-$90.00K
-72.64%
YoY
|
$237.0K
-53.8%
YoY
|
-$5.000K
-266.67%
YoY
|
$222.0K
362.5%
YoY
|
-$329.0K
-27.21%
YoY
|
$513.0K
46.99%
YoY
|
$3.000K
-99.99%
YoY
|
$48.00K
-99.39%
YoY
|
-$452.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.000M
29.03%
YoY
|
-$12.08M
871.84%
YoY
|
-$3.121M
160.3%
YoY
|
-$2.552M
-4.35%
YoY
|
-$6.200M
63.16%
YoY
|
-$1.243M
6.33%
YoY
|
-$1.199M
-33.02%
YoY
|
-$2.668M
-47.43%
YoY
|
-$3.800M
-33.33%
YoY
|
-$1.169M
-61.86%
YoY
|
-$1.790M
-53.53%
YoY
|
-$5.075M
1.89%
YoY
|
-$5.700M
32.56%
YoY
|
-$3.065M
-13.71%
YoY
|
-$3.852M
16.87%
YoY
|
-$4.981M
33.93%
YoY
|
-$4.300M
101.78%
YoY
|
-$3.552M
48.0%
YoY
|
-$3.296M
140.58%
YoY
|
| Cash From Investing Activities |
-$645.0K
252.46%
YoY
|
$1.088M
-513.69%
YoY
|
-$199.0K
1558.33%
YoY
|
-$91.00K
N/A
|
-$183.0K
N/A
|
-$263.0K
39.89%
YoY
|
-$12.00K
-94.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$188.0K
-101.6%
YoY
|
-$230.0K
-63.55%
YoY
|
$9.510M
-143.89%
YoY
|
-$138.0K
-25.41%
YoY
|
$11.75M
-31010.53%
YoY
|
-$631.0K
404.8%
YoY
|
-$21.67M
-62002.86%
YoY
|
-$185.0K
362.5%
YoY
|
-$38.00K
-5.0%
YoY
|
-$125.0K
N/A
|
| Cash From Financing Activities |
-$1.845M
35.46%
YoY
|
$19.56M
52775.68%
YoY
|
$0.00
-100.0%
YoY
|
$31.98M
19885.62%
YoY
|
-$1.362M
-108.48%
YoY
|
$37.00K
-76.13%
YoY
|
-$10.06M
11078.89%
YoY
|
$160.0K
-32.49%
YoY
|
$16.05M
-321160.0%
YoY
|
$155.0K
-30.18%
YoY
|
-$90.00K
-72.64%
YoY
|
$237.0K
-53.8%
YoY
|
-$5.000K
-266.67%
YoY
|
$222.0K
362.5%
YoY
|
-$329.0K
-27.21%
YoY
|
$513.0K
46.99%
YoY
|
$3.000K
-99.99%
YoY
|
$48.00K
-99.39%
YoY
|
-$452.0K
N/A
|
| Net Change In Cash |
-$10.46M
35.51%
YoY
|
$8.572M
-683.53%
YoY
|
-$3.320M
-70.55%
YoY
|
$29.33M
-1269.62%
YoY
|
-$7.717M
-163.19%
YoY
|
-$1.469M
22.21%
YoY
|
-$11.27M
434.22%
YoY
|
-$2.508M
-153.68%
YoY
|
$12.21M
-309.74%
YoY
|
-$1.202M
-113.5%
YoY
|
-$2.110M
-56.15%
YoY
|
$4.672M
-117.88%
YoY
|
-$5.823M
30.82%
YoY
|
$8.903M
-351.36%
YoY
|
-$4.812M
24.24%
YoY
|
-$26.13M
683.63%
YoY
|
-$4.451M
-109.94%
YoY
|
-$3.542M
-165.23%
YoY
|
-$3.873M
182.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.000M
29.03%
YoY
|
-$12.08M
871.84%
YoY
|
-$3.121M
160.3%
YoY
|
-$2.552M
-4.35%
YoY
|
-$6.200M
63.16%
YoY
|
-$1.243M
6.33%
YoY
|
-$1.199M
-33.02%
YoY
|
-$2.668M
-47.43%
YoY
|
-$3.800M
-33.33%
YoY
|
-$1.169M
-61.86%
YoY
|
-$1.790M
-53.53%
YoY
|
-$5.075M
1.89%
YoY
|
-$5.700M
32.56%
YoY
|
-$3.065M
-13.71%
YoY
|
-$3.852M
16.87%
YoY
|
-$4.981M
33.93%
YoY
|
-$4.300M
101.78%
YoY
|
-$3.552M
48.0%
YoY
|
-$3.296M
140.58%
YoY
|
| Capital Expenditures |
$645.0K
252.46%
YoY
|
$49.00K
-81.37%
YoY
|
$199.0K
1558.33%
YoY
|
$91.00K
N/A
|
$183.0K
N/A
|
$263.0K
39.89%
YoY
|
$12.00K
-94.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$188.0K
-25.98%
YoY
|
$230.0K
-136.45%
YoY
|
$490.0K
-744.74%
YoY
|
$138.0K
100.0%
YoY
|
$254.0K
-768.42%
YoY
|
-$631.0K
404.8%
YoY
|
-$76.00K
-317.14%
YoY
|
$69.00K
72.5%
YoY
|
-$38.00K
-5.0%
YoY
|
-$125.0K
N/A
|
| Free Cash Flow |
-$8.645M
35.44%
YoY
|
-$12.13M
705.38%
YoY
|
-$3.320M
174.15%
YoY
|
-$2.643M
-0.94%
YoY
|
-$6.383M
67.97%
YoY
|
-$1.506M
10.98%
YoY
|
-$1.211M
-40.05%
YoY
|
-$2.668M
-52.06%
YoY
|
-$3.800M
-34.91%
YoY
|
-$1.357M
-59.11%
YoY
|
-$2.020M
-37.29%
YoY
|
-$5.565M
13.46%
YoY
|
-$5.838M
33.62%
YoY
|
-$3.319M
-5.55%
YoY
|
-$3.221M
1.58%
YoY
|
-$4.905M
30.66%
YoY
|
-$4.369M
101.24%
YoY
|
-$3.514M
48.9%
YoY
|
-$3.171M
131.46%
YoY
|
Loading...