|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.065B
17.7%
YoY
|
$6.852B
44.92%
YoY
|
$4.728B
-23.99%
YoY
|
$6.220B
-3.25%
YoY
|
$6.429B
69.63%
YoY
|
| Depreciation, Depletion And Amortization |
$1.178B
0.68%
YoY
|
$1.170B
2.36%
YoY
|
$1.143B
9.17%
YoY
|
$1.047B
2.95%
YoY
|
$1.017B
-4.33%
YoY
|
| Cash From Operating Activities |
$13.84B
24.8%
YoY
|
$11.09B
-8.77%
YoY
|
$12.15B
-46.49%
YoY
|
$22.72B
-781.72%
YoY
|
-$3.332B
-105.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.109B
1.84%
YoY
|
$1.089B
7.4%
YoY
|
$1.014B
-191.43%
YoY
|
-$1.109B
32.18%
YoY
|
-$839.0M
171.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.666B
-76.27%
YoY
|
-$19.66B
-0.44%
YoY
|
-$19.75B
-15.17%
YoY
|
-$23.28B
772.97%
YoY
|
-$2.667B
-86.04%
YoY
|
| Cash From Investing Activities |
-$5.775B
-72.17%
YoY
|
-$20.75B
-0.06%
YoY
|
-$20.76B
-14.87%
YoY
|
-$24.39B
595.69%
YoY
|
-$3.506B
-81.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$162.0M
80.0%
YoY
|
-$90.00M
-149.18%
YoY
|
$183.0M
-73.48%
YoY
|
$690.0M
-32.15%
YoY
|
$1.017B
47.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.312B
65.21%
YoY
|
-$2.610B
20.89%
YoY
|
-$2.159B
34.1%
YoY
|
-$1.610B
-17.22%
YoY
|
-$1.945B
59.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.84B
24.8%
YoY
|
$11.09B
-8.77%
YoY
|
$12.15B
-46.49%
YoY
|
$22.72B
-781.72%
YoY
|
-$3.332B
-105.53%
YoY
|
| Cash From Investing Activities |
-$5.775B
-72.17%
YoY
|
-$20.75B
-0.06%
YoY
|
-$20.76B
-14.87%
YoY
|
-$24.39B
595.69%
YoY
|
-$3.506B
-81.94%
YoY
|
| Cash From Financing Activities |
-$4.312B
65.21%
YoY
|
-$2.610B
20.89%
YoY
|
-$2.159B
34.1%
YoY
|
-$1.610B
-17.22%
YoY
|
-$1.945B
59.3%
YoY
|
| Net Change In Cash |
$3.751B
-130.56%
YoY
|
-$12.27B
13.98%
YoY
|
-$10.77B
227.69%
YoY
|
-$3.286B
-62.59%
YoY
|
-$8.783B
-122.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.84B
24.8%
YoY
|
$11.09B
-8.77%
YoY
|
$12.15B
-46.49%
YoY
|
$22.72B
-781.72%
YoY
|
-$3.332B
-105.53%
YoY
|
| Capital Expenditures |
$1.109B
1.84%
YoY
|
$1.089B
7.4%
YoY
|
$1.014B
-191.43%
YoY
|
-$1.109B
32.18%
YoY
|
-$839.0M
171.52%
YoY
|
| Free Cash Flow |
$12.73B
27.3%
YoY
|
$9.999B
-10.24%
YoY
|
$11.14B
-53.24%
YoY
|
$23.82B
-1055.64%
YoY
|
-$2.493B
-104.11%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.343B
22.03%
YoY
|
$2.987B
43.95%
YoY
|
$2.058B
14.21%
YoY
|
$2.012B
16.77%
YoY
|
$1.920B
14.42%
YoY
|
$2.075B
25.83%
YoY
|
$1.802B
27.53%
YoY
|
$1.723B
27.25%
YoY
|
$1.678B
4.22%
YoY
|
$1.649B
369.8%
YoY
|
$1.413B
19.95%
YoY
|
$1.354B
-18.43%
YoY
|
$1.610B
6.06%
YoY
|
$351.0M
-81.17%
YoY
|
$1.178B
-17.97%
YoY
|
$1.660B
-3.77%
YoY
|
$1.518B
-7.83%
YoY
|
$1.864B
14.99%
YoY
|
$1.436B
41.48%
YoY
|
$1.725B
47.44%
YoY
|
| Depreciation, Depletion And Amortization |
$302.0M
7.47%
YoY
|
$301.0M
5.24%
YoY
|
$324.0M
12.11%
YoY
|
$287.0M
-9.46%
YoY
|
$281.0M
-2.43%
YoY
|
$286.0M
3.62%
YoY
|
$289.0M
-6.77%
YoY
|
$317.0M
15.69%
YoY
|
$288.0M
2.13%
YoY
|
$276.0M
-0.36%
YoY
|
$310.0M
11.51%
YoY
|
$274.0M
5.38%
YoY
|
$282.0M
10.16%
YoY
|
$277.0M
9.49%
YoY
|
$278.0M
-3.14%
YoY
|
$260.0M
6.56%
YoY
|
$256.0M
2.81%
YoY
|
$253.0M
6.75%
YoY
|
$287.0M
-9.18%
YoY
|
$244.0M
-2.01%
YoY
|
| Cash From Operating Activities |
$16.22B
1674.07%
YoY
|
-$2.150B
-118.93%
YoY
|
-$4.292B
409.13%
YoY
|
$5.861B
-52.31%
YoY
|
$914.0M
-73.45%
YoY
|
$11.36B
-398.74%
YoY
|
-$843.0M
-106.96%
YoY
|
$12.29B
-289.21%
YoY
|
$3.443B
-46.22%
YoY
|
-$3.801B
-2795.74%
YoY
|
$12.11B
36.56%
YoY
|
-$6.495B
-181.72%
YoY
|
$6.402B
-6.88%
YoY
|
$141.0M
-114.49%
YoY
|
$8.865B
6.76%
YoY
|
$7.948B
9.87%
YoY
|
$6.875B
-138.96%
YoY
|
-$973.0M
-20.44%
YoY
|
$8.304B
-377.35%
YoY
|
$7.234B
-61.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$320.0M
30.08%
YoY
|
$246.0M
27.46%
YoY
|
$388.0M
-1.27%
YoY
|
$282.0M
2.55%
YoY
|
$246.0M
16.04%
YoY
|
$193.0M
-7.66%
YoY
|
$393.0M
35.52%
YoY
|
$275.0M
15.55%
YoY
|
$212.0M
-11.67%
YoY
|
$209.0M
-15.04%
YoY
|
$290.0M
-173.98%
YoY
|
$238.0M
-187.5%
YoY
|
$240.0M
-198.36%
YoY
|
$246.0M
-222.39%
YoY
|
-$392.0M
45.19%
YoY
|
-$272.0M
29.52%
YoY
|
-$244.0M
-15.28%
YoY
|
-$201.0M
183.1%
YoY
|
-$270.0M
170.0%
YoY
|
-$210.0M
114.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.092B
1949.71%
YoY
|
$2.230B
-141.97%
YoY
|
-$330.0M
-50.75%
YoY
|
$1.323B
-114.59%
YoY
|
-$346.0M
-76.17%
YoY
|
-$5.313B
-37.29%
YoY
|
-$670.0M
-83.5%
YoY
|
-$9.068B
838.72%
YoY
|
-$1.452B
-75.02%
YoY
|
-$8.472B
-4.91%
YoY
|
-$4.061B
42.84%
YoY
|
-$966.0M
-42.94%
YoY
|
-$5.813B
-38.04%
YoY
|
-$8.909B
-4.86%
YoY
|
-$2.843B
-23.6%
YoY
|
-$1.693B
-45.53%
YoY
|
-$9.382B
-676.29%
YoY
|
-$9.364B
-469.53%
YoY
|
-$3.721B
35.7%
YoY
|
-$3.108B
-56.16%
YoY
|
| Cash From Investing Activities |
-$7.412B
1152.03%
YoY
|
$1.984B
-136.03%
YoY
|
-$718.0M
-32.46%
YoY
|
$1.041B
-111.14%
YoY
|
-$592.0M
-64.42%
YoY
|
-$5.506B
-36.57%
YoY
|
-$1.063B
-75.57%
YoY
|
-$9.343B
676.0%
YoY
|
-$1.664B
-72.51%
YoY
|
-$8.681B
-5.18%
YoY
|
-$4.351B
34.5%
YoY
|
-$1.204B
-38.73%
YoY
|
-$6.053B
-37.12%
YoY
|
-$9.155B
-4.29%
YoY
|
-$3.235B
-18.94%
YoY
|
-$1.965B
-40.78%
YoY
|
-$9.626B
-818.36%
YoY
|
-$9.565B
-488.35%
YoY
|
-$3.991B
40.43%
YoY
|
-$3.318B
-53.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$818.0M
-787.39%
YoY
|
$50.00M
-65.52%
YoY
|
-$657.0M
125.77%
YoY
|
$231.0M
-353.85%
YoY
|
$119.0M
-49.79%
YoY
|
$145.0M
163.64%
YoY
|
-$291.0M
-719.15%
YoY
|
-$91.00M
-316.67%
YoY
|
$237.0M
415.22%
YoY
|
$55.00M
14.58%
YoY
|
$47.00M
-96.72%
YoY
|
$42.00M
-105.58%
YoY
|
$46.00M
-6.12%
YoY
|
$48.00M
-217.07%
YoY
|
$1.435B
79.6%
YoY
|
-$753.0M
-996.43%
YoY
|
$49.00M
-44.32%
YoY
|
-$41.00M
-189.13%
YoY
|
$799.0M
3.77%
YoY
|
$84.00M
121.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.001B
-1171.79%
YoY
|
-$1.134B
13.74%
YoY
|
-$1.755B
40.74%
YoY
|
-$1.840B
16.97%
YoY
|
$280.0M
-162.64%
YoY
|
-$997.0M
-251.75%
YoY
|
-$1.247B
105.1%
YoY
|
-$1.573B
156.61%
YoY
|
-$447.0M
-66.47%
YoY
|
$657.0M
66.33%
YoY
|
-$608.0M
202.49%
YoY
|
-$613.0M
-22.5%
YoY
|
-$1.333B
-679.57%
YoY
|
$395.0M
-146.58%
YoY
|
-$201.0M
-527.66%
YoY
|
-$791.0M
22.45%
YoY
|
$230.0M
-32.55%
YoY
|
-$848.0M
-49.73%
YoY
|
$47.00M
422.22%
YoY
|
-$646.0M
-302.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.22B
1674.07%
YoY
|
-$2.150B
-118.93%
YoY
|
-$4.292B
409.13%
YoY
|
$5.861B
-52.31%
YoY
|
$914.0M
-73.45%
YoY
|
$11.36B
-398.74%
YoY
|
-$843.0M
-106.96%
YoY
|
$12.29B
-289.21%
YoY
|
$3.443B
-46.22%
YoY
|
-$3.801B
-2795.74%
YoY
|
$12.11B
36.56%
YoY
|
-$6.495B
-181.72%
YoY
|
$6.402B
-6.88%
YoY
|
$141.0M
-114.49%
YoY
|
$8.865B
6.76%
YoY
|
$7.948B
9.87%
YoY
|
$6.875B
-138.96%
YoY
|
-$973.0M
-20.44%
YoY
|
$8.304B
-377.35%
YoY
|
$7.234B
-61.06%
YoY
|
| Cash From Investing Activities |
-$7.412B
1152.03%
YoY
|
$1.984B
-136.03%
YoY
|
-$718.0M
-32.46%
YoY
|
$1.041B
-111.14%
YoY
|
-$592.0M
-64.42%
YoY
|
-$5.506B
-36.57%
YoY
|
-$1.063B
-75.57%
YoY
|
-$9.343B
676.0%
YoY
|
-$1.664B
-72.51%
YoY
|
-$8.681B
-5.18%
YoY
|
-$4.351B
34.5%
YoY
|
-$1.204B
-38.73%
YoY
|
-$6.053B
-37.12%
YoY
|
-$9.155B
-4.29%
YoY
|
-$3.235B
-18.94%
YoY
|
-$1.965B
-40.78%
YoY
|
-$9.626B
-818.36%
YoY
|
-$9.565B
-488.35%
YoY
|
-$3.991B
40.43%
YoY
|
-$3.318B
-53.84%
YoY
|
| Cash From Financing Activities |
-$3.001B
-1171.79%
YoY
|
-$1.134B
13.74%
YoY
|
-$1.755B
40.74%
YoY
|
-$1.840B
16.97%
YoY
|
$280.0M
-162.64%
YoY
|
-$997.0M
-251.75%
YoY
|
-$1.247B
105.1%
YoY
|
-$1.573B
156.61%
YoY
|
-$447.0M
-66.47%
YoY
|
$657.0M
66.33%
YoY
|
-$608.0M
202.49%
YoY
|
-$613.0M
-22.5%
YoY
|
-$1.333B
-679.57%
YoY
|
$395.0M
-146.58%
YoY
|
-$201.0M
-527.66%
YoY
|
-$791.0M
22.45%
YoY
|
$230.0M
-32.55%
YoY
|
-$848.0M
-49.73%
YoY
|
$47.00M
422.22%
YoY
|
-$646.0M
-302.51%
YoY
|
| Net Change In Cash |
$5.802B
863.79%
YoY
|
-$1.300B
-126.79%
YoY
|
-$6.765B
114.56%
YoY
|
$5.062B
268.68%
YoY
|
$602.0M
-54.8%
YoY
|
$4.852B
-141.03%
YoY
|
-$3.153B
-144.12%
YoY
|
$1.373B
-116.52%
YoY
|
$1.332B
-235.37%
YoY
|
-$11.83B
37.2%
YoY
|
$7.147B
31.64%
YoY
|
-$8.312B
-260.09%
YoY
|
-$984.0M
-60.97%
YoY
|
-$8.619B
-24.3%
YoY
|
$5.429B
24.52%
YoY
|
$5.192B
58.78%
YoY
|
-$2.521B
-84.21%
YoY
|
-$11.39B
2447.2%
YoY
|
$4.360B
-174.82%
YoY
|
$3.270B
-72.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.22B
1674.07%
YoY
|
-$2.150B
-118.93%
YoY
|
-$4.292B
409.13%
YoY
|
$5.861B
-52.31%
YoY
|
$914.0M
-73.45%
YoY
|
$11.36B
-398.74%
YoY
|
-$843.0M
-106.96%
YoY
|
$12.29B
-289.21%
YoY
|
$3.443B
-46.22%
YoY
|
-$3.801B
-2795.74%
YoY
|
$12.11B
36.56%
YoY
|
-$6.495B
-181.72%
YoY
|
$6.402B
-6.88%
YoY
|
$141.0M
-114.49%
YoY
|
$8.865B
6.76%
YoY
|
$7.948B
9.87%
YoY
|
$6.875B
-138.96%
YoY
|
-$973.0M
-20.44%
YoY
|
$8.304B
-377.35%
YoY
|
$7.234B
-61.06%
YoY
|
| Capital Expenditures |
$320.0M
30.08%
YoY
|
$246.0M
27.46%
YoY
|
$388.0M
-1.27%
YoY
|
$282.0M
2.55%
YoY
|
$246.0M
16.04%
YoY
|
$193.0M
-7.66%
YoY
|
$393.0M
35.52%
YoY
|
$275.0M
15.55%
YoY
|
$212.0M
-11.67%
YoY
|
$209.0M
-15.04%
YoY
|
$290.0M
-173.98%
YoY
|
$238.0M
-187.5%
YoY
|
$240.0M
-198.36%
YoY
|
$246.0M
-222.39%
YoY
|
-$392.0M
45.19%
YoY
|
-$272.0M
29.52%
YoY
|
-$244.0M
-15.28%
YoY
|
-$201.0M
183.1%
YoY
|
-$270.0M
170.0%
YoY
|
-$210.0M
114.29%
YoY
|
| Free Cash Flow |
$15.90B
2279.49%
YoY
|
-$2.396B
-121.47%
YoY
|
-$4.680B
278.64%
YoY
|
$5.579B
-53.56%
YoY
|
$668.0M
-79.33%
YoY
|
$11.16B
-378.35%
YoY
|
-$1.236B
-110.46%
YoY
|
$12.01B
-278.43%
YoY
|
$3.231B
-47.57%
YoY
|
-$4.010B
3719.05%
YoY
|
$11.82B
27.64%
YoY
|
-$6.733B
-181.91%
YoY
|
$6.162B
-13.44%
YoY
|
-$105.0M
-86.4%
YoY
|
$9.257B
7.97%
YoY
|
$8.220B
10.42%
YoY
|
$7.119B
-141.01%
YoY
|
-$772.0M
-32.99%
YoY
|
$8.574B
-396.27%
YoY
|
$7.444B
-60.13%
YoY
|
Loading...