Financial Snapshot

Revenue
$540.4M
TTM
Gross Margin
28.91%
TTM
Net Earnings
-$129.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
183.36%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$486.3M
Q3 2024
Cash
Q3 2024
P/E
-0.7989
Nov 29, 2024 EST
Free Cash Flow
-$68.78M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $540.4M $550.0M $486.2M $581.7M $616.7M $671.8M $570.6M $550.4M $411.0M $307.3M $347.2M $319.8M $425.1M $612.4M $778.2M $586.4M $531.6M $445.7M $391.5M $307.9M $223.4M $174.0M $119.4M $135.9M $66.40M $37.90M $30.10M $24.70M $20.90M $16.50M $14.90M $22.30M $19.40M $18.30M $18.20M $10.60M $15.80M $13.50M
YoY Change -1.74% 13.11% -16.41% -5.68% -8.2% 17.74% 3.67% 33.91% 33.75% -11.48% 8.55% -24.77% -30.59% -21.31% 32.71% 10.31% 19.27% 13.84% 27.15% 37.82% 28.39% 45.73% -12.14% 104.67% 75.2% 25.91% 21.86% 18.18% 26.67% 10.74% -33.18% 14.95% 6.01% 0.55% 71.7% -32.91% 17.04% 55.17%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $540.4M $550.0M $486.2M $581.7M $616.7M $671.8M $570.6M $550.4M $411.0M $307.3M $347.2M $319.8M $425.1M $612.4M $778.2M $586.4M $531.6M $445.7M $391.5M $307.9M $223.4M $174.0M $119.4M $135.9M $66.40M $37.90M $30.10M $24.70M $20.90M $16.50M $14.90M $22.30M $19.40M $18.30M $18.20M $10.60M $15.80M $13.50M
Cost Of Revenue $383.2M $365.5M $306.4M $367.7M $389.9M $424.4M $346.6M $332.2M $239.8M $168.4M $195.7M $179.0M $241.6M $371.3M $507.6M $345.5M $296.7M $252.4M $232.2M $180.5M $135.9M $114.3M $78.80M $87.30M $45.90M $26.40M $21.30M $17.70M $14.80M $12.10M $12.20M $15.80M $13.20M $12.60M $13.50M $7.600M $11.50M $9.800M
Gross Profit $157.2M $184.5M $179.8M $214.0M $226.8M $247.4M $223.9M $218.2M $171.2M $138.9M $151.4M $140.8M $183.5M $241.0M $270.6M $240.9M $234.9M $193.3M $159.3M $127.4M $87.50M $59.70M $40.60M $48.60M $20.50M $11.50M $8.800M $7.100M $6.100M $4.400M $2.600M $6.500M $6.300M $5.800M $4.700M $3.000M $4.300M $3.800M
Gross Profit Margin 29.09% 33.54% 36.99% 36.78% 36.78% 36.83% 39.25% 39.64% 41.66% 45.2% 43.62% 44.04% 43.17% 39.36% 34.77% 41.08% 44.19% 43.37% 40.69% 41.38% 39.17% 34.31% 34.0% 35.76% 30.87% 30.34% 29.24% 28.74% 29.19% 26.67% 17.45% 29.15% 32.47% 31.69% 25.82% 28.3% 27.22% 28.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $123.2M $120.0M $114.9M $111.8M $117.1M $128.6M $113.9M $116.1M $94.93M $62.68M $67.15M $63.27M $87.11M $94.14M $99.88M $100.2M $86.00M $73.30M $67.10M $51.80M $36.00M $28.00M $22.50M $22.70M $12.10M $6.600M $6.000M $5.400M $5.000M $4.700M $4.700M $4.400M $4.300M $4.400M $3.600M $3.700M $3.400M $3.300M
YoY Change 2.66% 4.48% 2.74% -4.55% -8.95% 12.92% -1.86% 22.28% 51.46% -6.65% 6.14% -27.37% -7.47% -5.75% -0.32% 16.51% 17.33% 9.24% 29.54% 43.89% 28.57% 24.44% -0.88% 87.6% 83.33% 10.0% 11.11% 8.0% 6.38% 0.0% 6.82% 2.33% -2.27% 22.22% -2.7% 8.82% 3.03% 22.22%
% of Gross Profit 78.38% 65.06% 63.87% 52.25% 51.64% 51.99% 50.87% 53.2% 55.44% 45.13% 44.34% 44.92% 47.47% 39.06% 36.91% 41.59% 36.61% 37.92% 42.12% 40.66% 41.14% 46.9% 55.42% 46.71% 59.02% 57.39% 68.18% 76.06% 81.97% 106.82% 180.77% 67.69% 68.25% 75.86% 76.6% 123.33% 79.07% 86.84%
Research & Development $24.08M $48.63M $52.53M $49.15M $52.18M $56.41M $53.87M $54.26M $42.19M $35.92M $34.11M $36.75M $38.49M $43.52M $46.19M $50.00M $40.50M $32.50M $25.80M $21.20M $15.90M $12.80M $11.00M $10.20M $2.600M $2.000M $1.300M $1.000M $700.0K $1.000M $800.0K $300.0K $400.0K $200.0K $100.0K $300.0K $100.0K $200.0K
YoY Change -50.49% -7.43% 6.89% -5.81% -7.49% 4.71% -0.72% 28.61% 17.47% 5.3% -7.18% -4.52% -11.55% -5.79% -7.62% 23.46% 24.62% 25.97% 21.7% 33.33% 24.22% 16.36% 7.84% 292.31% 30.0% 53.85% 30.0% 42.86% -30.0% 25.0% 166.67% -25.0% 100.0% 100.0% -66.67% 200.0% -50.0% -33.33%
% of Gross Profit 15.32% 26.36% 29.21% 22.97% 23.0% 22.8% 24.05% 24.87% 24.64% 25.86% 22.52% 26.09% 20.97% 18.05% 17.07% 20.76% 17.24% 16.81% 16.2% 16.64% 18.17% 21.44% 27.09% 20.99% 12.68% 17.39% 14.77% 14.08% 11.48% 22.73% 30.77% 4.62% 6.35% 3.45% 2.13% 10.0% 2.33% 5.26%
Depreciation & Amortization $12.16M $11.92M $10.30M $9.343M $10.39M $11.93M $13.66M $14.35M $9.830M $6.525M $6.721M $7.837M $10.21M $14.25M $11.77M $20.10M $10.90M $10.10M $8.700M $7.600M $6.500M $6.300M $5.200M $6.600M $2.100M $1.500M $1.200M $1.100M $1.000M $800.0K $800.0K $600.0K $400.0K $300.0K $300.0K $400.0K $600.0K
YoY Change 2.03% 15.67% 10.28% -10.04% -12.92% -12.65% -4.87% 46.02% 50.65% -2.92% -14.24% -23.2% -28.4% 21.07% -41.43% 84.4% 7.92% 16.09% 14.47% 16.92% 3.17% 21.15% -21.21% 214.29% 40.0% 25.0% 9.09% 10.0% 25.0% 0.0% 33.33% 50.0% 33.33% 0.0% -25.0% -33.33%
% of Gross Profit 7.74% 6.46% 5.73% 4.37% 4.58% 4.82% 6.1% 6.58% 5.74% 4.7% 4.44% 5.56% 5.56% 5.91% 4.35% 8.34% 4.64% 5.23% 5.46% 5.97% 7.43% 10.55% 12.81% 13.58% 10.24% 13.04% 13.64% 15.49% 16.39% 18.18% 30.77% 9.23% 6.35% 5.17% 6.38% 13.33% 13.95%
Operating Expenses $237.1M $199.1M $213.6M $282.3M $211.7M $206.0M $188.9M $181.1M $171.8M $104.8M $107.5M $106.3M $132.2M $133.2M $166.6M $157.7M $128.1M $108.4M $95.40M $75.30M $54.00M $42.90M $35.00M $35.50M $15.00M $8.700M $7.400M $6.400M $5.800M $5.700M $5.500M $4.700M $4.700M $4.600M $3.700M $4.000M $3.500M $3.400M
YoY Change 19.06% -6.77% -24.33% 33.35% 2.73% 9.09% 4.26% 5.43% 63.93% -2.54% 1.13% -19.58% -0.76% -20.03% 5.66% 23.11% 18.17% 13.63% 26.69% 39.44% 25.87% 22.57% -1.41% 136.67% 72.41% 17.57% 15.62% 10.34% 1.75% 3.64% 17.02% 0.0% 2.17% 24.32% -7.5% 14.29% 2.94% 9.68%
Operating Profit -$79.89M -$14.66M -$33.75M -$68.30M $15.17M $41.41M $35.08M $37.04M -$576.0K $34.08M $43.90M $34.49M $51.28M $107.8M $104.0M $83.20M $106.8M $84.90M $63.90M $52.10M $33.50M $16.80M $5.600M $13.10M $5.500M $2.800M $1.400M $700.0K $300.0K -$1.300M -$2.900M $1.800M $1.600M $1.200M $1.000M -$1.000M $800.0K $400.0K
YoY Change 444.95% -56.57% -50.58% -550.1% -63.35% 18.05% -5.31% -6530.9% -101.69% -22.37% 27.28% -32.74% -52.43% 3.67% 24.98% -22.1% 25.8% 32.86% 22.65% 55.52% 99.4% 200.0% -57.25% 138.18% 96.43% 100.0% 100.0% 133.33% -123.08% -55.17% -261.11% 12.5% 33.33% 20.0% -200.0% -225.0% 100.0% -200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $22.15M $14.96M $5.031M $6.821M $6.054M $9.245M $10.20M $11.63M $7.750M $479.0K $6.304M $8.163M $8.832M $8.415M $7.888M -$3.700M $7.000M $11.50M $6.600M $1.400M -$500.0K -$2.500M -$2.600M -$1.700M $1.100M -$100.0K -$200.0K -$300.0K -$200.0K -$200.0K -$300.0K
YoY Change 48.07% 197.38% -26.24% 12.67% -34.52% -9.32% -12.33% 50.05% 1517.95% -92.4% -22.77% -7.57% 4.96% 6.68% -313.19% -152.86% -39.13% 74.24% 371.43% -380.0% -80.0% -3.85% 52.94% -254.55% -1200.0% -50.0% -33.33% 50.0% 0.0% -33.33%
% of Operating Profit 39.9% 22.33% 29.07% 31.39% 1.41% 14.36% 23.67% 17.22% 7.81% 7.59% -4.45% 6.55% 13.55% 10.33% 2.69% -1.49% -14.88% -46.43% -12.98% 20.0% -3.57% -14.29% -42.86% -66.67%
Other Income/Expense, Net -$678.0K -$1.226M $703.0K $139.0K $190.0K -$35.00K -$300.0K $100.0K $100.0K $400.0K $900.0K $1.200M $1.600M $2.400M $1.200M $2.700M $14.10M $14.20M $9.200M $4.100M $0.00 $0.00 $0.00 -$800.0K -$200.0K $0.00 $0.00 $200.0K $0.00 $0.00 $300.0K -$300.0K -$200.0K $500.0K -$200.0K $400.0K -$200.0K $0.00
YoY Change -44.7% -274.4% 405.76% -26.84% -642.86% -88.33% -400.0% 0.0% -75.0% -55.56% -25.0% -25.0% -33.33% 100.0% -55.56% -80.85% -0.7% 54.35% 124.39% -100.0% 300.0% -100.0% -100.0% -200.0% 50.0% -140.0% -350.0% -150.0% -300.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$100.3M -$30.85M -$37.08M -$74.98M $9.310M $28.91M $24.63M $25.48M -$8.192M $34.00M $38.51M $27.49M $44.04M $101.8M $97.30M $73.30M $113.8M $96.40M $70.50M $53.50M $32.10M $14.30M $800.0K $10.60M -$3.700M $2.700M $1.300M $500.0K $100.0K -$1.500M -$2.800M $1.500M $1.400M $1.600M $800.0K -$600.0K $600.0K $300.0K
YoY Change 225.09% -16.8% -50.55% -905.37% -67.8% 17.4% -3.36% -411.05% -124.09% -11.7% 40.06% -37.57% -56.74% 4.63% 32.74% -35.59% 18.05% 36.74% 31.78% 66.67% 124.48% 1687.5% -92.45% -386.49% -237.04% 107.69% 160.0% 400.0% -106.67% -46.43% -286.67% 7.14% -12.5% 100.0% -233.33% -200.0% 100.0% -133.33%
Income Tax -$295.0K -$3.948M -$4.023M -$1.500M $2.290M $3.869M -$5.143M $9.654M -$454.0K $10.76M $13.36M $9.685M $11.62M $33.91M $36.67M $25.70M $40.10M $31.20M $25.20M $16.80M $10.30M $4.600M -$400.0K $3.900M $100.0K -$3.800M $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $100.0K -$200.0K $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 24.6% 13.38% -20.88% 37.89% 31.64% 34.68% 35.23% 26.39% 33.31% 37.69% 35.06% 35.24% 32.37% 35.74% 31.4% 32.09% 32.17% -50.0% 36.79% -140.74% 15.38% 20.0% 0.0% 0.0% 7.14% -12.5% 0.0% 0.0% 0.0%
Net Earnings -$99.99M -$26.90M -$33.05M -$73.48M $7.020M $25.04M $29.77M $15.83M -$7.738M $23.25M $25.15M $17.81M $32.42M $67.90M $60.63M $47.50M $73.70M $65.20M $45.30M $36.70M $21.80M $9.700M $1.100M $6.700M -$3.900M $5.300M $1.100M $500.0K $100.0K -$1.500M -$2.900M $1.400M $1.300M $2.600M $800.0K -$600.0K $900.0K $1.100M
YoY Change 271.71% -18.62% -55.02% -1146.72% -71.97% -15.88% 88.09% -304.54% -133.29% -7.58% 41.23% -45.06% -52.26% 11.98% 27.64% -35.55% 13.04% 43.93% 23.43% 68.35% 124.74% 781.82% -83.58% -271.79% -173.58% 381.82% 120.0% 400.0% -106.67% -48.28% -307.14% 7.69% -50.0% 225.0% -233.33% -166.67% -18.18% -222.22%
Net Earnings / Revenue -18.5% -4.89% -6.8% -12.63% 1.14% 3.73% 5.22% 2.88% -1.88% 7.56% 7.24% 5.57% 7.63% 11.09% 7.79% 8.1% 13.86% 14.63% 11.57% 11.92% 9.76% 5.57% 0.92% 4.93% -5.87% 13.98% 3.65% 2.02% 0.48% -9.09% -19.46% 6.28% 6.7% 14.21% 4.4% -5.66% 5.7% 8.15%
Basic Earnings Per Share -$4.70 -$1.21 -$1.63 -$2.86 $0.28 $1.04 $1.25 $0.68 -$0.46 $1.43 $1.58 $1.05 $1.62 $2.53 $2.14
Diluted Earnings Per Share -$4.70 -$1.21 -$1.63 -$2.86 $0.28 $1.03 $1.24 $0.67 -$0.46 $1.42 $1.37 $0.97 $1.42 $2.22 $1.91 $1.73 $2.604M $2.362M $1.659M $1.354M $879.0K $530.1K $62.50K $376.4K -$307.1K $514.6K $117.0K $56.82K $11.11K -$172.4K -$341.2K $311.1K $309.5K $634.1K $195.1K -$146.3K $230.8K $333.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $32.43M $19.00M $21.65M $30.86M $47.90M $45.60M $43.50M $41.80M $66.80M $151.0M $154.5M $356.6M $367.9M $558.8M $607.6M $485.5M $410.1M $342.9M $251.6M $214.4M $163.3M $48.60M $15.50M $36.20M $31.20M $5.900M $2.700M $1.300M $1.800M $2.300M $5.900M $8.300M $1.400M $1.200M $4.400M $1.500M
YoY Change 70.7% -12.26% -29.83% -35.57% 5.04% 4.83% 4.07% -37.43% -55.76% -2.27% -56.67% -3.07% -34.16% -8.03% 25.15% 18.39% 19.6% 36.29% 17.35% 31.29% 236.01% 213.55% -57.18% 16.03% 428.81% 118.52% 107.69% -27.78% -21.74% -61.02% -28.92% 492.86% 16.67% -72.73% 193.33%
Cash & Equivalents $32.43M $19.00M $21.65M $30.86M $47.90M $45.60M $43.50M $41.80M $66.80M $151.0M $154.5M $356.6M $367.9M $558.8M $607.6M $485.5M $410.1M $342.9M $251.6M $214.4M $163.3M $48.60M $15.50M $36.20M $12.60M $5.900M $2.700M $1.300M $1.800M $2.000M $500.0K $8.300M $1.400M $400.0K $4.400M $1.500M
Short-Term Investments $0.00 $18.60M $0.00 $0.00 $0.00 $300.0K $5.400M $0.00 $0.00 $800.0K $0.00 $0.00
Other Short-Term Assets $15.39M $17.50M $21.65M $18.17M $20.10M $14.90M $13.80M $13.60M $14.50M $18.50M $20.10M $17.60M $20.40M $18.80M $23.80M $28.50M $15.90M $16.10M $15.80M $13.50M $12.40M $11.70M $3.900M $3.800M $3.700M $1.800M $300.0K $300.0K $400.0K $300.0K $200.0K $200.0K $100.0K $100.0K $1.200M $200.0K
YoY Change -12.07% -19.16% 19.17% -9.62% 34.9% 7.97% 1.47% -6.21% -21.62% -7.96% 14.2% -13.73% 8.51% -21.01% -16.49% 79.25% -1.24% 1.9% 17.04% 8.87% 5.98% 200.0% 2.63% 2.7% 105.56% 500.0% 0.0% -25.0% 33.33% 50.0% 0.0% 100.0% 0.0% -91.67% 500.0%
Inventory $93.14M $105.8M $96.32M $80.36M $82.30M $74.80M $75.10M $60.60M $71.40M $62.10M $61.30M $65.50M $72.40M $74.70M $73.60M $95.60M $86.00M $62.00M $61.00M $45.10M $39.80M $34.00M $34.00M $36.70M $26.20M $7.900M $6.100M $6.600M $6.500M $5.000M $3.900M $3.200M $3.500M $2.200M $2.300M $2.000M
Prepaid Expenses
Receivables $195.6M $163.2M $123.7M $158.1M $126.8M $145.0M $147.4M $125.0M $151.0M $69.30M $54.90M $49.90M $56.20M $70.80M $135.8M $79.50M $70.00M $73.60M $70.00M $56.10M $43.00M $26.70M $27.40M $27.40M $24.20M $5.200M $5.900M $5.600M $3.500M $4.500M $3.800M $4.700M $7.800M $3.600M $2.900M $2.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $336.6M $305.5M $263.3M $287.5M $277.1M $280.3M $279.8M $241.0M $303.6M $300.8M $290.8M $489.7M $516.9M $723.1M $840.8M $689.1M $582.0M $494.6M $398.4M $329.1M $258.4M $121.1M $80.80M $104.1M $94.30M $20.70M $15.10M $13.70M $12.30M $12.10M $13.80M $16.40M $12.90M $7.100M $10.80M $5.900M
YoY Change 10.16% 16.01% -8.41% 3.75% -1.14% 0.18% 16.1% -20.62% 0.93% 3.44% -40.62% -5.26% -28.52% -14.0% 22.01% 18.4% 17.67% 24.15% 21.06% 27.36% 113.38% 49.88% -22.38% 10.39% 355.56% 37.09% 10.22% 11.38% 1.65% -12.32% -15.85% 27.13% 81.69% -34.26% 83.05%
Property, Plant & Equipment $78.92M $97.40M $100.1M $79.77M $57.10M $28.00M $29.00M $32.80M $38.70M $15.40M $18.50M $20.30M $22.80M $26.60M $33.70M $38.50M $34.30M $29.30M $24.70M $18.70M $14.70M $12.30M $11.90M $11.80M $10.70M $4.300M $4.300M $3.900M $4.000M $4.200M $4.000M $3.900M $3.800M $1.300M $1.400M $1.700M
YoY Change -18.98% -2.73% 25.52% 39.71% 103.93% -3.45% -11.59% -15.25% 151.3% -16.76% -8.87% -10.96% -14.29% -21.07% -12.47% 12.24% 17.06% 18.62% 32.09% 27.21% 19.51% 3.36% 0.85% 10.28% 148.84% 0.0% 10.26% -2.5% -4.76% 5.0% 2.56% 2.63% 192.31% -7.14% -17.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.96M $19.70M $15.84M $9.446M $6.900M $7.000M $4.900M $5.700M $6.600M $400.0K $900.0K $2.000M $3.900M $5.000M $6.600M $6.600M $5.000M $2.400M $3.000M $3.300M $3.900M $1.800M $3.200M $3.300M $3.300M $3.200M $300.0K $400.0K $400.0K $500.0K $500.0K $100.0K $100.0K $100.0K $1.300M $1.300M
YoY Change -8.85% 24.36% 67.7% 36.9% -1.43% 42.86% -14.04% -13.64% 1550.0% -55.56% -55.0% -48.72% -22.0% -24.24% 0.0% 32.0% 108.33% -20.0% -9.09% -15.38% 116.67% -43.75% -3.03% 0.0% 3.13% 966.67% -25.0% 0.0% -20.0% 0.0% 400.0% 0.0% 0.0% -92.31% 0.0%
Total Long-Term Assets $575.9M $690.7M $711.0M $705.6M $652.5M $607.4M $565.4M $591.1M $617.6M $173.1M $183.1M $192.1M $202.9M $214.4M $225.8M $249.6M $71.10M $61.70M $56.90M $53.30M $48.00M $43.20M $45.80M $42.90M $31.70M $9.100M $4.600M $4.300M $4.300M $4.700M $4.500M $3.900M $3.900M $1.400M $2.800M $2.900M
YoY Change -16.62% -2.85% 0.76% 8.14% 7.43% 7.43% -4.35% -4.29% 256.79% -5.46% -4.69% -5.32% -5.36% -5.05% -9.54% 251.05% 15.24% 8.44% 6.75% 11.04% 11.11% -5.68% 6.76% 35.33% 248.35% 97.83% 6.98% 0.0% -8.51% 4.44% 15.38% 0.0% 178.57% -50.0% -3.45%
Total Assets $912.4M $996.2M $974.3M $993.1M $929.6M $887.7M $845.2M $832.1M $921.2M $473.9M $473.9M $681.8M $719.8M $937.5M $1.067B $938.7M $653.1M $556.3M $455.3M $382.4M $306.4M $164.3M $126.6M $147.0M $126.0M $29.80M $19.70M $18.00M $16.60M $16.80M $18.30M $20.30M $16.80M $8.500M $13.60M $8.800M
YoY Change
Accounts Payable $42.48M $64.20M $44.59M $36.19M $23.40M $24.30M $43.90M $29.40M $33.50M $15.70M $18.90M $18.40M $21.00M $23.50M $77.80M $19.20M $31.40M $26.10M $28.30M $23.60M $9.600M $11.50M $9.500M $11.00M $11.30M $3.800M $2.600M $2.900M $2.000M $1.900M $1.400M $2.300M $3.200M $800.0K $2.500M $1.700M
YoY Change -33.84% 43.98% 23.2% 54.67% -3.7% -44.65% 49.32% -12.24% 113.38% -16.93% 2.72% -12.38% -10.64% -69.79% 305.21% -38.85% 20.31% -7.77% 19.92% 145.83% -16.52% 21.05% -13.64% -2.65% 197.37% 46.15% -10.34% 45.0% 5.26% 35.71% -39.13% -28.13% 300.0% -68.0% 47.06%
Accrued Expenses $71.19M $77.00M $81.52M $98.64M $93.50M $79.20M $65.50M $68.90M $99.40M $29.50M $29.80M $31.40M $42.40M $51.40M $54.90M $53.20M $50.70M $48.40M $42.30M $35.50M $21.60M $13.30M $9.700M $11.50M $12.30M $3.000M $2.100M $1.900M $1.600M $1.400M $2.200M $1.600M $4.300M $2.100M $4.400M $800.0K
YoY Change -7.55% -5.54% -17.35% 5.49% 18.06% 20.92% -4.93% -30.68% 236.95% -1.01% -5.1% -25.94% -17.51% -6.38% 3.2% 4.93% 4.75% 14.42% 19.15% 64.35% 62.41% 37.11% -15.65% -6.5% 310.0% 42.86% 10.53% 18.75% 14.29% -36.36% 37.5% -62.79% 104.76% -52.27% 450.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $300.0K $0.00 $0.00 $0.00 $1.200M $1.700M
YoY Change -100.0% 0.0% -100.0% -29.41%
Long-Term Debt Due $4.050M $4.400M $100.0K $800.0K $19.00M $17.80M $14.70M $0.00 $200.0M $100.0K $100.0K $200.0K $200.0K $200.0K $900.0K $1.100M $7.000M $2.700M $600.0K $800.0K $600.0K $600.0K $600.0K $500.0K $400.0K $300.0K $100.0K $1.500M $500.0K
YoY Change -7.95% -87.5% -95.79% 6.74% 21.09% -100.0% 0.0% -50.0% 0.0% 0.0% -77.78% -18.18% -84.29% 159.26% 350.0% -25.0% 33.33% 0.0% 0.0% 20.0% 25.0% 33.33% 200.0% -93.33% 200.0%
Total Short-Term Liabilities $183.5M $212.0M $193.5M $203.6M $159.7M $145.3M $165.3M $144.2M $184.1M $64.30M $66.20M $269.1M $82.70M $96.10M $154.2M $92.50M $97.50M $97.50M $89.50M $74.40M $57.20M $46.30M $29.30M $37.00M $29.10M $10.50M $6.200M $5.800M $4.500M $4.400M $4.300M $4.400M $7.900M $3.000M $9.500M $4.800M
YoY Change -13.42% 9.59% -4.96% 27.46% 9.91% -12.1% 14.63% -21.67% 186.31% -2.87% -75.4% 225.39% -13.94% -37.68% 66.7% -5.13% 0.0% 8.94% 20.3% 30.07% 23.54% 58.02% -20.81% 27.15% 177.14% 69.35% 6.9% 28.89% 2.27% 2.33% -2.27% -44.3% 163.33% -68.42% 97.92%
Long-Term Debt $170.5M $160.0M $130.0M $201.0M $149.5M $165.0M $148.9M $178.0M $244.0M $0.00 $0.00 $0.00 $200.0M $200.0M $200.0M $200.0M $105.0M $105.1M $105.2M $105.4M $105.2M $400.0K $30.00M $44.20M $38.80M $1.000M $1.400M $1.300M $1.900M $2.300M $2.500M $2.800M $2.800M $700.0K $700.0K $1.700M
YoY Change 6.55% 23.08% -35.32% 34.45% -9.39% 10.81% -16.35% -27.05% -100.0% 0.0% 0.0% 0.0% 90.48% -0.1% -0.1% -0.19% 0.19% 26200.0% -98.67% -32.13% 13.92% 3780.0% -28.57% 7.69% -31.58% -17.39% -8.0% -10.71% 0.0% 300.0% 0.0% -58.82%
Other Long-Term Liabilities $65.88M $64.20M $63.70M $66.60M $53.50M $29.80M $14.40M $12.40M $12.90M $5.200M $7.100M $6.900M $7.700M $10.20M $7.700M $6.600M $1.900M $0.00 $0.00 $100.0K $300.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.100M $900.0K
YoY Change 2.62% 0.79% -4.36% 24.49% 79.53% 106.94% 16.13% -3.88% 148.08% -26.76% 2.9% -10.39% -24.51% 32.47% 16.67% 247.37% -100.0% -66.67% -25.0% -100.0% -90.91% 22.22%
Total Long-Term Liabilities $236.4M $224.2M $193.7M $267.6M $203.0M $194.8M $163.3M $190.4M $256.9M $5.200M $7.100M $6.900M $207.7M $210.2M $207.7M $206.6M $106.9M $105.1M $105.2M $105.4M $105.2M $400.0K $30.10M $44.50M $39.20M $1.000M $1.400M $1.300M $1.900M $2.300M $2.500M $2.800M $2.800M $800.0K $1.800M $2.600M
YoY Change 5.43% 15.75% -27.62% 31.82% 4.21% 19.29% -14.23% -25.89% 4840.38% -26.76% 2.9% -96.68% -1.19% 1.2% 0.53% 93.26% 1.71% -0.1% -0.19% 0.19% 26200.0% -98.67% -32.36% 13.52% 3820.0% -28.57% 7.69% -31.58% -17.39% -8.0% -10.71% 0.0% 250.0% -55.56% -30.77%
Total Liabilities $426.1M $445.7M $402.5M $492.4M $380.3M $352.6M $339.5M $351.9M $450.8M $72.50M $76.90M $277.8M $290.4M $308.3M $364.9M $309.5M $210.3M $210.6M $201.0M $185.8M $164.0M $46.70M $59.30M $81.40M $68.20M $11.50M $7.600M $7.100M $6.300M $6.700M $6.800M $7.100M $10.80M $3.800M $11.40M $7.400M
YoY Change -4.4% 10.73% -18.25% 29.47% 7.86% 3.86% -3.52% -21.94% 521.79% -5.72% -72.32% -4.34% -5.81% -15.51% 17.9% 47.17% -0.14% 4.78% 8.18% 13.29% 251.18% -21.25% -27.15% 19.35% 493.04% 51.32% 7.04% 12.7% -5.97% -1.47% -4.23% -34.26% 184.21% -66.67% 54.05%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $103.68 Million

About COMTECH TELECOMMUNICATIONS CORP /DE/

Comtech Telecommunications Corp. engages in the provision of emergency systems and wireless and satellite communications. The company is headquartered in Chandler, Arizona and currently employs 1,676 full-time employees. The firm is engaged in providing terrestrial and wireless network solutions, next-generation 9-1-1 emergency services, satellite and space communications technologies, and cloud native capabilities to commercial and government customers around the world. The company operates through two segments: Satellite and Space Communications, and Terrestrial and Wireless Networks. Its Satellite and Space Communications segment designs, builds and supports a variety of sophisticated communications equipment critical to modern communications infrastructures. Satellite and Space Communications segment is organized into four categories: satellite modem and amplifier technologies, troposcatter technologies, government services and space components. The Terrestrial and Wireless Networks segment has three service areas: next generation 911 and call delivery, Solacom call handling solutions, and trusted location and messaging solutions.

Industry: Radio & Tv Broadcasting & Communications Equipment Peers: Airspan Networks Holdings Inc. AVIAT NETWORKS, INC. Casa Systems Inc CISCO SYSTEMS, INC. DZS INC. INSEEGO CORP. KVH INDUSTRIES INC \DE\ LANTRONIX INC Ribbon Communications Inc.