|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Loss on disposal of assets | |||||
| Warrant issuance expense | |||||
| Change in fair value of warrants | |||||
| Noncash lease expense | |||||
| Change in operating lease right-of-use asset | |||||
| Changes in: | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Lease liability | |||||
| Cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of property, plant & equipment | |||||
| Cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of stock and warrants, net of issuance costs | |||||
| Proceeds from exercise of warrants and new warrants, net of issuance costs | |||||
| Proceeds from issuance of common stock, pre-funded warrants and common warrants, net of issuance costs | |||||
| Cash provided by financing activities | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | |||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION | |||||
| Conversion of mezzanine equity to permanent equity (Note 6) | |||||
| Conversion of preferred stock to common stock | |||||
| Settlement of warrants to equity | |||||
Loading...