|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$155.3M
55.33%
YoY
|
-$99.99M
271.71%
YoY
|
-$26.90M
-18.62%
YoY
|
-$33.05M
-55.02%
YoY
|
-$73.48M
-1146.72%
YoY
|
| Depreciation, Depletion And Amortization |
$11.80M
-2.97%
YoY
|
$12.16M
2.03%
YoY
|
$11.92M
15.67%
YoY
|
$10.30M
10.28%
YoY
|
$9.343M
-10.04%
YoY
|
| Cash From Operating Activities |
-$8.292M
-84.78%
YoY
|
-$54.50M
1129.3%
YoY
|
-$4.433M
-321.98%
YoY
|
$1.997M
-104.91%
YoY
|
-$40.64M
-177.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.565M
-34.53%
YoY
|
$13.08M
-28.55%
YoY
|
$18.31M
-6.67%
YoY
|
$19.62M
22.34%
YoY
|
$16.04M
121.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$33.23M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$554.0K
-104.26%
YoY
|
| Cash From Investing Activities |
-$8.565M
-142.52%
YoY
|
$20.14M
-210.0%
YoY
|
-$18.31M
-6.67%
YoY
|
-$19.62M
26.71%
YoY
|
-$15.48M
-23.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$56.75M
16.28%
YoY
|
$48.80M
2502.67%
YoY
|
$1.875M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$24.44M
-48.89%
YoY
|
$47.83M
138.52%
YoY
|
$20.05M
138.28%
YoY
|
$8.415M
-78.48%
YoY
|
$39.10M
-229.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.292M
-84.78%
YoY
|
-$54.50M
1129.3%
YoY
|
-$4.433M
-321.98%
YoY
|
$1.997M
-104.91%
YoY
|
-$40.64M
-177.02%
YoY
|
| Cash From Investing Activities |
-$8.565M
-142.52%
YoY
|
$20.14M
-210.0%
YoY
|
-$18.31M
-6.67%
YoY
|
-$19.62M
26.71%
YoY
|
-$15.48M
-23.29%
YoY
|
| Cash From Financing Activities |
$24.44M
-48.89%
YoY
|
$47.83M
138.52%
YoY
|
$20.05M
138.28%
YoY
|
$8.415M
-78.48%
YoY
|
$39.10M
-229.15%
YoY
|
| Net Change In Cash |
$7.586M
-43.69%
YoY
|
$13.47M
-600.26%
YoY
|
-$2.693M
-70.75%
YoY
|
-$9.207M
-45.9%
YoY
|
-$17.02M
-839.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.292M
-84.78%
YoY
|
-$54.50M
1129.3%
YoY
|
-$4.433M
-321.98%
YoY
|
$1.997M
-104.91%
YoY
|
-$40.64M
-177.02%
YoY
|
| Capital Expenditures |
$8.565M
-34.53%
YoY
|
$13.08M
-28.55%
YoY
|
$18.31M
-6.67%
YoY
|
$19.62M
22.34%
YoY
|
$16.04M
121.97%
YoY
|
| Free Cash Flow |
-$16.86M
-75.06%
YoY
|
-$67.58M
197.12%
YoY
|
-$22.74M
29.07%
YoY
|
-$17.62M
-68.91%
YoY
|
-$56.68M
-224.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.64M
-72.02%
YoY
|
-$15.88M
-89.3%
YoY
|
-$11.56M
-88.51%
YoY
|
$33.93M
1114.1%
YoY
|
-$48.74M
59.63%
YoY
|
-$148.4M
10227.56%
YoY
|
-$100.6M
1798.26%
YoY
|
$2.795M
-137.48%
YoY
|
-$30.53M
535.42%
YoY
|
-$1.437M
-87.05%
YoY
|
-$5.300M
2.53%
YoY
|
-$7.458M
29732.0%
YoY
|
-$4.805M
-78.03%
YoY
|
-$11.10M
85.43%
YoY
|
-$5.169M
-170.2%
YoY
|
-$25.00K
-103.16%
YoY
|
-$21.87M
-620.19%
YoY
|
-$5.984M
-93.03%
YoY
|
$7.363M
553.91%
YoY
|
$792.0K
-119.85%
YoY
|
| Depreciation, Depletion And Amortization |
$2.965M
6.69%
YoY
|
$3.000M
3.63%
YoY
|
$8.441M
0.8%
YoY
|
$2.726M
-12.66%
YoY
|
$2.779M
-66.18%
YoY
|
$2.895M
-4.2%
YoY
|
$8.374M
-2.63%
YoY
|
$3.121M
4.7%
YoY
|
$8.218M
176.98%
YoY
|
$3.022M
8.01%
YoY
|
$8.600M
-0.07%
YoY
|
$2.981M
20.1%
YoY
|
$2.967M
27.12%
YoY
|
$2.798M
24.85%
YoY
|
$8.606M
15.59%
YoY
|
$2.482M
9.15%
YoY
|
$2.334M
-5.01%
YoY
|
$2.241M
-12.19%
YoY
|
$7.445M
-9.21%
YoY
|
$2.274M
-14.19%
YoY
|
| Cash From Operating Activities |
$4.870M
-2181.2%
YoY
|
$8.076M
-137.04%
YoY
|
$11.45M
-220.53%
YoY
|
$2.301M
-160.66%
YoY
|
-$234.0K
-99.12%
YoY
|
-$21.81M
49.92%
YoY
|
-$9.497M
126.12%
YoY
|
-$3.793M
-499.68%
YoY
|
-$26.61M
151.28%
YoY
|
-$14.55M
134.71%
YoY
|
-$4.200M
-34.62%
YoY
|
$949.0K
-183.98%
YoY
|
-$10.59M
-321.9%
YoY
|
-$6.197M
-229.67%
YoY
|
-$6.424M
-140.29%
YoY
|
-$1.130M
-116.57%
YoY
|
$4.772M
-55.81%
YoY
|
$4.779M
-106.44%
YoY
|
$15.94M
15.54%
YoY
|
$6.818M
-11.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.428M
167.88%
YoY
|
$3.256M
34.82%
YoY
|
$2.036M
-51.28%
YoY
|
$2.461M
-7.72%
YoY
|
$1.653M
-61.32%
YoY
|
$2.415M
-24.91%
YoY
|
$4.179M
22.91%
YoY
|
$2.667M
-46.18%
YoY
|
$4.273M
58.44%
YoY
|
$3.216M
-55.46%
YoY
|
$3.400M
-165.4%
YoY
|
$4.955M
-11.64%
YoY
|
$2.697M
-47.86%
YoY
|
$7.221M
98.49%
YoY
|
-$5.199M
-33.35%
YoY
|
$5.608M
23.23%
YoY
|
$5.173M
85.01%
YoY
|
$3.638M
308.76%
YoY
|
-$7.800M
178.57%
YoY
|
$4.551M
138.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$800.0K
N/A
|
$32.42M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$77.00K
-93.0%
YoY
|
$1.431M
-304.43%
YoY
|
| Cash From Investing Activities |
-$4.428M
167.88%
YoY
|
-$3.256M
34.82%
YoY
|
-$2.036M
-51.28%
YoY
|
-$2.461M
300.16%
YoY
|
-$1.653M
-105.87%
YoY
|
-$2.415M
-24.91%
YoY
|
-$4.179M
22.91%
YoY
|
-$615.0K
-87.59%
YoY
|
$28.15M
-1143.83%
YoY
|
-$3.216M
-55.46%
YoY
|
-$3.400M
-34.6%
YoY
|
-$4.955M
-11.66%
YoY
|
-$2.697M
-47.86%
YoY
|
-$7.221M
98.49%
YoY
|
-$5.199M
-34.0%
YoY
|
-$5.609M
74.95%
YoY
|
-$5.173M
47.8%
YoY
|
-$3.638M
308.76%
YoY
|
-$7.877M
107.29%
YoY
|
-$3.206M
18.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.013M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$625.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.25M
931.26%
YoY
|
-$1.204M
-105.62%
YoY
|
$2.174M
-88.51%
YoY
|
$1.928M
-123.07%
YoY
|
-$1.091M
-105.38%
YoY
|
$21.43M
26.31%
YoY
|
$18.92M
256.92%
YoY
|
-$8.356M
-88.64%
YoY
|
$20.30M
53.04%
YoY
|
$16.97M
27.66%
YoY
|
$5.300M
1088.34%
YoY
|
-$73.54M
-950.02%
YoY
|
$13.26M
3199.0%
YoY
|
$13.29M
-1325.07%
YoY
|
$446.0K
-102.72%
YoY
|
$8.652M
87.76%
YoY
|
$402.0K
-104.57%
YoY
|
-$1.085M
-101.82%
YoY
|
-$16.40M
29.17%
YoY
|
$4.608M
-612.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.870M
-2181.2%
YoY
|
$8.076M
-137.04%
YoY
|
$11.45M
-220.53%
YoY
|
$2.301M
-160.66%
YoY
|
-$234.0K
-99.12%
YoY
|
-$21.81M
49.92%
YoY
|
-$9.497M
126.12%
YoY
|
-$3.793M
-499.68%
YoY
|
-$26.61M
151.28%
YoY
|
-$14.55M
134.71%
YoY
|
-$4.200M
-34.62%
YoY
|
$949.0K
-183.98%
YoY
|
-$10.59M
-321.9%
YoY
|
-$6.197M
-229.67%
YoY
|
-$6.424M
-140.29%
YoY
|
-$1.130M
-116.57%
YoY
|
$4.772M
-55.81%
YoY
|
$4.779M
-106.44%
YoY
|
$15.94M
15.54%
YoY
|
$6.818M
-11.45%
YoY
|
| Cash From Investing Activities |
-$4.428M
167.88%
YoY
|
-$3.256M
34.82%
YoY
|
-$2.036M
-51.28%
YoY
|
-$2.461M
300.16%
YoY
|
-$1.653M
-105.87%
YoY
|
-$2.415M
-24.91%
YoY
|
-$4.179M
22.91%
YoY
|
-$615.0K
-87.59%
YoY
|
$28.15M
-1143.83%
YoY
|
-$3.216M
-55.46%
YoY
|
-$3.400M
-34.6%
YoY
|
-$4.955M
-11.66%
YoY
|
-$2.697M
-47.86%
YoY
|
-$7.221M
98.49%
YoY
|
-$5.199M
-34.0%
YoY
|
-$5.609M
74.95%
YoY
|
-$5.173M
47.8%
YoY
|
-$3.638M
308.76%
YoY
|
-$7.877M
107.29%
YoY
|
-$3.206M
18.74%
YoY
|
| Cash From Financing Activities |
-$11.25M
931.26%
YoY
|
-$1.204M
-105.62%
YoY
|
$2.174M
-88.51%
YoY
|
$1.928M
-123.07%
YoY
|
-$1.091M
-105.38%
YoY
|
$21.43M
26.31%
YoY
|
$18.92M
256.92%
YoY
|
-$8.356M
-88.64%
YoY
|
$20.30M
53.04%
YoY
|
$16.97M
27.66%
YoY
|
$5.300M
1088.34%
YoY
|
-$73.54M
-950.02%
YoY
|
$13.26M
3199.0%
YoY
|
$13.29M
-1325.07%
YoY
|
$446.0K
-102.72%
YoY
|
$8.652M
87.76%
YoY
|
$402.0K
-104.57%
YoY
|
-$1.085M
-101.82%
YoY
|
-$16.40M
29.17%
YoY
|
$4.608M
-612.0%
YoY
|
| Net Change In Cash |
-$10.81M
262.96%
YoY
|
$3.616M
-229.65%
YoY
|
$11.59M
121.05%
YoY
|
$1.768M
-113.85%
YoY
|
-$2.978M
-113.64%
YoY
|
-$2.789M
230.06%
YoY
|
$5.241M
-327.87%
YoY
|
-$12.76M
-83.54%
YoY
|
$21.84M
-91100.0%
YoY
|
-$845.0K
570.63%
YoY
|
-$2.300M
-79.42%
YoY
|
-$77.55M
-4153.84%
YoY
|
-$24.00K
-2500.0%
YoY
|
-$126.0K
-325.0%
YoY
|
-$11.18M
34.07%
YoY
|
$1.913M
-76.73%
YoY
|
$1.000K
-100.07%
YoY
|
$56.00K
-100.36%
YoY
|
-$8.337M
208.78%
YoY
|
$8.220M
100.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.870M
-2181.2%
YoY
|
$8.076M
-137.04%
YoY
|
$11.45M
-220.53%
YoY
|
$2.301M
-160.66%
YoY
|
-$234.0K
-99.12%
YoY
|
-$21.81M
49.92%
YoY
|
-$9.497M
126.12%
YoY
|
-$3.793M
-499.68%
YoY
|
-$26.61M
151.28%
YoY
|
-$14.55M
134.71%
YoY
|
-$4.200M
-34.62%
YoY
|
$949.0K
-183.98%
YoY
|
-$10.59M
-321.9%
YoY
|
-$6.197M
-229.67%
YoY
|
-$6.424M
-140.29%
YoY
|
-$1.130M
-116.57%
YoY
|
$4.772M
-55.81%
YoY
|
$4.779M
-106.44%
YoY
|
$15.94M
15.54%
YoY
|
$6.818M
-11.45%
YoY
|
| Capital Expenditures |
$4.428M
167.88%
YoY
|
$3.256M
34.82%
YoY
|
$2.036M
-51.28%
YoY
|
$2.461M
-7.72%
YoY
|
$1.653M
-61.32%
YoY
|
$2.415M
-24.91%
YoY
|
$4.179M
22.91%
YoY
|
$2.667M
-46.18%
YoY
|
$4.273M
58.44%
YoY
|
$3.216M
-55.46%
YoY
|
$3.400M
-165.4%
YoY
|
$4.955M
-11.64%
YoY
|
$2.697M
-47.86%
YoY
|
$7.221M
98.49%
YoY
|
-$5.199M
-33.35%
YoY
|
$5.608M
23.23%
YoY
|
$5.173M
85.01%
YoY
|
$3.638M
308.76%
YoY
|
-$7.800M
178.57%
YoY
|
$4.551M
138.02%
YoY
|
| Free Cash Flow |
$442.0K
-123.42%
YoY
|
$4.820M
-119.9%
YoY
|
$9.411M
-168.81%
YoY
|
-$160.0K
-97.52%
YoY
|
-$1.887M
-93.89%
YoY
|
-$24.22M
36.37%
YoY
|
-$13.68M
79.95%
YoY
|
-$6.460M
61.26%
YoY
|
-$30.88M
132.43%
YoY
|
-$17.76M
32.37%
YoY
|
-$7.600M
520.41%
YoY
|
-$4.006M
-40.55%
YoY
|
-$13.29M
3213.22%
YoY
|
-$13.42M
-1275.99%
YoY
|
-$1.225M
-105.16%
YoY
|
-$6.738M
-397.22%
YoY
|
-$401.0K
-105.01%
YoY
|
$1.141M
-101.52%
YoY
|
$23.74M
43.04%
YoY
|
$2.267M
-60.83%
YoY
|
Loading...