|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.957B
-27.31%
YoY
|
$4.068B
453.47%
YoY
|
$735.0M
-66.33%
YoY
|
$2.183B
0.88%
YoY
|
$2.164B
19.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.105B
3.76%
YoY
|
$1.065B
4.0%
YoY
|
$1.024B
30.61%
YoY
|
$784.0M
18.43%
YoY
|
$662.0M
-1.63%
YoY
|
| Cash From Operating Activities |
$3.621B
143.51%
YoY
|
$1.487B
-62.51%
YoY
|
$3.966B
102.14%
YoY
|
$1.962B
-13.03%
YoY
|
$2.256B
-17.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.235B
2.24%
YoY
|
$1.208B
-0.41%
YoY
|
$1.213B
32.42%
YoY
|
$916.0M
24.8%
YoY
|
$734.0M
39.02%
YoY
|
| Acquisitions |
$12.00M
-79.31%
YoY
|
$58.00M
-80.14%
YoY
|
$292.0M
-90.85%
YoY
|
$3.191B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$111.0M
26.14%
YoY
|
$88.00M
39.68%
YoY
|
$63.00M
-55.94%
YoY
|
$143.0M
-672.0%
YoY
|
-$25.00M
-7.41%
YoY
|
| Cash From Investing Activities |
-$1.731B
-2.86%
YoY
|
-$1.782B
8.46%
YoY
|
-$1.643B
-60.62%
YoY
|
-$4.172B
377.89%
YoY
|
-$873.0M
21.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.055B
8.88%
YoY
|
$969.0M
5.21%
YoY
|
$921.0M
7.72%
YoY
|
$855.0M
5.69%
YoY
|
$809.0M
3.45%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$374.0M
-72.21%
YoY
|
$1.346B
143.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$772.0M
346.24%
YoY
|
-$173.0M
-92.05%
YoY
|
-$2.177B
-230.44%
YoY
|
$1.669B
-174.94%
YoY
|
-$2.227B
-895.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.621B
143.51%
YoY
|
$1.487B
-62.51%
YoY
|
$3.966B
102.14%
YoY
|
$1.962B
-13.03%
YoY
|
$2.256B
-17.12%
YoY
|
| Cash From Investing Activities |
-$1.731B
-2.86%
YoY
|
-$1.782B
8.46%
YoY
|
-$1.643B
-60.62%
YoY
|
-$4.172B
377.89%
YoY
|
-$873.0M
21.42%
YoY
|
| Cash From Financing Activities |
-$772.0M
346.24%
YoY
|
-$173.0M
-92.05%
YoY
|
-$2.177B
-230.44%
YoY
|
$1.669B
-174.94%
YoY
|
-$2.227B
-895.36%
YoY
|
| Net Change In Cash |
$1.174B
-331.1%
YoY
|
-$508.0M
-751.28%
YoY
|
$78.00M
-115.89%
YoY
|
-$491.0M
-39.31%
YoY
|
-$809.0M
-135.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.621B
143.51%
YoY
|
$1.487B
-62.51%
YoY
|
$3.966B
102.14%
YoY
|
$1.962B
-13.03%
YoY
|
$2.256B
-17.12%
YoY
|
| Capital Expenditures |
$1.235B
2.24%
YoY
|
$1.208B
-0.41%
YoY
|
$1.213B
32.42%
YoY
|
$916.0M
24.8%
YoY
|
$734.0M
39.02%
YoY
|
| Free Cash Flow |
$2.386B
755.2%
YoY
|
$279.0M
-89.87%
YoY
|
$2.753B
163.19%
YoY
|
$1.046B
-31.27%
YoY
|
$1.522B
-30.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$680.0M
-20.0%
YoY
|
$593.0M
41.87%
YoY
|
$559.0M
-33.69%
YoY
|
$928.0M
23.4%
YoY
|
$850.0M
-58.09%
YoY
|
$418.0M
-129.21%
YoY
|
$843.0M
22.17%
YoY
|
$752.0M
4.44%
YoY
|
$2.028B
151.61%
YoY
|
-$1.431B
-326.78%
YoY
|
$690.0M
68.7%
YoY
|
$720.0M
1.84%
YoY
|
$806.0M
90.54%
YoY
|
$631.0M
16.64%
YoY
|
$409.0M
-33.17%
YoY
|
$707.0M
15.71%
YoY
|
$423.0M
N/A
|
$541.0M
7.98%
YoY
|
$612.0M
21.43%
YoY
|
$611.0M
127.14%
YoY
|
| Depreciation, Depletion And Amortization |
$282.0M
4.83%
YoY
|
$280.0M
3.32%
YoY
|
$277.0M
4.14%
YoY
|
$279.0M
6.08%
YoY
|
$269.0M
1.51%
YoY
|
$271.0M
2.65%
YoY
|
$266.0M
3.5%
YoY
|
$263.0M
2.33%
YoY
|
$265.0M
7.72%
YoY
|
$264.0M
10.0%
YoY
|
$257.0M
18.98%
YoY
|
$257.0M
53.89%
YoY
|
$246.0M
52.8%
YoY
|
$240.0M
50.0%
YoY
|
$216.0M
29.34%
YoY
|
$167.0M
-1.76%
YoY
|
$161.0M
N/A
|
$160.0M
-8.05%
YoY
|
$167.0M
0.6%
YoY
|
$170.0M
3.03%
YoY
|
| Cash From Operating Activities |
$309.0M
-10400.0%
YoY
|
$1.534B
7.88%
YoY
|
$1.305B
103.91%
YoY
|
$785.0M
-192.24%
YoY
|
-$3.000M
-101.09%
YoY
|
$1.422B
-2.54%
YoY
|
$640.0M
-58.14%
YoY
|
-$851.0M
-276.19%
YoY
|
$276.0M
-44.24%
YoY
|
$1.459B
78.58%
YoY
|
$1.529B
300.26%
YoY
|
$483.0M
-19.37%
YoY
|
$495.0M
201.83%
YoY
|
$817.0M
43.59%
YoY
|
$382.0M
-37.99%
YoY
|
$599.0M
76.7%
YoY
|
$164.0M
N/A
|
$569.0M
-50.18%
YoY
|
$616.0M
-49.63%
YoY
|
$339.0M
-1640.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$189.0M
16.67%
YoY
|
$544.0M
0.74%
YoY
|
$298.0M
15.06%
YoY
|
$231.0M
-3.75%
YoY
|
$162.0M
-4.14%
YoY
|
$540.0M
4.05%
YoY
|
$259.0M
-7.5%
YoY
|
$240.0M
8.6%
YoY
|
$169.0M
-12.44%
YoY
|
$519.0M
23.87%
YoY
|
$280.0M
-226.13%
YoY
|
$221.0M
-238.13%
YoY
|
$193.0M
85.58%
YoY
|
$419.0M
-355.49%
YoY
|
-$222.0M
63.24%
YoY
|
-$160.0M
-283.91%
YoY
|
$104.0M
N/A
|
-$164.0M
-40.15%
YoY
|
-$136.0M
6.25%
YoY
|
$87.00M
-196.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$12.00M
-79.66%
YoY
|
N/A
|
N/A
|
N/A
|
$59.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$83.00M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$4.000M
-69.23%
YoY
|
-$341.0M
97.11%
YoY
|
$67.00M
-1775.0%
YoY
|
-$138.0M
-13.75%
YoY
|
-$13.00M
-123.21%
YoY
|
-$173.0M
-34.47%
YoY
|
-$4.000M
-115.38%
YoY
|
-$160.0M
1.91%
YoY
|
$56.00M
3.7%
YoY
|
-$264.0M
2.72%
YoY
|
$26.00M
-100.96%
YoY
|
-$157.0M
-61.33%
YoY
|
$54.00M
5300.0%
YoY
|
-$257.0M
-903.13%
YoY
|
-$2.698B
-18086.67%
YoY
|
-$406.0M
2036.84%
YoY
|
$1.000M
N/A
|
$32.00M
-129.63%
YoY
|
$15.00M
-40.0%
YoY
|
-$19.00M
-57.78%
YoY
|
| Cash From Investing Activities |
-$10.00M
-95.93%
YoY
|
-$885.0M
24.12%
YoY
|
-$231.0M
-12.17%
YoY
|
-$369.0M
-7.75%
YoY
|
-$246.0M
-39.41%
YoY
|
-$713.0M
-8.94%
YoY
|
-$263.0M
3.54%
YoY
|
-$400.0M
5.82%
YoY
|
-$406.0M
78.07%
YoY
|
-$783.0M
15.83%
YoY
|
-$254.0M
-91.3%
YoY
|
-$378.0M
-33.22%
YoY
|
-$228.0M
2180.0%
YoY
|
-$676.0M
412.12%
YoY
|
-$2.920B
2313.22%
YoY
|
-$566.0M
2164.0%
YoY
|
-$10.00M
N/A
|
-$132.0M
-65.45%
YoY
|
-$121.0M
17.48%
YoY
|
-$25.00M
-81.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$276.0M
9.96%
YoY
|
N/A
|
N/A
|
N/A
|
$251.0M
5.02%
YoY
|
N/A
|
N/A
|
N/A
|
$239.0M
7.66%
YoY
|
N/A
|
N/A
|
N/A
|
$222.0M
7.25%
YoY
|
N/A
|
N/A
|
N/A
|
$207.0M
N/A
|
N/A
|
N/A
|
$197.0M
N/A
|
| Common Stock Issuance & Retirement, Net |
$243.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-97.7%
YoY
|
$23.00M
-96.58%
YoY
|
$36.00M
-91.0%
YoY
|
$302.0M
N/A
|
$174.0M
N/A
|
$672.0M
N/A
|
$400.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$517.0M
-661.96%
YoY
|
-$369.0M
-49.93%
YoY
|
-$827.0M
240.33%
YoY
|
$332.0M
7.79%
YoY
|
$92.00M
-81.56%
YoY
|
-$737.0M
-33.48%
YoY
|
-$243.0M
-47.85%
YoY
|
$308.0M
-228.33%
YoY
|
$499.0M
-237.47%
YoY
|
-$1.108B
150.68%
YoY
|
-$466.0M
-118.63%
YoY
|
-$240.0M
-326.42%
YoY
|
-$363.0M
-26.96%
YoY
|
-$442.0M
23.81%
YoY
|
$2.502B
-356.09%
YoY
|
$106.0M
-114.23%
YoY
|
-$497.0M
N/A
|
-$357.0M
25.7%
YoY
|
-$977.0M
-1039.42%
YoY
|
-$745.0M
-429.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$309.0M
-10400.0%
YoY
|
$1.534B
7.88%
YoY
|
$1.305B
103.91%
YoY
|
$785.0M
-192.24%
YoY
|
-$3.000M
-101.09%
YoY
|
$1.422B
-2.54%
YoY
|
$640.0M
-58.14%
YoY
|
-$851.0M
-276.19%
YoY
|
$276.0M
-44.24%
YoY
|
$1.459B
78.58%
YoY
|
$1.529B
300.26%
YoY
|
$483.0M
-19.37%
YoY
|
$495.0M
201.83%
YoY
|
$817.0M
43.59%
YoY
|
$382.0M
-37.99%
YoY
|
$599.0M
76.7%
YoY
|
$164.0M
N/A
|
$569.0M
-50.18%
YoY
|
$616.0M
-49.63%
YoY
|
$339.0M
-1640.91%
YoY
|
| Cash From Investing Activities |
-$10.00M
-95.93%
YoY
|
-$885.0M
24.12%
YoY
|
-$231.0M
-12.17%
YoY
|
-$369.0M
-7.75%
YoY
|
-$246.0M
-39.41%
YoY
|
-$713.0M
-8.94%
YoY
|
-$263.0M
3.54%
YoY
|
-$400.0M
5.82%
YoY
|
-$406.0M
78.07%
YoY
|
-$783.0M
15.83%
YoY
|
-$254.0M
-91.3%
YoY
|
-$378.0M
-33.22%
YoY
|
-$228.0M
2180.0%
YoY
|
-$676.0M
412.12%
YoY
|
-$2.920B
2313.22%
YoY
|
-$566.0M
2164.0%
YoY
|
-$10.00M
N/A
|
-$132.0M
-65.45%
YoY
|
-$121.0M
17.48%
YoY
|
-$25.00M
-81.48%
YoY
|
| Cash From Financing Activities |
-$517.0M
-661.96%
YoY
|
-$369.0M
-49.93%
YoY
|
-$827.0M
240.33%
YoY
|
$332.0M
7.79%
YoY
|
$92.00M
-81.56%
YoY
|
-$737.0M
-33.48%
YoY
|
-$243.0M
-47.85%
YoY
|
$308.0M
-228.33%
YoY
|
$499.0M
-237.47%
YoY
|
-$1.108B
150.68%
YoY
|
-$466.0M
-118.63%
YoY
|
-$240.0M
-326.42%
YoY
|
-$363.0M
-26.96%
YoY
|
-$442.0M
23.81%
YoY
|
$2.502B
-356.09%
YoY
|
$106.0M
-114.23%
YoY
|
-$497.0M
N/A
|
-$357.0M
25.7%
YoY
|
-$977.0M
-1039.42%
YoY
|
-$745.0M
-429.65%
YoY
|
| Net Change In Cash |
-$231.0M
66.19%
YoY
|
$280.0M
-1100.0%
YoY
|
$247.0M
84.33%
YoY
|
$748.0M
-179.32%
YoY
|
-$139.0M
-138.4%
YoY
|
-$28.00M
-93.52%
YoY
|
$134.0M
-83.44%
YoY
|
-$943.0M
598.52%
YoY
|
$362.0M
-399.17%
YoY
|
-$432.0M
43.52%
YoY
|
$809.0M
-2347.22%
YoY
|
-$135.0M
-197.12%
YoY
|
-$121.0M
-61.71%
YoY
|
-$301.0M
-476.25%
YoY
|
-$36.00M
-92.53%
YoY
|
$139.0M
-131.38%
YoY
|
-$316.0M
N/A
|
$80.00M
-83.19%
YoY
|
-$482.0M
-139.38%
YoY
|
-$443.0M
-742.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$309.0M
-10400.0%
YoY
|
$1.534B
7.88%
YoY
|
$1.305B
103.91%
YoY
|
$785.0M
-192.24%
YoY
|
-$3.000M
-101.09%
YoY
|
$1.422B
-2.54%
YoY
|
$640.0M
-58.14%
YoY
|
-$851.0M
-276.19%
YoY
|
$276.0M
-44.24%
YoY
|
$1.459B
78.58%
YoY
|
$1.529B
300.26%
YoY
|
$483.0M
-19.37%
YoY
|
$495.0M
201.83%
YoY
|
$817.0M
43.59%
YoY
|
$382.0M
-37.99%
YoY
|
$599.0M
76.7%
YoY
|
$164.0M
N/A
|
$569.0M
-50.18%
YoY
|
$616.0M
-49.63%
YoY
|
$339.0M
-1640.91%
YoY
|
| Capital Expenditures |
$189.0M
16.67%
YoY
|
$544.0M
0.74%
YoY
|
$298.0M
15.06%
YoY
|
$231.0M
-3.75%
YoY
|
$162.0M
-4.14%
YoY
|
$540.0M
4.05%
YoY
|
$259.0M
-7.5%
YoY
|
$240.0M
8.6%
YoY
|
$169.0M
-12.44%
YoY
|
$519.0M
23.87%
YoY
|
$280.0M
-226.13%
YoY
|
$221.0M
-238.13%
YoY
|
$193.0M
85.58%
YoY
|
$419.0M
-355.49%
YoY
|
-$222.0M
63.24%
YoY
|
-$160.0M
-283.91%
YoY
|
$104.0M
N/A
|
-$164.0M
-40.15%
YoY
|
-$136.0M
6.25%
YoY
|
$87.00M
-196.67%
YoY
|
| Free Cash Flow |
$120.0M
-172.73%
YoY
|
$990.0M
12.24%
YoY
|
$1.007B
164.3%
YoY
|
$554.0M
-150.78%
YoY
|
-$165.0M
-254.21%
YoY
|
$882.0M
-6.17%
YoY
|
$381.0M
-69.5%
YoY
|
-$1.091B
-516.41%
YoY
|
$107.0M
-64.57%
YoY
|
$940.0M
136.18%
YoY
|
$1.249B
106.79%
YoY
|
$262.0M
-65.48%
YoY
|
$302.0M
403.33%
YoY
|
$398.0M
-45.7%
YoY
|
$604.0M
-19.68%
YoY
|
$759.0M
201.19%
YoY
|
$60.00M
N/A
|
$733.0M
-48.23%
YoY
|
$752.0M
-44.34%
YoY
|
$252.0M
270.59%
YoY
|
Loading...