|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.052M
-166.43%
YoY
|
-$3.089M
-613.12%
YoY
|
$602.0K
234.44%
YoY
|
$180.0K
-90.66%
YoY
|
$1.927M
-374.11%
YoY
|
| Depreciation, Depletion And Amortization |
$422.0K
2.43%
YoY
|
$412.0K
2.23%
YoY
|
$403.0K
-10.04%
YoY
|
$448.0K
5.66%
YoY
|
$424.0K
22.19%
YoY
|
| Cash From Operating Activities |
$3.287M
3.63%
YoY
|
$3.172M
57.97%
YoY
|
$2.008M
160.1%
YoY
|
$772.0K
-77.48%
YoY
|
$3.428M
300.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$188.0K
-56.28%
YoY
|
$430.0K
150.0%
YoY
|
$172.0K
-31.75%
YoY
|
$252.0K
-83.33%
YoY
|
$1.512M
176.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.20M
-232.64%
YoY
|
$18.25M
-19307.37%
YoY
|
-$95.00K
-99.32%
YoY
|
-$13.89M
-69.18%
YoY
|
-$45.08M
-19363.68%
YoY
|
| Cash From Investing Activities |
-$24.39M
-236.9%
YoY
|
$17.82M
-6773.03%
YoY
|
-$267.0K
-98.11%
YoY
|
-$14.14M
-69.64%
YoY
|
-$46.59M
14784.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.586M
-55.08%
YoY
|
$5.757M
-8.84%
YoY
|
$6.315M
169.87%
YoY
|
$2.340M
-95.4%
YoY
|
$50.84M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.014M
-53.11%
YoY
|
$4.295M
13.09%
YoY
|
$3.798M
-127.05%
YoY
|
-$14.04M
-123.88%
YoY
|
$58.80M
765.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.287M
3.63%
YoY
|
$3.172M
57.97%
YoY
|
$2.008M
160.1%
YoY
|
$772.0K
-77.48%
YoY
|
$3.428M
300.0%
YoY
|
| Cash From Investing Activities |
-$24.39M
-236.9%
YoY
|
$17.82M
-6773.03%
YoY
|
-$267.0K
-98.11%
YoY
|
-$14.14M
-69.64%
YoY
|
-$46.59M
14784.66%
YoY
|
| Cash From Financing Activities |
$2.014M
-53.11%
YoY
|
$4.295M
13.09%
YoY
|
$3.798M
-127.05%
YoY
|
-$14.04M
-123.88%
YoY
|
$58.80M
765.72%
YoY
|
| Net Change In Cash |
-$19.09M
-175.5%
YoY
|
$25.28M
356.47%
YoY
|
$5.539M
-120.21%
YoY
|
-$27.41M
-275.28%
YoY
|
$15.64M
113.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.287M
3.63%
YoY
|
$3.172M
57.97%
YoY
|
$2.008M
160.1%
YoY
|
$772.0K
-77.48%
YoY
|
$3.428M
300.0%
YoY
|
| Capital Expenditures |
$188.0K
-56.28%
YoY
|
$430.0K
150.0%
YoY
|
$172.0K
-31.75%
YoY
|
$252.0K
-83.33%
YoY
|
$1.512M
176.42%
YoY
|
| Free Cash Flow |
$3.099M
13.02%
YoY
|
$2.742M
49.35%
YoY
|
$1.836M
253.08%
YoY
|
$520.0K
-72.86%
YoY
|
$1.916M
518.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$558.0K
-4.78%
YoY
|
$456.0K
-27.16%
YoY
|
$489.0K
9.4%
YoY
|
$521.0K
-1.14%
YoY
|
$586.0K
-112.53%
YoY
|
$626.0K
95.63%
YoY
|
$447.0K
162.94%
YoY
|
$527.0K
1251.28%
YoY
|
-$4.677M
-6506.85%
YoY
|
$320.0K
107.79%
YoY
|
$170.0K
22.3%
YoY
|
$39.00K
116.67%
YoY
|
$73.00K
-155.73%
YoY
|
$154.0K
85.54%
YoY
|
$139.0K
-90.3%
YoY
|
$18.00K
-93.08%
YoY
|
-$131.0K
-186.75%
YoY
|
$83.00K
-111.69%
YoY
|
$1.433M
-454.7%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$107.0K
0.94%
YoY
|
$107.0K
2.88%
YoY
|
$105.0K
3.96%
YoY
|
$103.0K
1.98%
YoY
|
$106.0K
2.91%
YoY
|
$104.0K
4.0%
YoY
|
$101.0K
1.0%
YoY
|
$101.0K
0.0%
YoY
|
$103.0K
-1.9%
YoY
|
$100.0K
-5.66%
YoY
|
$100.0K
-13.79%
YoY
|
$101.0K
-16.53%
YoY
|
$105.0K
-4.55%
YoY
|
$106.0K
-5.36%
YoY
|
$116.0K
13.73%
YoY
|
$121.0K
21.0%
YoY
|
$110.0K
10.0%
YoY
|
$112.0K
40.0%
YoY
|
| Cash From Operating Activities |
$661.0K
54.8%
YoY
|
$797.0K
25.31%
YoY
|
$912.0K
1.79%
YoY
|
$1.151M
-17.37%
YoY
|
$427.0K
72.87%
YoY
|
$636.0K
-31.47%
YoY
|
$896.0K
65.93%
YoY
|
$1.393M
111.06%
YoY
|
$247.0K
-312.93%
YoY
|
$928.0K
134.34%
YoY
|
$540.0K
66.15%
YoY
|
$660.0K
279.31%
YoY
|
-$116.0K
-5.69%
YoY
|
$396.0K
-56.96%
YoY
|
$325.0K
-84.14%
YoY
|
$174.0K
10.83%
YoY
|
-$123.0K
-140.73%
YoY
|
$920.0K
-174.19%
YoY
|
$2.049M
365.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-93.94%
YoY
|
$3.000K
-94.55%
YoY
|
$85.00K
-32.0%
YoY
|
$34.00K
-84.96%
YoY
|
$66.00K
175.0%
YoY
|
$55.00K
358.33%
YoY
|
$125.0K
-16.67%
YoY
|
$226.0K
2160.0%
YoY
|
$24.00K
N/A
|
$12.00K
-29.41%
YoY
|
$150.0K
-3850.0%
YoY
|
$10.00K
-104.72%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-148.57%
YoY
|
-$4.000K
-98.17%
YoY
|
-$212.0K
-82.26%
YoY
|
$19.00K
-69.84%
YoY
|
-$35.00K
-131.82%
YoY
|
-$219.0K
-465.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$10.96M
-1061.81%
YoY
|
-$12.60M
-21.81%
YoY
|
-$2.250M
-81.24%
YoY
|
$1.604M
-96.45%
YoY
|
$1.139M
-124.79%
YoY
|
-$16.12M
-6815.83%
YoY
|
-$12.00M
-995.22%
YoY
|
$45.22M
1447.11%
YoY
|
-$4.595M
181.73%
YoY
|
$240.0K
-80.78%
YoY
|
$1.340M
-120.38%
YoY
|
$2.923M
-142.15%
YoY
|
-$1.631M
-95.25%
YoY
|
$1.249M
-159.9%
YoY
|
-$6.574M
-19.49%
YoY
|
-$6.935M
1332.85%
YoY
|
-$34.34M
-470.47%
YoY
|
-$2.085M
-50.12%
YoY
|
| Cash From Investing Activities |
$7.828M
408.97%
YoY
|
-$10.96M
-1110.89%
YoY
|
-$12.69M
-21.89%
YoY
|
-$2.284M
-81.31%
YoY
|
$1.538M
-96.6%
YoY
|
$1.084M
-123.53%
YoY
|
-$16.24M
-18147.78%
YoY
|
-$12.22M
-1018.95%
YoY
|
$45.20M
1446.29%
YoY
|
-$4.607M
179.55%
YoY
|
$90.00K
-92.77%
YoY
|
$1.330M
-119.6%
YoY
|
$2.923M
-142.03%
YoY
|
-$1.648M
-95.21%
YoY
|
$1.245M
-154.04%
YoY
|
-$6.786M
-27.5%
YoY
|
-$6.954M
1171.3%
YoY
|
-$34.38M
-474.9%
YoY
|
-$2.304M
-45.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$260.0K
-69.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$866.0K
-64.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.460M
-16.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.960M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.839M
-181.44%
YoY
|
-$1.905M
-40.06%
YoY
|
$8.990M
-162.63%
YoY
|
$871.0K
-91.52%
YoY
|
-$5.942M
-151.42%
YoY
|
-$3.178M
-133.71%
YoY
|
-$14.36M
100.49%
YoY
|
$10.27M
-205.69%
YoY
|
$11.56M
2.73%
YoY
|
$9.428M
-143.91%
YoY
|
-$7.160M
-230.37%
YoY
|
-$9.720M
123.5%
YoY
|
$11.25M
78.85%
YoY
|
-$21.47M
-17.61%
YoY
|
$5.492M
-92.33%
YoY
|
-$4.349M
-456.77%
YoY
|
$6.289M
-47.9%
YoY
|
-$26.06M
62.48%
YoY
|
$71.57M
1641.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$661.0K
54.8%
YoY
|
$797.0K
25.31%
YoY
|
$912.0K
1.79%
YoY
|
$1.151M
-17.37%
YoY
|
$427.0K
72.87%
YoY
|
$636.0K
-31.47%
YoY
|
$896.0K
65.93%
YoY
|
$1.393M
111.06%
YoY
|
$247.0K
-312.93%
YoY
|
$928.0K
134.34%
YoY
|
$540.0K
66.15%
YoY
|
$660.0K
279.31%
YoY
|
-$116.0K
-5.69%
YoY
|
$396.0K
-56.96%
YoY
|
$325.0K
-84.14%
YoY
|
$174.0K
10.83%
YoY
|
-$123.0K
-140.73%
YoY
|
$920.0K
-174.19%
YoY
|
$2.049M
365.68%
YoY
|
| Cash From Investing Activities |
$7.828M
408.97%
YoY
|
-$10.96M
-1110.89%
YoY
|
-$12.69M
-21.89%
YoY
|
-$2.284M
-81.31%
YoY
|
$1.538M
-96.6%
YoY
|
$1.084M
-123.53%
YoY
|
-$16.24M
-18147.78%
YoY
|
-$12.22M
-1018.95%
YoY
|
$45.20M
1446.29%
YoY
|
-$4.607M
179.55%
YoY
|
$90.00K
-92.77%
YoY
|
$1.330M
-119.6%
YoY
|
$2.923M
-142.03%
YoY
|
-$1.648M
-95.21%
YoY
|
$1.245M
-154.04%
YoY
|
-$6.786M
-27.5%
YoY
|
-$6.954M
1171.3%
YoY
|
-$34.38M
-474.9%
YoY
|
-$2.304M
-45.79%
YoY
|
| Cash From Financing Activities |
$4.839M
-181.44%
YoY
|
-$1.905M
-40.06%
YoY
|
$8.990M
-162.63%
YoY
|
$871.0K
-91.52%
YoY
|
-$5.942M
-151.42%
YoY
|
-$3.178M
-133.71%
YoY
|
-$14.36M
100.49%
YoY
|
$10.27M
-205.69%
YoY
|
$11.56M
2.73%
YoY
|
$9.428M
-143.91%
YoY
|
-$7.160M
-230.37%
YoY
|
-$9.720M
123.5%
YoY
|
$11.25M
78.85%
YoY
|
-$21.47M
-17.61%
YoY
|
$5.492M
-92.33%
YoY
|
-$4.349M
-456.77%
YoY
|
$6.289M
-47.9%
YoY
|
-$26.06M
62.48%
YoY
|
$71.57M
1641.41%
YoY
|
| Net Change In Cash |
$13.33M
-435.13%
YoY
|
-$12.07M
727.57%
YoY
|
-$2.785M
-90.62%
YoY
|
-$262.0K
-52.88%
YoY
|
-$3.977M
-106.98%
YoY
|
-$1.458M
-125.36%
YoY
|
-$29.70M
354.85%
YoY
|
-$556.0K
-92.81%
YoY
|
$57.00M
305.55%
YoY
|
$5.749M
-125.3%
YoY
|
-$6.530M
-192.47%
YoY
|
-$7.730M
-29.48%
YoY
|
$14.06M
-1883.63%
YoY
|
-$22.73M
-61.82%
YoY
|
$7.062M
-90.1%
YoY
|
-$10.96M
37.29%
YoY
|
-$788.0K
-106.66%
YoY
|
-$59.52M
633.91%
YoY
|
$71.32M
23672.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$661.0K
54.8%
YoY
|
$797.0K
25.31%
YoY
|
$912.0K
1.79%
YoY
|
$1.151M
-17.37%
YoY
|
$427.0K
72.87%
YoY
|
$636.0K
-31.47%
YoY
|
$896.0K
65.93%
YoY
|
$1.393M
111.06%
YoY
|
$247.0K
-312.93%
YoY
|
$928.0K
134.34%
YoY
|
$540.0K
66.15%
YoY
|
$660.0K
279.31%
YoY
|
-$116.0K
-5.69%
YoY
|
$396.0K
-56.96%
YoY
|
$325.0K
-84.14%
YoY
|
$174.0K
10.83%
YoY
|
-$123.0K
-140.73%
YoY
|
$920.0K
-174.19%
YoY
|
$2.049M
365.68%
YoY
|
| Capital Expenditures |
$4.000K
-93.94%
YoY
|
$3.000K
-94.55%
YoY
|
$85.00K
-32.0%
YoY
|
$34.00K
-84.96%
YoY
|
$66.00K
175.0%
YoY
|
$55.00K
358.33%
YoY
|
$125.0K
-16.67%
YoY
|
$226.0K
2160.0%
YoY
|
$24.00K
N/A
|
$12.00K
-29.41%
YoY
|
$150.0K
-3850.0%
YoY
|
$10.00K
-104.72%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-148.57%
YoY
|
-$4.000K
-98.17%
YoY
|
-$212.0K
-82.26%
YoY
|
$19.00K
-69.84%
YoY
|
-$35.00K
-131.82%
YoY
|
-$219.0K
-465.0%
YoY
|
| Free Cash Flow |
$657.0K
81.99%
YoY
|
$794.0K
36.66%
YoY
|
$827.0K
7.26%
YoY
|
$1.117M
-4.28%
YoY
|
$361.0K
61.88%
YoY
|
$581.0K
-36.57%
YoY
|
$771.0K
97.69%
YoY
|
$1.167M
79.54%
YoY
|
$223.0K
-292.24%
YoY
|
$916.0K
141.69%
YoY
|
$390.0K
18.54%
YoY
|
$650.0K
68.39%
YoY
|
-$116.0K
-18.31%
YoY
|
$379.0K
-60.31%
YoY
|
$329.0K
-85.49%
YoY
|
$386.0K
-71.45%
YoY
|
-$142.0K
-159.41%
YoY
|
$955.0K
-170.74%
YoY
|
$2.268M
496.84%
YoY
|
Loading...