|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$287.9M
85.6%
YoY
|
-$155.1M
30.93%
YoY
|
-$118.5M
29.46%
YoY
|
-$91.51M
27.55%
YoY
|
-$71.74M
18.91%
YoY
|
| Depreciation, Depletion And Amortization |
$216.0K
-7.3%
YoY
|
$233.0K
-3.72%
YoY
|
$242.0K
-19.33%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$157.2M
31.93%
YoY
|
-$119.2M
22.4%
YoY
|
-$97.38M
-7.66%
YoY
|
-$105.5M
55.66%
YoY
|
-$67.75M
63.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$66.00K
-88.93%
YoY
|
$596.0K
78.44%
YoY
|
$334.0K
154.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$64.00K
-89.26%
YoY
|
-$596.0K
78.44%
YoY
|
-$334.0K
-46.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$140.4M
435.33%
YoY
|
$26.22M
-81.91%
YoY
|
$144.9M
32839.77%
YoY
|
$440.0K
-99.72%
YoY
|
$154.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$140.7M
120.47%
YoY
|
$63.82M
-63.28%
YoY
|
$173.8M
16614.42%
YoY
|
$1.040M
-99.34%
YoY
|
$156.6M
-19.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$157.2M
31.93%
YoY
|
-$119.2M
22.4%
YoY
|
-$97.38M
-7.66%
YoY
|
-$105.5M
55.66%
YoY
|
-$67.75M
63.71%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$64.00K
-89.26%
YoY
|
-$596.0K
78.44%
YoY
|
-$334.0K
-46.82%
YoY
|
| Cash From Financing Activities |
$140.7M
120.47%
YoY
|
$63.82M
-63.28%
YoY
|
$173.8M
16614.42%
YoY
|
$1.040M
-99.34%
YoY
|
$156.6M
-19.32%
YoY
|
| Net Change In Cash |
-$15.48M
-71.93%
YoY
|
-$55.17M
-171.41%
YoY
|
$77.26M
-159.44%
YoY
|
-$130.0M
-256.6%
YoY
|
$82.99M
-49.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$157.2M
31.93%
YoY
|
-$119.2M
22.4%
YoY
|
-$97.38M
-7.66%
YoY
|
-$105.5M
55.66%
YoY
|
-$67.75M
63.71%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$66.00K
-88.93%
YoY
|
$596.0K
78.44%
YoY
|
$334.0K
154.96%
YoY
|
| Free Cash Flow |
N/A
|
-$119.2M
22.31%
YoY
|
-$97.44M
-8.11%
YoY
|
-$106.0M
55.77%
YoY
|
-$68.08M
64.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$91.20M
-609.51%
YoY
|
-$93.88M
116.65%
YoY
|
-$137.7M
257.69%
YoY
|
-$38.40M
0.79%
YoY
|
-$17.90M
-49.13%
YoY
|
-$43.33M
33.2%
YoY
|
-$38.50M
15.31%
YoY
|
-$38.10M
34.47%
YoY
|
-$35.19M
45.35%
YoY
|
-$32.53M
5.19%
YoY
|
-$33.39M
81.75%
YoY
|
-$28.34M
34.69%
YoY
|
-$24.21M
14.35%
YoY
|
-$30.93M
20.57%
YoY
|
-$18.37M
15.91%
YoY
|
-$21.04M
20.02%
YoY
|
-$21.17M
66.5%
YoY
|
-$25.65M
36.36%
YoY
|
-$15.85M
-5.04%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$6.000K
-88.0%
YoY
|
$15.00K
-74.58%
YoY
|
$158.0K
150.79%
YoY
|
$37.00K
-39.34%
YoY
|
$50.00K
-149.02%
YoY
|
$59.00K
-67.22%
YoY
|
$63.00K
-42.73%
YoY
|
$61.00K
27.08%
YoY
|
-$102.0K
-206.25%
YoY
|
$180.0K
80.0%
YoY
|
$110.0K
10.0%
YoY
|
$48.00K
-52.0%
YoY
|
$96.00K
84.62%
YoY
|
$100.0K
117.39%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
185.71%
YoY
|
$52.00K
73.33%
YoY
|
$46.00K
130.0%
YoY
|
| Cash From Operating Activities |
-$47.94M
4.99%
YoY
|
-$37.79M
-9.5%
YoY
|
-$35.11M
58.24%
YoY
|
-$38.69M
12.42%
YoY
|
-$45.66M
119.21%
YoY
|
-$41.76M
50.3%
YoY
|
-$22.19M
30.12%
YoY
|
-$34.42M
38.7%
YoY
|
-$20.83M
-24.87%
YoY
|
-$27.78M
-38.67%
YoY
|
-$17.05M
-10.36%
YoY
|
-$24.81M
37.81%
YoY
|
-$27.72M
19.89%
YoY
|
-$45.30M
102.52%
YoY
|
-$19.02M
36.89%
YoY
|
-$18.01M
1.72%
YoY
|
-$23.12M
67.83%
YoY
|
-$22.37M
33.55%
YoY
|
-$13.89M
-0.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-103.74%
YoY
|
$20.00K
300.0%
YoY
|
$19.00K
-104.61%
YoY
|
$29.00K
-64.63%
YoY
|
$107.0K
-215.05%
YoY
|
$5.000K
-105.81%
YoY
|
-$412.0K
384.71%
YoY
|
$82.00K
17.14%
YoY
|
-$93.00K
210.0%
YoY
|
-$86.00K
760.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-96.26%
YoY
|
-$10.00K
-300.0%
YoY
|
-$17.00K
-95.87%
YoY
|
-$29.00K
-64.63%
YoY
|
-$107.0K
15.05%
YoY
|
$5.000K
-105.81%
YoY
|
-$412.0K
384.71%
YoY
|
-$82.00K
17.14%
YoY
|
-$93.00K
210.0%
YoY
|
-$86.00K
330.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$140.6M
0.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$140.4M
435.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.22M
2106.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.188M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$49.00K
-99.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$362.5M
158.23%
YoY
|
$187.0K
20.65%
YoY
|
$0.00
-100.0%
YoY
|
$166.0K
-20.95%
YoY
|
$140.4M
121.0%
YoY
|
$155.0K
278.05%
YoY
|
-$53.00K
-100.05%
YoY
|
$210.0K
-99.62%
YoY
|
$63.51M
5786.19%
YoY
|
$41.00K
-93.58%
YoY
|
$116.8M
-11678100.0%
YoY
|
$55.93M
26157.75%
YoY
|
$1.079M
470.9%
YoY
|
$639.0K
-20.62%
YoY
|
-$1.000K
-102.04%
YoY
|
$213.0K
-99.86%
YoY
|
$189.0K
-80.27%
YoY
|
$805.0K
3925.0%
YoY
|
$49.00K
-99.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$47.94M
4.99%
YoY
|
-$37.79M
-9.5%
YoY
|
-$35.11M
58.24%
YoY
|
-$38.69M
12.42%
YoY
|
-$45.66M
119.21%
YoY
|
-$41.76M
50.3%
YoY
|
-$22.19M
30.12%
YoY
|
-$34.42M
38.7%
YoY
|
-$20.83M
-24.87%
YoY
|
-$27.78M
-38.67%
YoY
|
-$17.05M
-10.36%
YoY
|
-$24.81M
37.81%
YoY
|
-$27.72M
19.89%
YoY
|
-$45.30M
102.52%
YoY
|
-$19.02M
36.89%
YoY
|
-$18.01M
1.72%
YoY
|
-$23.12M
67.83%
YoY
|
-$22.37M
33.55%
YoY
|
-$13.89M
-0.18%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-96.26%
YoY
|
-$10.00K
-300.0%
YoY
|
-$17.00K
-95.87%
YoY
|
-$29.00K
-64.63%
YoY
|
-$107.0K
15.05%
YoY
|
$5.000K
-105.81%
YoY
|
-$412.0K
384.71%
YoY
|
-$82.00K
17.14%
YoY
|
-$93.00K
210.0%
YoY
|
-$86.00K
330.0%
YoY
|
| Cash From Financing Activities |
$362.5M
158.23%
YoY
|
$187.0K
20.65%
YoY
|
$0.00
-100.0%
YoY
|
$166.0K
-20.95%
YoY
|
$140.4M
121.0%
YoY
|
$155.0K
278.05%
YoY
|
-$53.00K
-100.05%
YoY
|
$210.0K
-99.62%
YoY
|
$63.51M
5786.19%
YoY
|
$41.00K
-93.58%
YoY
|
$116.8M
-11678100.0%
YoY
|
$55.93M
26157.75%
YoY
|
$1.079M
470.9%
YoY
|
$639.0K
-20.62%
YoY
|
-$1.000K
-102.04%
YoY
|
$213.0K
-99.86%
YoY
|
$189.0K
-80.27%
YoY
|
$805.0K
3925.0%
YoY
|
$49.00K
-99.96%
YoY
|
| Net Change In Cash |
$316.4M
232.99%
YoY
|
-$37.60M
-9.62%
YoY
|
-$35.11M
57.86%
YoY
|
-$38.52M
12.62%
YoY
|
$95.02M
122.85%
YoY
|
-$41.60M
49.97%
YoY
|
-$22.24M
-122.3%
YoY
|
-$34.21M
-209.99%
YoY
|
$42.64M
-263.95%
YoY
|
-$27.74M
-38.04%
YoY
|
$99.72M
-624.37%
YoY
|
$31.10M
-270.84%
YoY
|
-$26.01M
-12.02%
YoY
|
-$44.77M
106.72%
YoY
|
-$19.02M
36.5%
YoY
|
-$18.20M
-113.28%
YoY
|
-$29.56M
173.52%
YoY
|
-$21.66M
29.22%
YoY
|
-$13.93M
-111.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.94M
4.99%
YoY
|
-$37.79M
-9.5%
YoY
|
-$35.11M
58.24%
YoY
|
-$38.69M
12.42%
YoY
|
-$45.66M
119.21%
YoY
|
-$41.76M
50.3%
YoY
|
-$22.19M
30.12%
YoY
|
-$34.42M
38.7%
YoY
|
-$20.83M
-24.87%
YoY
|
-$27.78M
-38.67%
YoY
|
-$17.05M
-10.36%
YoY
|
-$24.81M
37.81%
YoY
|
-$27.72M
19.89%
YoY
|
-$45.30M
102.52%
YoY
|
-$19.02M
36.89%
YoY
|
-$18.01M
1.72%
YoY
|
-$23.12M
67.83%
YoY
|
-$22.37M
33.55%
YoY
|
-$13.89M
-0.18%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-103.74%
YoY
|
$20.00K
300.0%
YoY
|
$19.00K
-104.61%
YoY
|
$29.00K
-64.63%
YoY
|
$107.0K
-215.05%
YoY
|
$5.000K
-105.81%
YoY
|
-$412.0K
384.71%
YoY
|
$82.00K
17.14%
YoY
|
-$93.00K
210.0%
YoY
|
-$86.00K
760.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$41.76M
50.32%
YoY
|
-$22.19M
29.96%
YoY
|
-$34.42M
38.6%
YoY
|
-$20.83M
-24.95%
YoY
|
-$27.78M
-38.83%
YoY
|
-$17.07M
-10.28%
YoY
|
-$24.83M
41.15%
YoY
|
-$27.75M
19.59%
YoY
|
-$45.41M
103.85%
YoY
|
-$19.03M
37.78%
YoY
|
-$17.59M
-0.13%
YoY
|
-$23.21M
67.57%
YoY
|
-$22.28M
33.23%
YoY
|
-$13.81M
-0.73%
YoY
|
Loading...