|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.79M
-51.12%
YoY
|
-$44.58M
17.37%
YoY
|
-$37.98M
32.8%
YoY
|
-$28.60M
18.57%
YoY
|
-$24.12M
59.81%
YoY
|
| Depreciation, Depletion And Amortization |
$214.0K
-26.71%
YoY
|
$292.0K
51.78%
YoY
|
$192.4K
29.99%
YoY
|
$148.0K
-1.28%
YoY
|
$149.9K
7.09%
YoY
|
| Cash From Operating Activities |
-$23.12M
-51.41%
YoY
|
-$47.58M
46.97%
YoY
|
-$32.38M
28.37%
YoY
|
-$25.22M
11.76%
YoY
|
-$22.57M
61.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.880K
-94.36%
YoY
|
$104.2K
-87.94%
YoY
|
$864.0K
282.37%
YoY
|
$226.0K
59.85%
YoY
|
$141.4K
126.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.880K
-94.36%
YoY
|
-$104.2K
-87.94%
YoY
|
-$864.0K
282.37%
YoY
|
-$226.0K
59.85%
YoY
|
-$141.4K
126.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$22.94M
138.69%
YoY
|
$9.611M
27459.01%
YoY
|
$34.87K
-99.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.03M
-78.78%
YoY
|
$61.41M
167.71%
YoY
|
$22.94M
138.69%
YoY
|
$9.611M
669.59%
YoY
|
$1.249M
-97.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.12M
-51.41%
YoY
|
-$47.58M
46.97%
YoY
|
-$32.38M
28.37%
YoY
|
-$25.22M
11.76%
YoY
|
-$22.57M
61.98%
YoY
|
| Cash From Investing Activities |
-$5.880K
-94.36%
YoY
|
-$104.2K
-87.94%
YoY
|
-$864.0K
282.37%
YoY
|
-$226.0K
59.85%
YoY
|
-$141.4K
126.71%
YoY
|
| Cash From Financing Activities |
$13.03M
-78.78%
YoY
|
$61.41M
167.71%
YoY
|
$22.94M
138.69%
YoY
|
$9.611M
669.59%
YoY
|
$1.249M
-97.94%
YoY
|
| Net Change In Cash |
-$10.09M
-173.54%
YoY
|
$13.72M
-233.22%
YoY
|
-$10.30M
-34.96%
YoY
|
-$15.84M
-26.2%
YoY
|
-$21.46M
-146.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.12M
-51.41%
YoY
|
-$47.58M
46.97%
YoY
|
-$32.38M
28.37%
YoY
|
-$25.22M
11.76%
YoY
|
-$22.57M
61.98%
YoY
|
| Capital Expenditures |
$5.880K
-94.36%
YoY
|
$104.2K
-87.94%
YoY
|
$864.0K
282.37%
YoY
|
$226.0K
59.85%
YoY
|
$141.4K
126.71%
YoY
|
| Free Cash Flow |
-$23.12M
-51.51%
YoY
|
-$47.69M
43.46%
YoY
|
-$33.24M
30.62%
YoY
|
-$25.45M
12.06%
YoY
|
-$22.71M
62.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.654M
-14.39%
YoY
|
-$5.295M
124.81%
YoY
|
-$4.444M
-69.7%
YoY
|
-$5.448M
492.57%
YoY
|
-$6.604M
-69.4%
YoY
|
-$2.355M
-68.38%
YoY
|
-$14.66M
6.79%
YoY
|
-$919.4K
-88.82%
YoY
|
-$21.58M
151.5%
YoY
|
-$7.449M
3.24%
YoY
|
-$13.73M
75.8%
YoY
|
-$8.221M
10.57%
YoY
|
-$8.581M
39.76%
YoY
|
-$7.215M
21.92%
YoY
|
-$7.811M
34.24%
YoY
|
-$7.435M
23.34%
YoY
|
-$6.140M
-3.42%
YoY
|
-$5.918M
63.48%
YoY
|
-$5.819M
48.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$49.50K
-27.84%
YoY
|
$50.00K
-27.08%
YoY
|
$55.60K
-15.78%
YoY
|
$56.30K
-36.38%
YoY
|
$68.60K
-5.22%
YoY
|
$68.57K
71.42%
YoY
|
$66.02K
70.82%
YoY
|
$88.49K
107.93%
YoY
|
$72.38K
89.68%
YoY
|
$40.00K
21.36%
YoY
|
$38.65K
14.01%
YoY
|
$42.56K
-1.98%
YoY
|
$38.16K
-2.9%
YoY
|
$32.96K
-10.39%
YoY
|
$33.90K
0.18%
YoY
|
$43.42K
23.59%
YoY
|
$39.30K
31.0%
YoY
|
$36.78K
-8.05%
YoY
|
| Cash From Operating Activities |
-$4.846M
-48.36%
YoY
|
-$4.344M
-60.2%
YoY
|
-$5.000M
-45.46%
YoY
|
-$5.116M
-63.83%
YoY
|
-$9.383M
-29.77%
YoY
|
-$10.91M
13.72%
YoY
|
-$9.167M
13.59%
YoY
|
-$14.14M
87.8%
YoY
|
-$13.36M
86.0%
YoY
|
-$9.597M
29.48%
YoY
|
-$8.070M
15.07%
YoY
|
-$7.530M
30.78%
YoY
|
-$7.184M
42.54%
YoY
|
-$7.412M
64.3%
YoY
|
-$7.013M
9.09%
YoY
|
-$5.758M
-16.3%
YoY
|
-$5.040M
6.04%
YoY
|
-$4.511M
16.56%
YoY
|
-$6.429M
83.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.378K
N/A
|
$5.900K
-90.38%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$61.30K
-76.78%
YoY
|
$0.00
-100.0%
YoY
|
$21.28K
N/A
|
$21.63K
N/A
|
$264.0K
124.05%
YoY
|
$600.0K
-8586.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$117.9K
-190.84%
YoY
|
-$7.070K
74.14%
YoY
|
-$70.98K
838.89%
YoY
|
$30.07K
N/A
|
-$129.7K
1197.4%
YoY
|
-$4.060K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.378K
N/A
|
-$5.900K
-90.38%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$61.30K
-76.78%
YoY
|
$0.00
-100.0%
YoY
|
-$21.28K
N/A
|
-$21.63K
N/A
|
-$264.0K
124.05%
YoY
|
-$600.0K
8386.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$117.9K
-9.16%
YoY
|
-$7.070K
74.14%
YoY
|
-$70.98K
838.89%
YoY
|
-$30.07K
N/A
|
-$129.7K
1197.4%
YoY
|
-$4.060K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$4.992M
N/A
|
$5.790M
-67.03%
YoY
|
$2.251M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$17.56M
-21.95%
YoY
|
$0.00
N/A
|
$43.85M
1461648800.0%
YoY
|
$439.6K
-95.43%
YoY
|
$22.50M
N/A
|
$0.00
N/A
|
$3.00
N/A
|
$9.611M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.846M
-48.36%
YoY
|
-$4.344M
-60.2%
YoY
|
-$5.000M
-45.46%
YoY
|
-$5.116M
-63.83%
YoY
|
-$9.383M
-29.77%
YoY
|
-$10.91M
13.72%
YoY
|
-$9.167M
13.59%
YoY
|
-$14.14M
87.8%
YoY
|
-$13.36M
86.0%
YoY
|
-$9.597M
29.48%
YoY
|
-$8.070M
15.07%
YoY
|
-$7.530M
30.78%
YoY
|
-$7.184M
42.54%
YoY
|
-$7.412M
64.3%
YoY
|
-$7.013M
9.09%
YoY
|
-$5.758M
-16.3%
YoY
|
-$5.040M
6.04%
YoY
|
-$4.511M
16.56%
YoY
|
-$6.429M
83.69%
YoY
|
| Cash From Investing Activities |
-$3.378K
N/A
|
-$5.900K
-90.38%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$61.30K
-76.78%
YoY
|
$0.00
-100.0%
YoY
|
-$21.28K
N/A
|
-$21.63K
N/A
|
-$264.0K
124.05%
YoY
|
-$600.0K
8386.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$117.9K
-9.16%
YoY
|
-$7.070K
74.14%
YoY
|
-$70.98K
838.89%
YoY
|
-$30.07K
N/A
|
-$129.7K
1197.4%
YoY
|
-$4.060K
N/A
|
| Cash From Financing Activities |
N/A
|
$4.992M
N/A
|
$5.790M
-67.03%
YoY
|
$2.251M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$17.56M
-21.95%
YoY
|
$0.00
N/A
|
$43.85M
1461648800.0%
YoY
|
$439.6K
-95.43%
YoY
|
$22.50M
N/A
|
$0.00
N/A
|
$3.00
N/A
|
$9.611M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$4.849M
-48.32%
YoY
|
$641.8K
-105.85%
YoY
|
$790.0K
-90.59%
YoY
|
-$2.864M
-79.78%
YoY
|
-$9.383M
-130.8%
YoY
|
-$10.97M
16.49%
YoY
|
$8.394M
-39.3%
YoY
|
-$14.16M
88.09%
YoY
|
$30.47M
-524.1%
YoY
|
-$9.421M
-552.72%
YoY
|
$13.83M
-297.0%
YoY
|
-$7.530M
29.19%
YoY
|
-$7.184M
41.69%
YoY
|
$2.081M
-144.84%
YoY
|
-$7.020M
9.13%
YoY
|
-$5.829M
-14.88%
YoY
|
-$5.070M
43.27%
YoY
|
-$4.641M
-112.11%
YoY
|
-$6.433M
78.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.846M
-48.36%
YoY
|
-$4.344M
-60.2%
YoY
|
-$5.000M
-45.46%
YoY
|
-$5.116M
-63.83%
YoY
|
-$9.383M
-29.77%
YoY
|
-$10.91M
13.72%
YoY
|
-$9.167M
13.59%
YoY
|
-$14.14M
87.8%
YoY
|
-$13.36M
86.0%
YoY
|
-$9.597M
29.48%
YoY
|
-$8.070M
15.07%
YoY
|
-$7.530M
30.78%
YoY
|
-$7.184M
42.54%
YoY
|
-$7.412M
64.3%
YoY
|
-$7.013M
9.09%
YoY
|
-$5.758M
-16.3%
YoY
|
-$5.040M
6.04%
YoY
|
-$4.511M
16.56%
YoY
|
-$6.429M
83.69%
YoY
|
| Capital Expenditures |
$3.378K
N/A
|
$5.900K
-90.38%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$61.30K
-76.78%
YoY
|
$0.00
-100.0%
YoY
|
$21.28K
N/A
|
$21.63K
N/A
|
$264.0K
124.05%
YoY
|
$600.0K
-8586.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$117.9K
-190.84%
YoY
|
-$7.070K
74.14%
YoY
|
-$70.98K
838.89%
YoY
|
$30.07K
N/A
|
-$129.7K
1197.4%
YoY
|
-$4.060K
N/A
|
| Free Cash Flow |
-$4.849M
N/A
|
-$4.350M
-60.36%
YoY
|
-$5.000M
-45.46%
YoY
|
N/A
|
N/A
|
-$10.97M
11.29%
YoY
|
-$9.167M
5.73%
YoY
|
-$14.16M
88.09%
YoY
|
-$13.38M
86.3%
YoY
|
-$9.861M
30.96%
YoY
|
-$8.670M
23.75%
YoY
|
-$7.530M
32.41%
YoY
|
-$7.184M
41.69%
YoY
|
-$7.530M
71.86%
YoY
|
-$7.006M
9.04%
YoY
|
-$5.687M
-17.24%
YoY
|
-$5.070M
N/A
|
-$4.381M
13.5%
YoY
|
-$6.425M
83.57%
YoY
|
Loading...