Financial Snapshot

Revenue
$34.10B
TTM
Gross Margin
25.08%
TTM
Net Earnings
$4.041B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
131.32%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$11.31B
Q4 2024
Cash
Q4 2024
P/E
9.745
Apr 11, 2025 EST
Free Cash Flow
$279.0M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $34.10B $34.07B $28.07B $24.02B $19.81B $23.57B $23.77B $20.43B $17.51B $19.11B $19.22B $17.30B $17.33B $18.05B $13.23B $10.80B $14.34B $13.05B $11.36B $9.918B $8.438B $6.296B $5.853B $5.681B $6.597B $6.639B $6.266B $5.625B $5.257B $5.245B $4.737B $4.248B $3.749B $3.406B $3.462B $3.520B $3.310B $2.767B $2.304B $2.146B $2.326B $1.605B
YoY Change 0.11% 21.34% 16.87% 21.25% -15.95% -0.84% 16.36% 16.67% -8.38% -0.58% 11.1% -0.19% -3.96% 36.46% 22.46% -24.7% 9.92% 14.84% 14.56% 17.54% 34.02% 7.57% 3.03% -13.89% -0.63% 5.95% 11.4% 7.0% 0.23% 10.72% 11.51% 13.31% 10.07% -1.62% -1.65% 6.34% 19.62% 20.1% 7.36% -7.74% 44.92%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $34.10B $34.07B $28.07B $24.02B $19.81B $23.57B $23.77B $20.43B $17.51B $19.11B $19.22B $17.30B $17.33B $18.05B $13.23B $10.80B $14.34B $13.05B $11.36B $9.918B $8.438B $6.296B $5.853B $5.681B $6.597B $6.639B $6.266B $5.625B $5.257B $5.245B $4.737B $4.248B $3.749B $3.406B $3.462B $3.520B $3.310B $2.767B $2.304B $2.146B $2.326B $1.605B
Cost Of Revenue $25.66B $25.82B $21.36B $18.33B $14.92B $17.59B $18.03B $15.33B $13.05B $14.16B $14.36B $13.02B $12.92B $13.46B $10.06B $8.631B $11.40B $10.49B $8.897B $7.874B $6.758B $5.173B $4.808B $4.668B $5.330B $5.221B $4.925B $4.345B $4.072B $3.974B $3.551B $3.211B $2.907B $2.777B $2.857B $2.857B $2.670B $2.071B $1.758B $1.538B $1.549B $1.123B
Gross Profit $8.439B $8.249B $6.719B $5.695B $4.894B $5.980B $5.737B $5.100B $4.458B $4.947B $4.861B $4.280B $4.416B $4.589B $3.168B $2.169B $2.940B $2.556B $2.465B $2.044B $1.680B $1.123B $1.045B $1.013B $1.267B $1.418B $1.341B $1.280B $1.185B $1.271B $1.187B $1.037B $843.0M $629.0M $605.0M $663.0M $640.0M $696.0M $546.0M $609.0M $777.0M $482.0M
Gross Profit Margin 24.75% 24.22% 23.93% 23.71% 24.7% 25.37% 24.13% 24.97% 25.46% 25.89% 25.29% 24.74% 25.48% 25.43% 23.95% 20.08% 20.5% 19.59% 21.7% 20.61% 19.91% 17.84% 17.85% 17.83% 19.21% 21.36% 21.4% 22.76% 22.54% 24.23% 25.06% 24.41% 22.49% 18.47% 17.48% 18.84% 19.34% 25.15% 23.7% 28.38% 33.4% 30.03%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $3.275B $3.333B $2.687B $2.374B $2.125B $2.454B $2.437B $2.429B $2.099B $2.092B $2.095B $1.817B $1.808B $1.837B $1.487B $1.239B $1.450B $1.296B $1.153B $1.003B $1.015B $830.0M $736.0M $721.0M $773.0M $781.0M $787.0M $744.0M $725.0M $692.0M $641.0M $579.0M $533.0M $472.0M $488.0M $468.0M $455.0M $468.0M $416.0M $498.0M $484.0M $416.0M
YoY Change -1.74% 24.04% 13.18% 11.72% -13.41% 0.7% 0.33% 15.72% 0.33% -0.14% 15.3% 0.5% -1.58% 23.54% 20.02% -14.55% 11.88% 12.4% 14.96% -1.18% 22.29% 12.77% 2.08% -6.73% -1.02% -0.76% 5.78% 2.62% 4.77% 7.96% 10.71% 8.63% 12.92% -3.28% 4.27% 2.86% -2.78% 12.5% -16.47% 2.89% 16.35%
% of Gross Profit 38.81% 40.4% 39.99% 41.69% 43.42% 41.04% 42.48% 47.63% 47.08% 42.29% 43.1% 42.45% 40.94% 40.03% 46.94% 57.12% 49.32% 50.7% 46.77% 49.07% 60.42% 73.91% 70.43% 71.17% 61.01% 55.08% 58.69% 58.13% 61.18% 54.45% 54.0% 55.83% 63.23% 75.04% 80.66% 70.59% 71.09% 67.24% 76.19% 81.77% 62.29% 86.31%
Research & Development $1.463B $1.500B $1.278B $1.090B $906.0M $1.001B $902.0M $754.0M $637.0M $735.0M $754.0M $713.0M $728.0M $629.0M $414.0M $362.0M $422.0M $329.0M $321.0M $278.0M $241.0M $200.0M $201.0M $220.0M $246.0M $245.0M $255.0M $260.0M $252.0M $263.0M $238.0M $210.0M $180.0M $147.0M $144.0M $140.0M $125.0M $149.0M $125.0M $0.00 $0.00 $0.00
YoY Change -2.47% 17.37% 17.25% 20.31% -9.49% 10.98% 19.63% 18.37% -13.33% -2.52% 5.75% -2.06% 15.74% 51.93% 14.36% -14.22% 28.27% 2.49% 15.47% 15.35% 20.5% -0.5% -8.64% -10.57% 0.41% -3.92% -1.92% 3.17% -4.18% 10.5% 13.33% 16.67% 22.45% 2.08% 2.86% 12.0% -16.11% 19.2%
% of Gross Profit 17.34% 18.18% 19.02% 19.14% 18.51% 16.74% 15.72% 14.78% 14.29% 14.86% 15.51% 16.66% 16.49% 13.71% 13.07% 16.69% 14.35% 12.87% 13.02% 13.6% 14.35% 17.81% 19.23% 21.72% 19.42% 17.28% 19.02% 20.31% 21.27% 20.69% 20.05% 20.25% 21.35% 23.37% 23.8% 21.12% 19.53% 21.41% 22.89% 0.0% 0.0% 0.0%
Depreciation & Amortization $1.065B $1.024B $784.0M $662.0M $673.0M $672.0M $611.0M $583.0M $530.0M $514.0M $455.0M $407.0M $361.0M $325.0M $320.0M $326.0M $314.0M $290.0M $296.0M $295.0M $272.0M $223.0M $219.0M $229.0M $240.0M $233.0M $199.0M $158.0M $149.0M $143.0M $128.0M $125.1M $122.5M $127.2M $143.4M $135.0M $131.8M $119.4M $106.6M
YoY Change 4.0% 30.61% 18.43% -1.63% 0.15% 9.98% 4.8% 10.0% 3.11% 12.97% 11.79% 12.74% 11.08% 1.56% -1.84% 3.82% 8.28% -2.03% 0.34% 8.46% 21.97% 1.83% -4.37% -4.58% 3.0% 17.09% 25.95% 6.04% 4.2% 11.72% 2.32% 2.12% -3.69% -11.3% 6.22% 2.43% 10.39% 12.01%
% of Gross Profit 12.62% 12.41% 11.67% 11.62% 13.75% 11.24% 10.65% 11.43% 11.89% 10.39% 9.36% 9.51% 8.17% 7.08% 10.1% 15.03% 10.68% 11.35% 12.01% 14.43% 16.19% 19.86% 20.96% 22.61% 18.94% 16.43% 14.84% 12.34% 12.57% 11.25% 10.78% 12.06% 14.53% 20.22% 23.7% 20.36% 20.59% 17.16% 19.52%
Operating Expenses $4.738B $6.971B $3.965B $3.464B $3.031B $3.455B $3.339B $3.183B $2.736B $2.827B $2.849B $2.530B $2.536B $2.466B $1.901B $1.606B $1.884B $1.625B $1.474B $1.281B $1.261B $1.029B $924.0M $939.0M $1.025B $1.038B $1.040B $995.0M $953.0M $961.0M $875.0M $796.0M $725.0M $631.0M $640.0M $590.0M $586.0M $610.0M $523.0M $479.0M $470.0M $416.0M
YoY Change -32.03% 75.81% 14.46% 14.29% -12.27% 3.47% 4.9% 16.34% -3.22% -0.77% 12.61% -0.24% 2.84% 29.72% 18.37% -14.76% 15.94% 10.24% 15.07% 1.59% 22.55% 11.36% -1.6% -8.39% -1.25% -0.19% 4.52% 4.41% -0.83% 9.83% 9.92% 9.79% 14.9% -1.41% 8.47% 0.68% -3.93% 16.63% 9.19% 1.91% 12.98%
Operating Profit $3.750B $1.278B $2.929B $2.706B $2.269B $2.700B $2.786B $2.334B $1.880B $2.057B $2.365B $2.101B $2.254B $2.681B $1.602B $563.0M $1.056B $931.0M $991.0M $763.0M $419.0M $94.00M $121.0M $74.00M $242.0M $380.0M $301.0M $285.0M $232.0M $310.0M $312.0M $241.0M $118.0M -$2.000M -$35.00M $73.00M $54.00M $86.00M $23.00M $130.0M $307.0M $66.00M
YoY Change 193.43% -56.37% 8.24% 19.26% -15.96% -3.09% 19.37% 24.15% -8.6% -13.02% 12.57% -6.79% -15.93% 67.35% 184.55% -46.69% 13.43% -6.05% 29.88% 82.1% 345.74% -22.31% 63.51% -69.42% -36.32% 26.25% 5.61% 22.84% -25.16% -0.64% 29.46% 104.24% -6000.0% -94.29% -147.95% 35.19% -37.21% 273.91% -82.31% -57.65% 365.15%
Operating Profit To Gross Profit 44.44% 15.49% 43.59% 47.52% 46.36% 45.15% 48.56% 45.76% 42.17% 41.58% 48.65% 49.09% 51.04% 58.42% 50.57% 25.96% 35.92% 36.42% 40.2% 37.33% 24.94% 8.37% 11.58% 7.31% 19.1% 26.8% 22.45% 22.27% 19.58% 24.39% 26.28% 23.24% 14.0% -0.32% -5.79% 11.01% 8.44% 12.36% 4.21% 21.35% 39.51% 13.69%
Operating Profit To Revenue 11.0% 3.75% 10.43% 11.27% 11.45% 11.45% 11.72% 11.43% 10.74% 10.76% 12.3% 12.14% 13.0% 14.85% 12.11% 5.21% 7.36% 7.14% 8.72% 7.69% 4.97% 1.49% 2.07% 1.3% 3.67% 5.72% 4.8% 5.07% 4.41% 5.91% 6.59% 5.67% 3.15% -0.06% -1.01% 2.07% 1.63% 3.11% 1.0% 6.06% 13.2% 4.11%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $370.0M $108.0M $199.0M $111.0M $100.0M $109.0M $114.0M $81.00M $69.00M $65.00M $64.00M $41.00M $32.00M $44.00M $40.00M $172.0M $189.0M $211.0M $102.0M $46.00M $21.00M -$3.000M -$46.00M -$68.00M -$80.00M -$98.00M -$97.00M -$12.00M -$18.00M -$15.00M -$18.00M -$36.00M -$41.00M -$43.00M -$44.00M -$52.00M -$52.00M -$52.00M -$45.00M -$28.00M -$32.00M -$34.00M
YoY Change 242.59% -45.73% 79.28% 11.0% -8.26% -4.39% 40.74% 17.39% 6.15% 1.56% 56.1% 28.13% -27.27% 10.0% -76.74% -8.99% -10.43% 106.86% 121.74% 119.05% -800.0% -93.48% -32.35% -15.0% -18.37% 1.03% 708.33% -33.33% 20.0% -16.67% -50.0% -12.2% -4.65% -2.27% -15.38% 0.0% 0.0% 15.56% 60.71% -12.5% -5.88%
% of Operating Profit 9.87% 8.45% 6.79% 4.1% 4.41% 4.04% 4.09% 3.47% 3.67% 3.16% 2.71% 1.95% 1.42% 1.64% 2.5% 30.55% 17.9% 22.66% 10.29% 6.03% 5.01% -3.19% -38.02% -91.89% -33.06% -25.79% -32.23% -4.21% -7.76% -4.84% -5.77% -14.94% -34.75% -71.23% -96.3% -60.47% -195.65% -21.54% -10.42% -51.52%
Other Income/Expense, Net $1.523B $240.0M $89.00M $156.0M $169.0M $243.0M $81.00M $94.00M $96.00M $9.000M $110.0M $32.00M $24.00M $34.00M $0.00 -$30.00M $5.000M -$10.00M -$11.00M -$8.000M
YoY Change 534.58% 169.66% -42.95% -7.69% -30.45% 200.0% -13.83% -2.08% 966.67% -91.82% 243.75% 33.33% -100.0% -700.0% -150.0% -9.09% 37.5%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $4.903B $1.626B $2.819B $2.751B $2.338B $2.834B $2.753B $2.365B $1.930B $2.025B $2.434B $2.119B $2.271B $2.671B $1.617B $640.0M $1.178B $1.169B $1.083B $798.0M $432.0M $91.00M $78.00M -$121.0M $8.000M $221.0M -$6.000M $286.0M $214.0M $177.0M $294.0M $205.0M $76.00M -$46.00M -$142.0M $21.00M -$47.00M $34.00M -$157.0M $61.00M $244.0M -$3.000M
YoY Change 201.54% -42.32% 2.47% 17.66% -17.5% 2.94% 16.41% 22.54% -4.69% -16.8% 14.87% -6.69% -14.98% 65.18% 152.66% -45.67% 0.77% 7.94% 35.71% 84.72% 374.73% 16.67% -164.46% -1612.5% -96.38% -3783.33% -102.1% 33.64% 20.9% -39.8% 43.41% 169.74% -265.22% -67.61% -776.19% -144.68% -238.24% -121.66% -357.38% -75.0% -8233.33%
Income Tax $835.0M $786.0M $636.0M $587.0M $527.0M $566.0M $566.0M $1.371B $474.0M $555.0M $698.0M $531.0M $533.0M $725.0M $477.0M $156.0M $360.0M $381.0M $324.0M $216.0M $56.00M $12.00M -$38.00M -$44.00M -$20.00M $55.00M $4.000M $74.00M $54.00M -$47.00M $41.00M $22.00M $9.000M $17.00M $25.00M $22.00M $14.00M $16.00M -$53.00M $11.00M $56.00M -$8.000M
% Of Pretax Income 17.03% 48.34% 22.56% 21.34% 22.54% 19.97% 20.56% 57.97% 24.56% 27.41% 28.68% 25.06% 23.47% 27.14% 29.5% 24.38% 30.56% 32.59% 29.92% 27.07% 12.96% 13.19% -48.72% -250.0% 24.89% 25.87% 25.23% -26.55% 13.95% 10.73% 11.84% 104.76% 47.06% 18.03% 22.95%
Net Earnings $4.068B $735.0M $2.183B $2.164B $1.811B $2.268B $2.187B $994.0M $1.456B $1.470B $1.736B $1.588B $1.738B $1.946B $1.140B $428.0M $755.0M $739.0M $715.0M $550.0M $350.0M $61.00M $103.0M -$92.00M $14.00M $160.0M -$21.00M $212.0M $160.0M $224.0M $253.0M $177.0M -$191.0M -$14.00M -$138.0M -$6.000M -$63.00M $14.00M -$107.0M $50.00M $188.0M $4.000M
YoY Change 453.47% -66.33% 0.88% 19.49% -20.15% 3.7% 120.02% -31.73% -0.95% -15.32% 9.32% -8.63% -10.69% 70.7% 166.36% -43.31% 2.17% 3.36% 30.0% 57.14% 473.77% -40.78% -211.96% -757.14% -91.25% -861.9% -109.91% 32.5% -28.57% -11.46% 42.94% -192.67% 1264.29% -89.86% 2200.0% -90.48% -550.0% -113.08% -314.0% -73.4% 4600.0%
Net Earnings / Revenue 11.93% 2.16% 7.78% 9.01% 9.14% 9.62% 9.2% 4.87% 8.32% 7.69% 9.03% 9.18% 10.03% 10.78% 8.62% 3.96% 5.26% 5.66% 6.29% 5.55% 4.15% 0.97% 1.76% -1.62% 0.21% 2.41% -0.34% 3.77% 3.04% 4.27% 5.34% 4.17% -5.09% -0.41% -3.99% -0.17% -1.9% 0.51% -4.64% 2.33% 8.08% 0.25%
Basic Earnings Per Share $28.55 $5.19 $15.20 $14.74 $12.07 $14.54 $13.20 $5.99 $8.25 $7.86 $9.04 $7.93 $8.69 $9.58 $5.29
Diluted Earnings Per Share $28.37 $5.15 $15.12 $14.61 $12.01 $14.48 $13.15 $5.97 $8.23 $7.84 $9.02 $7.91 $8.67 $9.55 $5.28 $2.162M $3.832M $3.695M $3.522M $2.696M $1.777M $386.1K $664.5K -$601.3K $88.61K $1.032M -$136.4K $1.368M $1.000M $1.374M $1.524M $1.157M -$1.458M -$118.6K -$1.394M -$71.43K -$732.6K $162.8K -$1.289M $649.4K $2.410M $54.05K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $2.264B $2.741B $2.573B $3.187B $3.862B $1.470B $1.525B $1.567B $1.380B $1.811B $2.394B $2.849B $1.616B $1.761B $1.362B $1.120B $503.0M $697.0M $935.0M $840.0M $673.0M $195.0M $298.0M $94.00M $62.00M $74.00M $38.00M $49.00M $108.0M $60.00M $147.0M $77.00M $54.00M $52.00M $80.00M $73.00M $59.00M $77.00M $162.0M $168.0M $160.0M $100.0M
YoY Change -17.4% 6.53% -19.27% -17.48% 162.72% -3.61% -2.68% 13.55% -23.8% -24.35% -15.97% 76.3% -8.23% 29.3% 21.61% 122.66% -27.83% -25.45% 11.31% 24.81% 245.13% -34.56% 217.02% 51.61% -16.22% 94.74% -22.45% -54.63% 80.0% -59.18% 90.91% 42.59% 3.85% -35.0% 9.59% 23.73% -23.38% -52.47% -3.57% 5.0% 60.0%
Cash & Equivalents $1.671B $2.179B $2.101B $2.592B $3.401B $1.129B $1.303B $1.369B $1.120B $1.711B $2.301B $2.699B $1.369B $1.484B $1.023B $930.0M $426.0M $577.0M $840.0M $779.0M $611.0M $108.0M $224.0M $50.00M $62.00M $74.00M $38.00M $49.00M $108.0M $60.00M $147.0M $77.00M $54.00M $52.00M $80.00M $73.00M $58.00M $65.00M $62.00M $54.00M $160.0M $100.0M
Short-Term Investments $593.0M $562.0M $472.0M $595.0M $461.0M $341.0M $222.0M $198.0M $260.0M $100.0M $93.00M $150.0M $247.0M $277.0M $339.0M $190.0M $77.00M $120.0M $95.00M $61.00M $62.00M $87.00M $74.00M $44.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $11.00M $100.0M $113.0M $0.00 $0.00
Other Short-Term Assets $1.444B $1.197B $990.0M $676.0M $618.0M $761.0M $668.0M $577.0M $627.0M $609.0M $849.0M $608.0M $855.0M $663.0M $707.0M $538.0M $645.0M $428.0M $393.0M $479.0M $407.0M $273.0M $238.0M $209.0M $274.0M $293.0M $274.0M $213.0M $189.0M $218.0M $132.0M $128.0M $128.0M $45.00M $88.00M $80.00M $123.0M $42.00M $69.00M $149.0M $98.00M $76.00M
YoY Change 20.63% 20.91% 46.45% 9.39% -18.79% 13.92% 15.77% -7.97% 2.96% -28.27% 39.64% -28.89% 28.96% -6.22% 31.41% -16.59% 50.7% 8.91% -17.95% 17.69% 49.08% 14.71% 13.88% -23.72% -6.48% 6.93% 28.64% 12.7% -13.3% 65.15% 3.13% 0.0% 184.44% -48.86% 10.0% -34.96% 192.86% -39.13% -53.69% 52.04% 28.95%
Inventory $5.742B $5.677B $5.603B $4.355B $3.425B $3.486B $3.759B $3.166B $2.675B $2.707B $2.866B $2.381B $2.221B $2.141B $1.977B $1.341B $1.783B $1.692B $1.393B $1.174B $1.016B $733.0M $641.0M $682.0M $770.0M $787.0M $731.0M $677.0M $587.0M $513.0M $514.0M $440.0M $440.0M $438.0M $446.0M $428.0M $464.0M $413.0M $350.0M $282.0M $315.0M $216.0M
Prepaid Expenses
Receivables $5.181B $5.583B $5.202B $3.990B $3.820B $3.670B $3.866B $3.618B $3.025B $2.820B $2.946B $2.649B $2.475B $2.526B $2.243B $2.004B $1.782B $1.998B $1.767B $1.423B $1.160B $929.0M $805.0M $636.0M $724.0M $1.026B $833.0M $771.0M $669.0M $597.0M $504.0M $426.0M $373.0M $374.0M $377.0M $394.0M $381.0M $357.0M $366.0M $264.0M $257.0M $203.0M
Other Receivables $121.0M $0.00 $83.00M $101.0M $172.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $152.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $14.75B $15.20B $14.45B $12.31B $11.90B $9.387B $9.818B $8.928B $7.707B $7.947B $9.055B $8.639B $7.167B $7.091B $6.289B $5.003B $4.713B $4.815B $4.488B $3.916B $3.256B $2.130B $1.982B $1.621B $1.830B $2.180B $1.876B $1.710B $1.553B $1.388B $1.298B $1.072B $996.0M $908.0M $991.0M $975.0M $1.027B $889.0M $948.0M $862.0M $829.0M $594.0M
YoY Change -2.93% 5.17% 17.4% 3.46% 26.74% -4.39% 9.97% 15.84% -3.02% -12.24% 4.82% 20.54% 1.07% 12.75% 25.7% 6.15% -2.12% 7.29% 14.61% 20.27% 52.86% 7.47% 22.27% -11.42% -16.06% 16.2% 9.71% 10.11% 11.89% 6.93% 21.08% 7.63% 9.69% -8.38% 1.64% -5.06% 15.52% -6.22% 9.98% 3.98% 39.56%
Property, Plant & Equipment $6.888B $6.249B $6.013B $4.866B $4.693B $4.741B $4.096B $3.927B $3.800B $3.745B $3.686B $3.156B $2.724B $2.288B $2.041B $1.886B $1.841B $1.645B $1.574B $1.557B $1.648B $1.347B $1.305B $1.405B $1.598B $1.630B $1.671B $1.532B $1.286B $1.148B $1.090B $958.0M $929.0M $953.0M $921.0M $890.0M $911.0M $910.0M $841.0M $702.0M $567.0M $556.0M
YoY Change 10.23% 3.92% 23.57% 3.69% -1.01% 15.75% 4.3% 3.34% 1.47% 1.6% 16.79% 15.86% 19.06% 12.1% 8.22% 2.44% 11.91% 4.51% 1.09% -5.52% 22.35% 3.22% -7.12% -12.08% -1.96% -2.45% 9.07% 19.13% 12.02% 5.32% 13.78% 3.12% -2.52% 3.47% 3.48% -2.31% 0.11% 8.2% 19.8% 23.81% 1.98%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.889B $1.800B $1.759B $1.538B $1.441B $1.237B $1.222B $1.156B $946.0M $975.0M $981.0M $931.0M $897.0M $838.0M $734.0M $574.0M $588.0M $514.0M $345.0M $278.0M $286.0M $339.0M $264.0M $211.0M $201.0M $131.0M $136.0M $204.0M $207.0M $211.0M $190.0M $191.0M $218.0M $124.0M $114.0M $151.0M $112.0M $193.0M $172.0M $134.0M $107.0M $99.00M
YoY Change 4.94% 2.33% 14.37% 6.73% 16.49% 1.23% 5.71% 22.2% -2.97% -0.61% 5.37% 3.79% 7.04% 14.17% 27.87% -2.38% 14.4% 48.99% 24.1% -2.8% -15.63% 28.41% 25.12% 4.98% 53.44% -3.68% -33.33% -1.45% -1.9% 11.05% -0.52% -12.39% 75.81% 8.77% -24.5% 34.82% -41.97% 12.21% 28.36% 25.23% 8.08%
Other Assets $3.290B $3.740B $3.046B $2.810B $2.314B $2.083B $1.891B $2.009B $1.746B $1.657B $1.220B $1.125B $946.0M $885.0M $749.0M $761.0M $792.0M $683.0M $574.0M $676.0M $872.0M $874.0M $847.0M $623.0M $137.0M $143.0M $144.0M $142.0M $119.0M $115.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -12.03% 22.78% 8.4% 21.43% 11.09% 10.15% -5.87% 15.06% 5.37% 35.82% 8.44% 18.92% 6.89% 18.16% -1.58% -3.91% 15.96% 18.99% -15.09% -22.48% -0.23% 3.19% 35.96% 354.74% -4.2% -0.69% 1.41% 19.33% 3.48%
Total Long-Term Assets $16.79B $16.81B $15.85B $11.40B $10.73B $10.35B $9.244B $9.147B $7.304B $7.187B $6.709B $6.089B $5.381B $4.577B $4.113B $3.813B $3.806B $3.380B $2.977B $2.969B $3.254B $2.996B $2.855B $2.690B $2.670B $2.517B $2.666B $2.055B $1.816B $1.668B $1.408B $1.319B $1.235B $1.133B $1.095B $1.056B $1.037B $1.130B $1.042B $843.0M $677.0M $665.0M
YoY Change -0.11% 6.05% 39.01% 6.28% 3.64% 11.96% 1.06% 25.23% 1.63% 7.12% 10.18% 13.16% 17.57% 11.28% 7.87% 0.18% 12.6% 13.54% 0.27% -8.76% 8.61% 4.94% 6.13% 0.75% 6.08% -5.59% 29.73% 13.16% 8.87% 18.47% 6.75% 6.8% 9.0% 3.47% 3.69% 1.83% -8.23% 8.45% 23.61% 24.52% 1.8%
Total Assets $31.54B $32.01B $30.30B $23.71B $22.62B $19.74B $19.06B $18.08B $15.01B $15.13B $15.76B $14.73B $12.55B $11.67B $10.40B $8.816B $8.519B $8.195B $7.465B $6.885B $6.510B $5.126B $4.837B $4.311B $4.500B $4.697B $4.542B $3.765B $3.369B $3.056B $2.706B $2.391B $2.231B $2.041B $2.086B $2.031B $2.064B $2.019B $1.990B $1.705B $1.506B $1.259B
YoY Change
Accounts Payable $3.951B $4.260B $4.252B $3.021B $2.820B $2.534B $2.822B $2.579B $1.854B $1.706B $1.881B $1.557B $1.339B $1.546B $1.362B $957.0M $1.009B $1.263B $1.104B $904.0M $823.0M $557.0M $427.0M $390.0M $388.0M $411.0M $340.0M $386.0M $380.0M $376.0M $322.0M $268.0M $255.0M $243.0M $223.0M $240.0M $252.0M $254.0M $185.0M $164.0M $134.0M $120.0M
YoY Change -7.25% 0.19% 40.75% 7.13% 11.29% -10.21% 9.42% 39.1% 8.68% -9.3% 20.81% 16.28% -13.39% 13.51% 42.32% -5.15% -20.11% 14.4% 22.12% 9.84% 47.76% 30.44% 9.49% 0.52% -5.6% 20.88% -11.92% 1.58% 1.06% 16.77% 20.15% 5.1% 4.94% 8.97% -7.08% -4.76% -0.79% 37.3% 12.8% 22.39% 11.67%
Accrued Expenses $3.417B $5.529B $2.635B $2.521B $2.188B $2.122B $2.185B $2.180B $1.715B $1.631B $1.630B $1.349B $1.332B $1.496B $1.432B $1.216B $1.290B $1.219B $1.062B $1.160B $1.030B $759.0M $736.0M $635.0M $660.0M $740.0M $628.0M $519.0M $493.0M $545.0M $413.0M $366.0M $382.0M $394.0M $435.0M $396.0M $353.0M $313.0M $339.0M $279.0M $245.0M $198.0M
YoY Change -38.2% 109.83% 4.52% 15.22% 3.11% -2.88% 0.23% 27.11% 5.15% 0.06% 20.83% 1.28% -10.96% 4.47% 17.76% -5.74% 5.82% 14.78% -8.45% 12.62% 35.7% 3.13% 15.91% -3.79% -10.81% 17.83% 21.0% 5.27% -9.54% 31.96% 12.84% -4.19% -3.05% -9.43% 9.85% 12.18% 12.78% -7.67% 21.51% 13.88% 23.74%
Deferred Revenue
YoY Change
Short-Term Debt $1.615B $1.776B $2.784B $521.0M $492.0M $760.0M $834.0M $355.0M $253.0M $24.00M $86.00M $17.00M $16.00M $28.00M $82.00M $37.00M $39.00M $13.00M $37.00M $40.00M $43.00M $28.00M $19.00M $21.00M $156.0M $113.0M $64.00M $90.00M $93.00M $60.00M $41.00M $13.00M $51.00M $21.00M $25.00M $68.00M $63.00M $52.00M $105.0M $44.00M $34.00M $8.000M
YoY Change -9.07% -36.21% 434.36% 5.89% -35.26% -8.87% 134.93% 40.32% 954.17% -72.09% 405.88% 6.25% -42.86% -65.85% 121.62% -5.13% 200.0% -64.86% -7.5% -6.98% 53.57% 47.37% -9.52% -86.54% 38.05% 76.56% -28.89% -3.23% 55.0% 46.34% 215.38% -74.51% 142.86% -16.0% -63.24% 7.94% 21.15% -50.48% 138.64% 29.41% 325.0%
Long-Term Debt Due $660.0M $118.0M $573.0M $59.00M $62.00M $31.00M $45.00M $63.00M $35.00M $39.00M $23.00M $51.00M $61.00M $97.00M $106.0M $127.0M $114.0M $284.0M $21.00M $119.0M $9.000M $8.000M $10.00M $26.00M $42.00M $39.00M $42.00M $37.00M $33.00M $25.00M $18.00M $21.00M $26.00M $36.00M $20.00M $20.00M $17.00M $11.00M $7.000M
YoY Change 459.32% -79.41% 871.19% -4.84% 100.0% -31.11% -28.57% 80.0% -10.26% 69.57% -54.9% -16.39% -37.11% -16.54% 11.4% -59.86% 1252.38% -82.35% 1222.22% 12.5% -20.0% -61.54% -38.1% 7.69% -7.14% 13.51% 12.12% 32.0% 38.89% -14.29% -19.23% -27.78% 80.0% 0.0% 17.65% 54.55% 57.14%
Total Short-Term Liabilities $11.23B $12.90B $11.42B $7.084B $6.335B $6.260B $6.384B $5.677B $4.325B $3.803B $4.021B $3.368B $3.136B $3.657B $3.260B $2.432B $2.639B $2.711B $2.399B $2.218B $2.180B $1.395B $1.329B $1.064B $1.223B $1.314B $1.071B $1.055B $1.021B $1.053B $840.0M $700.0M $724.0M $689.0M $728.0M $750.0M $721.0M $650.0M $663.0M $523.0M $458.0M $347.0M
YoY Change -12.93% 12.98% 61.22% 11.82% 1.2% -1.94% 12.45% 31.26% 13.73% -5.42% 19.39% 7.4% -14.25% 12.18% 34.05% -7.84% -2.66% 13.01% 8.16% 1.74% 56.27% 4.97% 24.91% -13.0% -6.93% 22.69% 1.52% 3.33% -3.04% 25.36% 20.0% -3.31% 5.08% -5.36% -2.93% 4.02% 10.92% -1.96% 26.77% 14.19% 31.99%
Long-Term Debt $4.784B $4.802B $4.498B $3.579B $3.610B $1.576B $1.597B $1.588B $1.568B $1.576B $1.577B $1.672B $698.0M $658.0M $709.0M $637.0M $629.0M $555.0M $647.0M $1.213B $1.299B $1.380B $1.290B $1.206B $1.032B $1.092B $1.137B $522.0M $283.0M $117.0M $155.0M $190.0M $342.0M $371.0M $339.0M $406.0M $409.0M $333.0M $320.0M $234.0M $221.0M $282.0M
YoY Change -0.37% 6.76% 25.68% -0.86% 129.06% -1.31% 0.57% 1.28% -0.51% -0.06% -5.68% 139.54% 6.08% -7.19% 11.3% 1.27% 13.33% -14.22% -46.66% -6.62% -5.87% 6.98% 6.97% 16.86% -5.49% -3.96% 117.82% 84.45% 141.88% -24.52% -18.42% -44.44% -7.82% 9.44% -16.5% -0.73% 22.82% 4.06% 36.75% 5.88% -21.63%
Other Long-Term Liabilities $3.825B $4.396B $3.506B $3.243B $3.365B $3.130B $2.559B $2.255B $1.944B $2.005B $2.073B $1.818B $1.740B $1.522B $1.431B $1.727B $1.771B $1.227B $1.363B $1.365B $1.422B $1.279B $1.285B $974.0M $814.0M $787.0M $983.0M $688.0M $719.0M $682.0M $639.0M $680.0M $658.0M $288.0M $286.0M $253.0M $174.0M $172.0M $176.0M $237.0M $177.0M $125.0M
YoY Change -12.99% 25.39% 8.11% -3.63% 7.51% 22.31% 13.48% 16.0% -3.04% -3.28% 14.03% 4.48% 14.32% 6.36% -17.14% -2.48% 44.34% -9.98% -0.15% -4.01% 11.18% -0.47% 31.93% 19.66% 3.43% -19.94% 42.88% -4.31% 5.43% 6.73% -6.03% 3.34% 128.47% 0.7% 13.04% 45.4% 1.16% -2.27% -25.74% 33.9% 41.6%
Total Long-Term Liabilities $8.609B $9.198B $8.004B $6.822B $6.975B $4.706B $4.156B $3.843B $3.512B $3.581B $3.650B $3.490B $2.438B $2.180B $2.140B $2.364B $2.400B $1.782B $2.010B $2.578B $2.721B $2.659B $2.575B $2.180B $1.846B $1.879B $2.120B $1.210B $1.002B $799.0M $794.0M $870.0M $1.000B $659.0M $625.0M $659.0M $583.0M $505.0M $496.0M $471.0M $398.0M $407.0M
YoY Change -6.4% 14.92% 17.33% -2.19% 48.22% 13.23% 8.14% 9.42% -1.93% -1.89% 4.58% 43.15% 11.83% 1.87% -9.48% -1.5% 34.68% -11.34% -22.03% -5.26% 2.33% 3.26% 18.12% 18.09% -1.76% -11.37% 75.21% 20.76% 25.41% 0.63% -8.74% -13.0% 51.75% 5.44% -5.16% 13.04% 15.45% 1.81% 5.31% 18.34% -2.21%
Total Liabilities $21.27B $23.16B $21.32B $15.24B $14.56B $12.23B $11.71B $10.82B $8.136B $7.728B $8.015B $7.218B $5.945B $6.176B $5.732B $5.043B $5.285B $4.786B $4.663B $5.021B $5.109B $4.177B $3.996B $3.328B $3.164B $3.268B $3.270B $2.343B $2.057B $1.873B $1.634B $1.570B $1.729B $1.417B $1.417B $1.472B $1.363B $1.212B $1.220B $993.0M $856.0M $754.0M
YoY Change -8.15% 8.59% 39.96% 4.63% 19.07% 4.4% 8.3% 32.94% 5.28% -3.58% 11.04% 21.41% -3.74% 7.75% 13.66% -4.58% 10.43% 2.64% -7.13% -1.72% 22.31% 4.53% 20.07% 5.18% -3.18% -0.06% 39.56% 13.9% 9.82% 14.63% 4.08% -9.2% 22.02% 0.0% -3.74% 8.0% 12.46% -0.66% 22.86% 16.0% 13.53%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $39.378 Billion

About Cummins Inc

Cummins, Inc. engages in the design, manufacture, and distribution of diesel, natural gas, electric and hybrid powertrains and powertrain-related components including filtration, aftertreatment, turbochargers, fuel systems, valvetrain technologies, controls systems, air handling systems, automated transmissions, axles, drivelines, brakes, suspension systems, electric power generation systems, batteries, electrified power systems, hydrogen production technologies, and fuel cell products. The company is headquartered in Columbus, Indiana and currently employs 69,600 full-time employees. The Company’s segments are Components, Engine, Distribution, Power Systems, and Accelera. Components segment designs, manufactures, and supplies products which include axles, drivelines, brakes, and suspension systems. Engine segment manufactures and markets a range of diesel and natural gas-powered engines under the Cummins brand name, for on and off-highway markets. Distribution segment includes sale and support of a range of products and services, including power generation systems, high-horsepower engines, heavy and medium duty engines, and others. Power Systems segment is a power provider, which designs, manufactures and sells engines for industrial applications, prime power generator sets, alternators, and others. Accelera segment designs, manufactures, sells, and supports electrified power systems with components and subsystems, including battery, fuel cell and electric powertrain and hydrogen production technologies.

Industry: Engines & Turbines Peers: Allison Transmission Holdings Inc Caterpillar Inc Federal Signal Corp Oshkosh Corp Paccar Inc Terex Corp Trinity Industries Inc Westinghouse Air Brake Technologies Corp