Financial Snapshot

Revenue
$34.20B
TTM
Gross Margin
24.58%
TTM
Net Earnings
$2.192B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
132.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$11.34B
Q3 2024
Cash
Q3 2024
P/E
23.68
Nov 29, 2024 EST
Free Cash Flow
$337.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $34.07B $28.07B $24.02B $19.81B $23.57B $23.77B $20.43B $17.51B $19.11B $19.22B $17.30B $17.33B $18.05B $13.23B $10.80B $14.34B $13.05B $11.36B $9.918B $8.438B $6.296B $5.853B $5.681B $6.597B $6.639B $6.266B $5.625B $5.257B $5.245B $4.737B $4.248B $3.749B $3.406B $3.462B $3.520B $3.310B $2.767B $2.304B $2.146B $2.326B $1.605B
YoY Change 21.34% 16.87% 21.25% -15.95% -0.84% 16.36% 16.67% -8.38% -0.58% 11.1% -0.19% -3.96% 36.46% 22.46% -24.7% 9.92% 14.84% 14.56% 17.54% 34.02% 7.57% 3.03% -13.89% -0.63% 5.95% 11.4% 7.0% 0.23% 10.72% 11.51% 13.31% 10.07% -1.62% -1.65% 6.34% 19.62% 20.1% 7.36% -7.74% 44.92%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $34.07B $28.07B $24.02B $19.81B $23.57B $23.77B $20.43B $17.51B $19.11B $19.22B $17.30B $17.33B $18.05B $13.23B $10.80B $14.34B $13.05B $11.36B $9.918B $8.438B $6.296B $5.853B $5.681B $6.597B $6.639B $6.266B $5.625B $5.257B $5.245B $4.737B $4.248B $3.749B $3.406B $3.462B $3.520B $3.310B $2.767B $2.304B $2.146B $2.326B $1.605B
Cost Of Revenue $25.82B $21.36B $18.33B $14.92B $17.59B $18.03B $15.33B $13.05B $14.16B $14.36B $13.02B $12.92B $13.46B $10.06B $8.631B $11.40B $10.49B $8.897B $7.874B $6.758B $5.173B $4.808B $4.668B $5.330B $5.221B $4.925B $4.345B $4.072B $3.974B $3.551B $3.211B $2.907B $2.777B $2.857B $2.857B $2.670B $2.071B $1.758B $1.538B $1.549B $1.123B
Gross Profit $8.249B $6.719B $5.695B $4.894B $5.980B $5.737B $5.100B $4.458B $4.947B $4.861B $4.280B $4.416B $4.589B $3.168B $2.169B $2.940B $2.556B $2.465B $2.044B $1.680B $1.123B $1.045B $1.013B $1.267B $1.418B $1.341B $1.280B $1.185B $1.271B $1.187B $1.037B $843.0M $629.0M $605.0M $663.0M $640.0M $696.0M $546.0M $609.0M $777.0M $482.0M
Gross Profit Margin 24.22% 23.93% 23.71% 24.7% 25.37% 24.13% 24.97% 25.46% 25.89% 25.29% 24.74% 25.48% 25.43% 23.95% 20.08% 20.5% 19.59% 21.7% 20.61% 19.91% 17.84% 17.85% 17.83% 19.21% 21.36% 21.4% 22.76% 22.54% 24.23% 25.06% 24.41% 22.49% 18.47% 17.48% 18.84% 19.34% 25.15% 23.7% 28.38% 33.4% 30.03%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $3.333B $2.687B $2.374B $2.125B $2.454B $2.437B $2.429B $2.099B $2.092B $2.095B $1.817B $1.808B $1.837B $1.487B $1.239B $1.450B $1.296B $1.153B $1.003B $1.015B $830.0M $736.0M $721.0M $773.0M $781.0M $787.0M $744.0M $725.0M $692.0M $641.0M $579.0M $533.0M $472.0M $488.0M $468.0M $455.0M $468.0M $416.0M $498.0M $484.0M $416.0M
YoY Change 24.04% 13.18% 11.72% -13.41% 0.7% 0.33% 15.72% 0.33% -0.14% 15.3% 0.5% -1.58% 23.54% 20.02% -14.55% 11.88% 12.4% 14.96% -1.18% 22.29% 12.77% 2.08% -6.73% -1.02% -0.76% 5.78% 2.62% 4.77% 7.96% 10.71% 8.63% 12.92% -3.28% 4.27% 2.86% -2.78% 12.5% -16.47% 2.89% 16.35%
% of Gross Profit 40.4% 39.99% 41.69% 43.42% 41.04% 42.48% 47.63% 47.08% 42.29% 43.1% 42.45% 40.94% 40.03% 46.94% 57.12% 49.32% 50.7% 46.77% 49.07% 60.42% 73.91% 70.43% 71.17% 61.01% 55.08% 58.69% 58.13% 61.18% 54.45% 54.0% 55.83% 63.23% 75.04% 80.66% 70.59% 71.09% 67.24% 76.19% 81.77% 62.29% 86.31%
Research & Development $1.500B $1.278B $1.090B $906.0M $1.001B $902.0M $754.0M $637.0M $735.0M $754.0M $713.0M $728.0M $629.0M $414.0M $362.0M $422.0M $329.0M $321.0M $278.0M $241.0M $200.0M $201.0M $220.0M $246.0M $245.0M $255.0M $260.0M $252.0M $263.0M $238.0M $210.0M $180.0M $147.0M $144.0M $140.0M $125.0M $149.0M $125.0M $0.00 $0.00 $0.00
YoY Change 17.37% 17.25% 20.31% -9.49% 10.98% 19.63% 18.37% -13.33% -2.52% 5.75% -2.06% 15.74% 51.93% 14.36% -14.22% 28.27% 2.49% 15.47% 15.35% 20.5% -0.5% -8.64% -10.57% 0.41% -3.92% -1.92% 3.17% -4.18% 10.5% 13.33% 16.67% 22.45% 2.08% 2.86% 12.0% -16.11% 19.2%
% of Gross Profit 18.18% 19.02% 19.14% 18.51% 16.74% 15.72% 14.78% 14.29% 14.86% 15.51% 16.66% 16.49% 13.71% 13.07% 16.69% 14.35% 12.87% 13.02% 13.6% 14.35% 17.81% 19.23% 21.72% 19.42% 17.28% 19.02% 20.31% 21.27% 20.69% 20.05% 20.25% 21.35% 23.37% 23.8% 21.12% 19.53% 21.41% 22.89% 0.0% 0.0% 0.0%
Depreciation & Amortization $1.024B $784.0M $662.0M $673.0M $672.0M $611.0M $583.0M $530.0M $514.0M $455.0M $407.0M $361.0M $325.0M $320.0M $326.0M $314.0M $290.0M $296.0M $295.0M $272.0M $223.0M $219.0M $229.0M $240.0M $233.0M $199.0M $158.0M $149.0M $143.0M $128.0M $125.1M $122.5M $127.2M $143.4M $135.0M $131.8M $119.4M $106.6M
YoY Change 30.61% 18.43% -1.63% 0.15% 9.98% 4.8% 10.0% 3.11% 12.97% 11.79% 12.74% 11.08% 1.56% -1.84% 3.82% 8.28% -2.03% 0.34% 8.46% 21.97% 1.83% -4.37% -4.58% 3.0% 17.09% 25.95% 6.04% 4.2% 11.72% 2.32% 2.12% -3.69% -11.3% 6.22% 2.43% 10.39% 12.01%
% of Gross Profit 12.41% 11.67% 11.62% 13.75% 11.24% 10.65% 11.43% 11.89% 10.39% 9.36% 9.51% 8.17% 7.08% 10.1% 15.03% 10.68% 11.35% 12.01% 14.43% 16.19% 19.86% 20.96% 22.61% 18.94% 16.43% 14.84% 12.34% 12.57% 11.25% 10.78% 12.06% 14.53% 20.22% 23.7% 20.36% 20.59% 17.16% 19.52%
Operating Expenses $6.971B $3.965B $3.464B $3.031B $3.455B $3.339B $3.183B $2.736B $2.827B $2.849B $2.530B $2.536B $2.466B $1.901B $1.606B $1.884B $1.625B $1.474B $1.281B $1.261B $1.029B $924.0M $939.0M $1.025B $1.038B $1.040B $995.0M $953.0M $961.0M $875.0M $796.0M $725.0M $631.0M $640.0M $590.0M $586.0M $610.0M $523.0M $479.0M $470.0M $416.0M
YoY Change 75.81% 14.46% 14.29% -12.27% 3.47% 4.9% 16.34% -3.22% -0.77% 12.61% -0.24% 2.84% 29.72% 18.37% -14.76% 15.94% 10.24% 15.07% 1.59% 22.55% 11.36% -1.6% -8.39% -1.25% -0.19% 4.52% 4.41% -0.83% 9.83% 9.92% 9.79% 14.9% -1.41% 8.47% 0.68% -3.93% 16.63% 9.19% 1.91% 12.98%
Operating Profit $1.278B $2.929B $2.706B $2.269B $2.700B $2.786B $2.334B $1.880B $2.057B $2.365B $2.101B $2.254B $2.681B $1.602B $563.0M $1.056B $931.0M $991.0M $763.0M $419.0M $94.00M $121.0M $74.00M $242.0M $380.0M $301.0M $285.0M $232.0M $310.0M $312.0M $241.0M $118.0M -$2.000M -$35.00M $73.00M $54.00M $86.00M $23.00M $130.0M $307.0M $66.00M
YoY Change -56.37% 8.24% 19.26% -15.96% -3.09% 19.37% 24.15% -8.6% -13.02% 12.57% -6.79% -15.93% 67.35% 184.55% -46.69% 13.43% -6.05% 29.88% 82.1% 345.74% -22.31% 63.51% -69.42% -36.32% 26.25% 5.61% 22.84% -25.16% -0.64% 29.46% 104.24% -6000.0% -94.29% -147.95% 35.19% -37.21% 273.91% -82.31% -57.65% 365.15%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $108.0M $199.0M $111.0M $100.0M $109.0M $114.0M $81.00M $69.00M $65.00M $64.00M $41.00M $32.00M $44.00M $40.00M $172.0M $189.0M $211.0M $102.0M $46.00M $21.00M -$3.000M -$46.00M -$68.00M -$80.00M -$98.00M -$97.00M -$12.00M -$18.00M -$15.00M -$18.00M -$36.00M -$41.00M -$43.00M -$44.00M -$52.00M -$52.00M -$52.00M -$45.00M -$28.00M -$32.00M -$34.00M
YoY Change -45.73% 79.28% 11.0% -8.26% -4.39% 40.74% 17.39% 6.15% 1.56% 56.1% 28.13% -27.27% 10.0% -76.74% -8.99% -10.43% 106.86% 121.74% 119.05% -800.0% -93.48% -32.35% -15.0% -18.37% 1.03% 708.33% -33.33% 20.0% -16.67% -50.0% -12.2% -4.65% -2.27% -15.38% 0.0% 0.0% 15.56% 60.71% -12.5% -5.88%
% of Operating Profit 8.45% 6.79% 4.1% 4.41% 4.04% 4.09% 3.47% 3.67% 3.16% 2.71% 1.95% 1.42% 1.64% 2.5% 30.55% 17.9% 22.66% 10.29% 6.03% 5.01% -3.19% -38.02% -91.89% -33.06% -25.79% -32.23% -4.21% -7.76% -4.84% -5.77% -14.94% -34.75% -71.23% -96.3% -60.47% -195.65% -21.54% -10.42% -51.52%
Other Income/Expense, Net $240.0M $89.00M $156.0M $169.0M $243.0M $81.00M $94.00M $96.00M $9.000M $110.0M $32.00M $24.00M $34.00M $0.00 -$30.00M $5.000M -$10.00M -$11.00M -$8.000M
YoY Change 169.66% -42.95% -7.69% -30.45% 200.0% -13.83% -2.08% 966.67% -91.82% 243.75% 33.33% -100.0% -700.0% -150.0% -9.09% 37.5%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.626B $2.819B $2.751B $2.338B $2.834B $2.753B $2.365B $1.930B $2.025B $2.434B $2.119B $2.271B $2.671B $1.617B $640.0M $1.178B $1.169B $1.083B $798.0M $432.0M $91.00M $78.00M -$121.0M $8.000M $221.0M -$6.000M $286.0M $214.0M $177.0M $294.0M $205.0M $76.00M -$46.00M -$142.0M $21.00M -$47.00M $34.00M -$157.0M $61.00M $244.0M -$3.000M
YoY Change -42.32% 2.47% 17.66% -17.5% 2.94% 16.41% 22.54% -4.69% -16.8% 14.87% -6.69% -14.98% 65.18% 152.66% -45.67% 0.77% 7.94% 35.71% 84.72% 374.73% 16.67% -164.46% -1612.5% -96.38% -3783.33% -102.1% 33.64% 20.9% -39.8% 43.41% 169.74% -265.22% -67.61% -776.19% -144.68% -238.24% -121.66% -357.38% -75.0% -8233.33%
Income Tax $786.0M $636.0M $587.0M $527.0M $566.0M $566.0M $1.371B $474.0M $555.0M $698.0M $531.0M $533.0M $725.0M $477.0M $156.0M $360.0M $381.0M $324.0M $216.0M $56.00M $12.00M -$38.00M -$44.00M -$20.00M $55.00M $4.000M $74.00M $54.00M -$47.00M $41.00M $22.00M $9.000M $17.00M $25.00M $22.00M $14.00M $16.00M -$53.00M $11.00M $56.00M -$8.000M
% Of Pretax Income 48.34% 22.56% 21.34% 22.54% 19.97% 20.56% 57.97% 24.56% 27.41% 28.68% 25.06% 23.47% 27.14% 29.5% 24.38% 30.56% 32.59% 29.92% 27.07% 12.96% 13.19% -48.72% -250.0% 24.89% 25.87% 25.23% -26.55% 13.95% 10.73% 11.84% 104.76% 47.06% 18.03% 22.95%
Net Earnings $735.0M $2.183B $2.164B $1.811B $2.268B $2.187B $994.0M $1.456B $1.470B $1.736B $1.588B $1.738B $1.946B $1.140B $428.0M $755.0M $739.0M $715.0M $550.0M $350.0M $61.00M $103.0M -$92.00M $14.00M $160.0M -$21.00M $212.0M $160.0M $224.0M $253.0M $177.0M -$191.0M -$14.00M -$138.0M -$6.000M -$63.00M $14.00M -$107.0M $50.00M $188.0M $4.000M
YoY Change -66.33% 0.88% 19.49% -20.15% 3.7% 120.02% -31.73% -0.95% -15.32% 9.32% -8.63% -10.69% 70.7% 166.36% -43.31% 2.17% 3.36% 30.0% 57.14% 473.77% -40.78% -211.96% -757.14% -91.25% -861.9% -109.91% 32.5% -28.57% -11.46% 42.94% -192.67% 1264.29% -89.86% 2200.0% -90.48% -550.0% -113.08% -314.0% -73.4% 4600.0%
Net Earnings / Revenue 2.16% 7.78% 9.01% 9.14% 9.62% 9.2% 4.87% 8.32% 7.69% 9.03% 9.18% 10.03% 10.78% 8.62% 3.96% 5.26% 5.66% 6.29% 5.55% 4.15% 0.97% 1.76% -1.62% 0.21% 2.41% -0.34% 3.77% 3.04% 4.27% 5.34% 4.17% -5.09% -0.41% -3.99% -0.17% -1.9% 0.51% -4.64% 2.33% 8.08% 0.25%
Basic Earnings Per Share $5.19 $15.20 $14.74 $12.07 $14.54 $13.20 $5.99 $8.25 $7.86 $9.04 $7.93 $8.69 $9.58 $5.29
Diluted Earnings Per Share $5.15 $15.12 $14.61 $12.01 $14.48 $13.15 $5.97 $8.23 $7.84 $9.02 $7.91 $8.67 $9.55 $5.28 $2.162M $3.832M $3.695M $3.522M $2.696M $1.777M $386.1K $664.5K -$601.3K $88.61K $1.032M -$136.4K $1.368M $1.000M $1.374M $1.524M $1.157M -$1.458M -$118.6K -$1.394M -$71.43K -$732.6K $162.8K -$1.289M $649.4K $2.410M $54.05K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $2.741B $2.573B $3.187B $3.862B $1.470B $1.525B $1.567B $1.380B $1.811B $2.394B $2.849B $1.616B $1.761B $1.362B $1.120B $503.0M $697.0M $935.0M $840.0M $673.0M $195.0M $298.0M $94.00M $62.00M $74.00M $38.00M $49.00M $108.0M $60.00M $147.0M $77.00M $54.00M $52.00M $80.00M $73.00M $59.00M $77.00M $162.0M $168.0M $160.0M $100.0M
YoY Change 6.53% -19.27% -17.48% 162.72% -3.61% -2.68% 13.55% -23.8% -24.35% -15.97% 76.3% -8.23% 29.3% 21.61% 122.66% -27.83% -25.45% 11.31% 24.81% 245.13% -34.56% 217.02% 51.61% -16.22% 94.74% -22.45% -54.63% 80.0% -59.18% 90.91% 42.59% 3.85% -35.0% 9.59% 23.73% -23.38% -52.47% -3.57% 5.0% 60.0%
Cash & Equivalents $2.179B $2.101B $2.592B $3.401B $1.129B $1.303B $1.369B $1.120B $1.711B $2.301B $2.699B $1.369B $1.484B $1.023B $930.0M $426.0M $577.0M $840.0M $779.0M $611.0M $108.0M $224.0M $50.00M $62.00M $74.00M $38.00M $49.00M $108.0M $60.00M $147.0M $77.00M $54.00M $52.00M $80.00M $73.00M $58.00M $65.00M $62.00M $54.00M $160.0M $100.0M
Short-Term Investments $562.0M $472.0M $595.0M $461.0M $341.0M $222.0M $198.0M $260.0M $100.0M $93.00M $150.0M $247.0M $277.0M $339.0M $190.0M $77.00M $120.0M $95.00M $61.00M $62.00M $87.00M $74.00M $44.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $11.00M $100.0M $113.0M $0.00 $0.00
Other Short-Term Assets $1.197B $990.0M $676.0M $618.0M $761.0M $668.0M $577.0M $627.0M $609.0M $849.0M $608.0M $855.0M $663.0M $707.0M $538.0M $645.0M $428.0M $393.0M $479.0M $407.0M $273.0M $238.0M $209.0M $274.0M $293.0M $274.0M $213.0M $189.0M $218.0M $132.0M $128.0M $128.0M $45.00M $88.00M $80.00M $123.0M $42.00M $69.00M $149.0M $98.00M $76.00M
YoY Change 20.91% 46.45% 9.39% -18.79% 13.92% 15.77% -7.97% 2.96% -28.27% 39.64% -28.89% 28.96% -6.22% 31.41% -16.59% 50.7% 8.91% -17.95% 17.69% 49.08% 14.71% 13.88% -23.72% -6.48% 6.93% 28.64% 12.7% -13.3% 65.15% 3.13% 0.0% 184.44% -48.86% 10.0% -34.96% 192.86% -39.13% -53.69% 52.04% 28.95%
Inventory $5.677B $5.603B $4.355B $3.425B $3.486B $3.759B $3.166B $2.675B $2.707B $2.866B $2.381B $2.221B $2.141B $1.977B $1.341B $1.783B $1.692B $1.393B $1.174B $1.016B $733.0M $641.0M $682.0M $770.0M $787.0M $731.0M $677.0M $587.0M $513.0M $514.0M $440.0M $440.0M $438.0M $446.0M $428.0M $464.0M $413.0M $350.0M $282.0M $315.0M $216.0M
Prepaid Expenses
Receivables $5.583B $5.202B $3.990B $3.820B $3.670B $3.866B $3.618B $3.025B $2.820B $2.946B $2.649B $2.475B $2.526B $2.243B $2.004B $1.782B $1.998B $1.767B $1.423B $1.160B $929.0M $805.0M $636.0M $724.0M $1.026B $833.0M $771.0M $669.0M $597.0M $504.0M $426.0M $373.0M $374.0M $377.0M $394.0M $381.0M $357.0M $366.0M $264.0M $257.0M $203.0M
Other Receivables $0.00 $83.00M $101.0M $172.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $152.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $15.20B $14.45B $12.31B $11.90B $9.387B $9.818B $8.928B $7.707B $7.947B $9.055B $8.639B $7.167B $7.091B $6.289B $5.003B $4.713B $4.815B $4.488B $3.916B $3.256B $2.130B $1.982B $1.621B $1.830B $2.180B $1.876B $1.710B $1.553B $1.388B $1.298B $1.072B $996.0M $908.0M $991.0M $975.0M $1.027B $889.0M $948.0M $862.0M $829.0M $594.0M
YoY Change 5.17% 17.4% 3.46% 26.74% -4.39% 9.97% 15.84% -3.02% -12.24% 4.82% 20.54% 1.07% 12.75% 25.7% 6.15% -2.12% 7.29% 14.61% 20.27% 52.86% 7.47% 22.27% -11.42% -16.06% 16.2% 9.71% 10.11% 11.89% 6.93% 21.08% 7.63% 9.69% -8.38% 1.64% -5.06% 15.52% -6.22% 9.98% 3.98% 39.56%
Property, Plant & Equipment $6.249B $6.013B $4.866B $4.693B $4.741B $4.096B $3.927B $3.800B $3.745B $3.686B $3.156B $2.724B $2.288B $2.041B $1.886B $1.841B $1.645B $1.574B $1.557B $1.648B $1.347B $1.305B $1.405B $1.598B $1.630B $1.671B $1.532B $1.286B $1.148B $1.090B $958.0M $929.0M $953.0M $921.0M $890.0M $911.0M $910.0M $841.0M $702.0M $567.0M $556.0M
YoY Change 3.92% 23.57% 3.69% -1.01% 15.75% 4.3% 3.34% 1.47% 1.6% 16.79% 15.86% 19.06% 12.1% 8.22% 2.44% 11.91% 4.51% 1.09% -5.52% 22.35% 3.22% -7.12% -12.08% -1.96% -2.45% 9.07% 19.13% 12.02% 5.32% 13.78% 3.12% -2.52% 3.47% 3.48% -2.31% 0.11% 8.2% 19.8% 23.81% 1.98%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.800B $1.759B $1.538B $1.441B $1.237B $1.222B $1.156B $946.0M $975.0M $981.0M $931.0M $897.0M $838.0M $734.0M $574.0M $588.0M $514.0M $345.0M $278.0M $286.0M $339.0M $264.0M $211.0M $201.0M $131.0M $136.0M $204.0M $207.0M $211.0M $190.0M $191.0M $218.0M $124.0M $114.0M $151.0M $112.0M $193.0M $172.0M $134.0M $107.0M $99.00M
YoY Change 2.33% 14.37% 6.73% 16.49% 1.23% 5.71% 22.2% -2.97% -0.61% 5.37% 3.79% 7.04% 14.17% 27.87% -2.38% 14.4% 48.99% 24.1% -2.8% -15.63% 28.41% 25.12% 4.98% 53.44% -3.68% -33.33% -1.45% -1.9% 11.05% -0.52% -12.39% 75.81% 8.77% -24.5% 34.82% -41.97% 12.21% 28.36% 25.23% 8.08%
Other Assets $3.740B $3.046B $2.810B $2.314B $2.083B $1.891B $2.009B $1.746B $1.657B $1.220B $1.125B $946.0M $885.0M $749.0M $761.0M $792.0M $683.0M $574.0M $676.0M $872.0M $874.0M $847.0M $623.0M $137.0M $143.0M $144.0M $142.0M $119.0M $115.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 22.78% 8.4% 21.43% 11.09% 10.15% -5.87% 15.06% 5.37% 35.82% 8.44% 18.92% 6.89% 18.16% -1.58% -3.91% 15.96% 18.99% -15.09% -22.48% -0.23% 3.19% 35.96% 354.74% -4.2% -0.69% 1.41% 19.33% 3.48%
Total Long-Term Assets $16.81B $15.85B $11.40B $10.73B $10.35B $9.244B $9.147B $7.304B $7.187B $6.709B $6.089B $5.381B $4.577B $4.113B $3.813B $3.806B $3.380B $2.977B $2.969B $3.254B $2.996B $2.855B $2.690B $2.670B $2.517B $2.666B $2.055B $1.816B $1.668B $1.408B $1.319B $1.235B $1.133B $1.095B $1.056B $1.037B $1.130B $1.042B $843.0M $677.0M $665.0M
YoY Change 6.05% 39.01% 6.28% 3.64% 11.96% 1.06% 25.23% 1.63% 7.12% 10.18% 13.16% 17.57% 11.28% 7.87% 0.18% 12.6% 13.54% 0.27% -8.76% 8.61% 4.94% 6.13% 0.75% 6.08% -5.59% 29.73% 13.16% 8.87% 18.47% 6.75% 6.8% 9.0% 3.47% 3.69% 1.83% -8.23% 8.45% 23.61% 24.52% 1.8%
Total Assets $32.01B $30.30B $23.71B $22.62B $19.74B $19.06B $18.08B $15.01B $15.13B $15.76B $14.73B $12.55B $11.67B $10.40B $8.816B $8.519B $8.195B $7.465B $6.885B $6.510B $5.126B $4.837B $4.311B $4.500B $4.697B $4.542B $3.765B $3.369B $3.056B $2.706B $2.391B $2.231B $2.041B $2.086B $2.031B $2.064B $2.019B $1.990B $1.705B $1.506B $1.259B
YoY Change
Accounts Payable $4.260B $4.252B $3.021B $2.820B $2.534B $2.822B $2.579B $1.854B $1.706B $1.881B $1.557B $1.339B $1.546B $1.362B $957.0M $1.009B $1.263B $1.104B $904.0M $823.0M $557.0M $427.0M $390.0M $388.0M $411.0M $340.0M $386.0M $380.0M $376.0M $322.0M $268.0M $255.0M $243.0M $223.0M $240.0M $252.0M $254.0M $185.0M $164.0M $134.0M $120.0M
YoY Change 0.19% 40.75% 7.13% 11.29% -10.21% 9.42% 39.1% 8.68% -9.3% 20.81% 16.28% -13.39% 13.51% 42.32% -5.15% -20.11% 14.4% 22.12% 9.84% 47.76% 30.44% 9.49% 0.52% -5.6% 20.88% -11.92% 1.58% 1.06% 16.77% 20.15% 5.1% 4.94% 8.97% -7.08% -4.76% -0.79% 37.3% 12.8% 22.39% 11.67%
Accrued Expenses $5.529B $2.635B $2.521B $2.188B $2.122B $2.185B $2.180B $1.715B $1.631B $1.630B $1.349B $1.332B $1.496B $1.432B $1.216B $1.290B $1.219B $1.062B $1.160B $1.030B $759.0M $736.0M $635.0M $660.0M $740.0M $628.0M $519.0M $493.0M $545.0M $413.0M $366.0M $382.0M $394.0M $435.0M $396.0M $353.0M $313.0M $339.0M $279.0M $245.0M $198.0M
YoY Change 109.83% 4.52% 15.22% 3.11% -2.88% 0.23% 27.11% 5.15% 0.06% 20.83% 1.28% -10.96% 4.47% 17.76% -5.74% 5.82% 14.78% -8.45% 12.62% 35.7% 3.13% 15.91% -3.79% -10.81% 17.83% 21.0% 5.27% -9.54% 31.96% 12.84% -4.19% -3.05% -9.43% 9.85% 12.18% 12.78% -7.67% 21.51% 13.88% 23.74%
Deferred Revenue
YoY Change
Short-Term Debt $1.776B $2.784B $521.0M $492.0M $760.0M $834.0M $355.0M $253.0M $24.00M $86.00M $17.00M $16.00M $28.00M $82.00M $37.00M $39.00M $13.00M $37.00M $40.00M $43.00M $28.00M $19.00M $21.00M $156.0M $113.0M $64.00M $90.00M $93.00M $60.00M $41.00M $13.00M $51.00M $21.00M $25.00M $68.00M $63.00M $52.00M $105.0M $44.00M $34.00M $8.000M
YoY Change -36.21% 434.36% 5.89% -35.26% -8.87% 134.93% 40.32% 954.17% -72.09% 405.88% 6.25% -42.86% -65.85% 121.62% -5.13% 200.0% -64.86% -7.5% -6.98% 53.57% 47.37% -9.52% -86.54% 38.05% 76.56% -28.89% -3.23% 55.0% 46.34% 215.38% -74.51% 142.86% -16.0% -63.24% 7.94% 21.15% -50.48% 138.64% 29.41% 325.0%
Long-Term Debt Due $118.0M $573.0M $59.00M $62.00M $31.00M $45.00M $63.00M $35.00M $39.00M $23.00M $51.00M $61.00M $97.00M $106.0M $127.0M $114.0M $284.0M $21.00M $119.0M $9.000M $8.000M $10.00M $26.00M $42.00M $39.00M $42.00M $37.00M $33.00M $25.00M $18.00M $21.00M $26.00M $36.00M $20.00M $20.00M $17.00M $11.00M $7.000M
YoY Change -79.41% 871.19% -4.84% 100.0% -31.11% -28.57% 80.0% -10.26% 69.57% -54.9% -16.39% -37.11% -16.54% 11.4% -59.86% 1252.38% -82.35% 1222.22% 12.5% -20.0% -61.54% -38.1% 7.69% -7.14% 13.51% 12.12% 32.0% 38.89% -14.29% -19.23% -27.78% 80.0% 0.0% 17.65% 54.55% 57.14%
Total Short-Term Liabilities $12.90B $11.42B $7.084B $6.335B $6.260B $6.384B $5.677B $4.325B $3.803B $4.021B $3.368B $3.136B $3.657B $3.260B $2.432B $2.639B $2.711B $2.399B $2.218B $2.180B $1.395B $1.329B $1.064B $1.223B $1.314B $1.071B $1.055B $1.021B $1.053B $840.0M $700.0M $724.0M $689.0M $728.0M $750.0M $721.0M $650.0M $663.0M $523.0M $458.0M $347.0M
YoY Change 12.98% 61.22% 11.82% 1.2% -1.94% 12.45% 31.26% 13.73% -5.42% 19.39% 7.4% -14.25% 12.18% 34.05% -7.84% -2.66% 13.01% 8.16% 1.74% 56.27% 4.97% 24.91% -13.0% -6.93% 22.69% 1.52% 3.33% -3.04% 25.36% 20.0% -3.31% 5.08% -5.36% -2.93% 4.02% 10.92% -1.96% 26.77% 14.19% 31.99%
Long-Term Debt $4.802B $4.498B $3.579B $3.610B $1.576B $1.597B $1.588B $1.568B $1.576B $1.577B $1.672B $698.0M $658.0M $709.0M $637.0M $629.0M $555.0M $647.0M $1.213B $1.299B $1.380B $1.290B $1.206B $1.032B $1.092B $1.137B $522.0M $283.0M $117.0M $155.0M $190.0M $342.0M $371.0M $339.0M $406.0M $409.0M $333.0M $320.0M $234.0M $221.0M $282.0M
YoY Change 6.76% 25.68% -0.86% 129.06% -1.31% 0.57% 1.28% -0.51% -0.06% -5.68% 139.54% 6.08% -7.19% 11.3% 1.27% 13.33% -14.22% -46.66% -6.62% -5.87% 6.98% 6.97% 16.86% -5.49% -3.96% 117.82% 84.45% 141.88% -24.52% -18.42% -44.44% -7.82% 9.44% -16.5% -0.73% 22.82% 4.06% 36.75% 5.88% -21.63%
Other Long-Term Liabilities $4.396B $3.506B $3.243B $3.365B $3.130B $2.559B $2.255B $1.944B $2.005B $2.073B $1.818B $1.740B $1.522B $1.431B $1.727B $1.771B $1.227B $1.363B $1.365B $1.422B $1.279B $1.285B $974.0M $814.0M $787.0M $983.0M $688.0M $719.0M $682.0M $639.0M $680.0M $658.0M $288.0M $286.0M $253.0M $174.0M $172.0M $176.0M $237.0M $177.0M $125.0M
YoY Change 25.39% 8.11% -3.63% 7.51% 22.31% 13.48% 16.0% -3.04% -3.28% 14.03% 4.48% 14.32% 6.36% -17.14% -2.48% 44.34% -9.98% -0.15% -4.01% 11.18% -0.47% 31.93% 19.66% 3.43% -19.94% 42.88% -4.31% 5.43% 6.73% -6.03% 3.34% 128.47% 0.7% 13.04% 45.4% 1.16% -2.27% -25.74% 33.9% 41.6%
Total Long-Term Liabilities $9.198B $8.004B $6.822B $6.975B $4.706B $4.156B $3.843B $3.512B $3.581B $3.650B $3.490B $2.438B $2.180B $2.140B $2.364B $2.400B $1.782B $2.010B $2.578B $2.721B $2.659B $2.575B $2.180B $1.846B $1.879B $2.120B $1.210B $1.002B $799.0M $794.0M $870.0M $1.000B $659.0M $625.0M $659.0M $583.0M $505.0M $496.0M $471.0M $398.0M $407.0M
YoY Change 14.92% 17.33% -2.19% 48.22% 13.23% 8.14% 9.42% -1.93% -1.89% 4.58% 43.15% 11.83% 1.87% -9.48% -1.5% 34.68% -11.34% -22.03% -5.26% 2.33% 3.26% 18.12% 18.09% -1.76% -11.37% 75.21% 20.76% 25.41% 0.63% -8.74% -13.0% 51.75% 5.44% -5.16% 13.04% 15.45% 1.81% 5.31% 18.34% -2.21%
Total Liabilities $23.16B $21.32B $15.24B $14.56B $12.23B $11.71B $10.82B $8.136B $7.728B $8.015B $7.218B $5.945B $6.176B $5.732B $5.043B $5.285B $4.786B $4.663B $5.021B $5.109B $4.177B $3.996B $3.328B $3.164B $3.268B $3.270B $2.343B $2.057B $1.873B $1.634B $1.570B $1.729B $1.417B $1.417B $1.472B $1.363B $1.212B $1.220B $993.0M $856.0M $754.0M
YoY Change 8.59% 39.96% 4.63% 19.07% 4.4% 8.3% 32.94% 5.28% -3.58% 11.04% 21.41% -3.74% 7.75% 13.66% -4.58% 10.43% 2.64% -7.13% -1.72% 22.31% 4.53% 20.07% 5.18% -3.18% -0.06% 39.56% 13.9% 9.82% 14.63% 4.08% -9.2% 22.02% 0.0% -3.74% 8.0% 12.46% -0.66% 22.86% 16.0% 13.53%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $51.9 Billion

About CUMMINS INC

Cummins, Inc. engages in the design, manufacture, and distribution of diesel, natural gas, electric and hybrid powertrains and powertrain-related components including filtration, aftertreatment, turbochargers, fuel systems, valvetrain technologies, controls systems, air handling systems, automated transmissions, axles, drivelines, brakes, suspension systems, electric power generation systems, batteries, electrified power systems, hydrogen production technologies, and fuel cell products. The company is headquartered in Columbus, Indiana and currently employs 75,500 full-time employees. Its segments include Components, Engine, Distribution, Power Systems and Accelera. The Components segment sells axles, drivelines, brakes and suspension systems. The Engine segment produces engines and associated parts for sale to customers in on-highway and various off-highway markets. The Distribution segment includes distributorships engaged in wholesaling engines, generator sets, service parts, performing service and repair activities. The Power Systems segment is an integrated power provider, which designs, manufactures and sells engines for industrial applications, standby and prime power generator sets, alternators and others. The Accelera segment designs, manufactures, sells and supports hydrogen production technologies as well as electrified power systems. The company sells products to OEMs, distributors, dealers and other customers worldwide.

Industry: Engines & Turbines Peers: Allison Transmission Holdings Inc CATERPILLAR INC FEDERAL SIGNAL CORP /DE/ OSHKOSH CORP PACCAR INC TEREX CORP TRINITY INDUSTRIES INC WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP