Financial Snapshot

Revenue
$496.6M
TTM
Gross Margin
22.78%
TTM
Net Earnings
-$295.0M
TTM
Current Assets
Q1 2025
Current Liabilities
Q1 2025
Current Ratio
75.15%
Q1 2025
Total Assets
Q1 2025
Total Liabilities
Q1 2025
Book Value
$251.0M
Q1 2025
Cash
Q1 2025
P/E
-0.3515
Nov 29, 2024 EST
Free Cash Flow
-$44.36M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $540.4M $550.0M $486.2M $581.7M $616.7M $671.8M $570.6M $550.4M $411.0M $307.3M $347.2M $319.8M $425.1M $612.4M $778.2M $586.4M $531.6M $445.7M $391.5M $307.9M $223.4M $174.0M $119.4M $135.9M $66.40M $37.90M $30.10M $24.70M $20.90M $16.50M $14.90M $22.30M $19.40M $18.30M $18.20M $10.60M $15.80M $13.50M
YoY Change -1.74% 13.11% -16.41% -5.68% -8.2% 17.74% 3.67% 33.91% 33.75% -11.48% 8.55% -24.77% -30.59% -21.31% 32.71% 10.31% 19.27% 13.84% 27.15% 37.82% 28.39% 45.73% -12.14% 104.67% 75.2% 25.91% 21.86% 18.18% 26.67% 10.74% -33.18% 14.95% 6.01% 0.55% 71.7% -32.91% 17.04% 55.17%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $540.4M $550.0M $486.2M $581.7M $616.7M $671.8M $570.6M $550.4M $411.0M $307.3M $347.2M $319.8M $425.1M $612.4M $778.2M $586.4M $531.6M $445.7M $391.5M $307.9M $223.4M $174.0M $119.4M $135.9M $66.40M $37.90M $30.10M $24.70M $20.90M $16.50M $14.90M $22.30M $19.40M $18.30M $18.20M $10.60M $15.80M $13.50M
Cost Of Revenue $383.2M $365.5M $306.4M $367.7M $389.9M $424.4M $346.6M $332.2M $239.8M $168.4M $195.7M $179.0M $241.6M $371.3M $507.6M $345.5M $296.7M $252.4M $232.2M $180.5M $135.9M $114.3M $78.80M $87.30M $45.90M $26.40M $21.30M $17.70M $14.80M $12.10M $12.20M $15.80M $13.20M $12.60M $13.50M $7.600M $11.50M $9.800M
Gross Profit $157.2M $184.5M $179.8M $214.0M $226.8M $247.4M $223.9M $218.2M $171.2M $138.9M $151.4M $140.8M $183.5M $241.0M $270.6M $240.9M $234.9M $193.3M $159.3M $127.4M $87.50M $59.70M $40.60M $48.60M $20.50M $11.50M $8.800M $7.100M $6.100M $4.400M $2.600M $6.500M $6.300M $5.800M $4.700M $3.000M $4.300M $3.800M
Gross Profit Margin 29.09% 33.54% 36.99% 36.78% 36.78% 36.83% 39.25% 39.64% 41.66% 45.2% 43.62% 44.04% 43.17% 39.36% 34.77% 41.08% 44.19% 43.37% 40.69% 41.38% 39.17% 34.31% 34.0% 35.76% 30.87% 30.34% 29.24% 28.74% 29.19% 26.67% 17.45% 29.15% 32.47% 31.69% 25.82% 28.3% 27.22% 28.15%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $123.2M $120.0M $114.9M $111.8M $117.1M $128.6M $113.9M $116.1M $94.93M $62.68M $67.15M $63.27M $87.11M $94.14M $99.88M $100.2M $86.00M $73.30M $67.10M $51.80M $36.00M $28.00M $22.50M $22.70M $12.10M $6.600M $6.000M $5.400M $5.000M $4.700M $4.700M $4.400M $4.300M $4.400M $3.600M $3.700M $3.400M $3.300M
YoY Change 2.66% 4.48% 2.74% -4.55% -8.95% 12.92% -1.86% 22.28% 51.46% -6.65% 6.14% -27.37% -7.47% -5.75% -0.32% 16.51% 17.33% 9.24% 29.54% 43.89% 28.57% 24.44% -0.88% 87.6% 83.33% 10.0% 11.11% 8.0% 6.38% 0.0% 6.82% 2.33% -2.27% 22.22% -2.7% 8.82% 3.03% 22.22%
% of Gross Profit 78.38% 65.06% 63.87% 52.25% 51.64% 51.99% 50.87% 53.2% 55.44% 45.13% 44.34% 44.92% 47.47% 39.06% 36.91% 41.59% 36.61% 37.92% 42.12% 40.66% 41.14% 46.9% 55.42% 46.71% 59.02% 57.39% 68.18% 76.06% 81.97% 106.82% 180.77% 67.69% 68.25% 75.86% 76.6% 123.33% 79.07% 86.84%
Research & Development $24.08M $48.63M $52.53M $49.15M $52.18M $56.41M $53.87M $54.26M $42.19M $35.92M $34.11M $36.75M $38.49M $43.52M $46.19M $50.00M $40.50M $32.50M $25.80M $21.20M $15.90M $12.80M $11.00M $10.20M $2.600M $2.000M $1.300M $1.000M $700.0K $1.000M $800.0K $300.0K $400.0K $200.0K $100.0K $300.0K $100.0K $200.0K
YoY Change -50.49% -7.43% 6.89% -5.81% -7.49% 4.71% -0.72% 28.61% 17.47% 5.3% -7.18% -4.52% -11.55% -5.79% -7.62% 23.46% 24.62% 25.97% 21.7% 33.33% 24.22% 16.36% 7.84% 292.31% 30.0% 53.85% 30.0% 42.86% -30.0% 25.0% 166.67% -25.0% 100.0% 100.0% -66.67% 200.0% -50.0% -33.33%
% of Gross Profit 15.32% 26.36% 29.21% 22.97% 23.0% 22.8% 24.05% 24.87% 24.64% 25.86% 22.52% 26.09% 20.97% 18.05% 17.07% 20.76% 17.24% 16.81% 16.2% 16.64% 18.17% 21.44% 27.09% 20.99% 12.68% 17.39% 14.77% 14.08% 11.48% 22.73% 30.77% 4.62% 6.35% 3.45% 2.13% 10.0% 2.33% 5.26%
Depreciation & Amortization $12.16M $11.92M $10.30M $9.343M $10.39M $11.93M $13.66M $14.35M $9.830M $6.525M $6.721M $7.837M $10.21M $14.25M $11.77M $20.10M $10.90M $10.10M $8.700M $7.600M $6.500M $6.300M $5.200M $6.600M $2.100M $1.500M $1.200M $1.100M $1.000M $800.0K $800.0K $600.0K $400.0K $300.0K $300.0K $400.0K $600.0K
YoY Change 2.03% 15.67% 10.28% -10.04% -12.92% -12.65% -4.87% 46.02% 50.65% -2.92% -14.24% -23.2% -28.4% 21.07% -41.43% 84.4% 7.92% 16.09% 14.47% 16.92% 3.17% 21.15% -21.21% 214.29% 40.0% 25.0% 9.09% 10.0% 25.0% 0.0% 33.33% 50.0% 33.33% 0.0% -25.0% -33.33%
% of Gross Profit 7.74% 6.46% 5.73% 4.37% 4.58% 4.82% 6.1% 6.58% 5.74% 4.7% 4.44% 5.56% 5.56% 5.91% 4.35% 8.34% 4.64% 5.23% 5.46% 5.97% 7.43% 10.55% 12.81% 13.58% 10.24% 13.04% 13.64% 15.49% 16.39% 18.18% 30.77% 9.23% 6.35% 5.17% 6.38% 13.33% 13.95%
Operating Expenses $237.1M $199.1M $213.6M $282.3M $211.7M $206.0M $188.9M $181.1M $171.8M $104.8M $107.5M $106.3M $132.2M $133.2M $166.6M $157.7M $128.1M $108.4M $95.40M $75.30M $54.00M $42.90M $35.00M $35.50M $15.00M $8.700M $7.400M $6.400M $5.800M $5.700M $5.500M $4.700M $4.700M $4.600M $3.700M $4.000M $3.500M $3.400M
YoY Change 19.06% -6.77% -24.33% 33.35% 2.73% 9.09% 4.26% 5.43% 63.93% -2.54% 1.13% -19.58% -0.76% -20.03% 5.66% 23.11% 18.17% 13.63% 26.69% 39.44% 25.87% 22.57% -1.41% 136.67% 72.41% 17.57% 15.62% 10.34% 1.75% 3.64% 17.02% 0.0% 2.17% 24.32% -7.5% 14.29% 2.94% 9.68%
Operating Profit -$79.89M -$14.66M -$33.75M -$68.30M $15.17M $41.41M $35.08M $37.04M -$576.0K $34.08M $43.90M $34.49M $51.28M $107.8M $104.0M $83.20M $106.8M $84.90M $63.90M $52.10M $33.50M $16.80M $5.600M $13.10M $5.500M $2.800M $1.400M $700.0K $300.0K -$1.300M -$2.900M $1.800M $1.600M $1.200M $1.000M -$1.000M $800.0K $400.0K
YoY Change 444.95% -56.57% -50.58% -550.1% -63.35% 18.05% -5.31% -6530.9% -101.69% -22.37% 27.28% -32.74% -52.43% 3.67% 24.98% -22.1% 25.8% 32.86% 22.65% 55.52% 99.4% 200.0% -57.25% 138.18% 96.43% 100.0% 100.0% 133.33% -123.08% -55.17% -261.11% 12.5% 33.33% 20.0% -200.0% -225.0% 100.0% -200.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $22.15M $14.96M $5.031M $6.821M $6.054M $9.245M $10.20M $11.63M $7.750M $479.0K $6.304M $8.163M $8.832M $8.415M $7.888M -$3.700M $7.000M $11.50M $6.600M $1.400M -$500.0K -$2.500M -$2.600M -$1.700M $1.100M -$100.0K -$200.0K -$300.0K -$200.0K -$200.0K -$300.0K
YoY Change 48.07% 197.38% -26.24% 12.67% -34.52% -9.32% -12.33% 50.05% 1517.95% -92.4% -22.77% -7.57% 4.96% 6.68% -313.19% -152.86% -39.13% 74.24% 371.43% -380.0% -80.0% -3.85% 52.94% -254.55% -1200.0% -50.0% -33.33% 50.0% 0.0% -33.33%
% of Operating Profit 39.9% 22.33% 29.07% 31.39% 1.41% 14.36% 23.67% 17.22% 7.81% 7.59% -4.45% 6.55% 13.55% 10.33% 2.69% -1.49% -14.88% -46.43% -12.98% 20.0% -3.57% -14.29% -42.86% -66.67%
Other Income/Expense, Net -$678.0K -$1.226M $703.0K $139.0K $190.0K -$35.00K -$300.0K $100.0K $100.0K $400.0K $900.0K $1.200M $1.600M $2.400M $1.200M $2.700M $14.10M $14.20M $9.200M $4.100M $0.00 $0.00 $0.00 -$800.0K -$200.0K $0.00 $0.00 $200.0K $0.00 $0.00 $300.0K -$300.0K -$200.0K $500.0K -$200.0K $400.0K -$200.0K $0.00
YoY Change -44.7% -274.4% 405.76% -26.84% -642.86% -88.33% -400.0% 0.0% -75.0% -55.56% -25.0% -25.0% -33.33% 100.0% -55.56% -80.85% -0.7% 54.35% 124.39% -100.0% 300.0% -100.0% -100.0% -200.0% 50.0% -140.0% -350.0% -150.0% -300.0% -100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$100.3M -$30.85M -$37.08M -$74.98M $9.310M $28.91M $24.63M $25.48M -$8.192M $34.00M $38.51M $27.49M $44.04M $101.8M $97.30M $73.30M $113.8M $96.40M $70.50M $53.50M $32.10M $14.30M $800.0K $10.60M -$3.700M $2.700M $1.300M $500.0K $100.0K -$1.500M -$2.800M $1.500M $1.400M $1.600M $800.0K -$600.0K $600.0K $300.0K
YoY Change 225.09% -16.8% -50.55% -905.37% -67.8% 17.4% -3.36% -411.05% -124.09% -11.7% 40.06% -37.57% -56.74% 4.63% 32.74% -35.59% 18.05% 36.74% 31.78% 66.67% 124.48% 1687.5% -92.45% -386.49% -237.04% 107.69% 160.0% 400.0% -106.67% -46.43% -286.67% 7.14% -12.5% 100.0% -233.33% -200.0% 100.0% -133.33%
Income Tax -$295.0K -$3.948M -$4.023M -$1.500M $2.290M $3.869M -$5.143M $9.654M -$454.0K $10.76M $13.36M $9.685M $11.62M $33.91M $36.67M $25.70M $40.10M $31.20M $25.20M $16.80M $10.30M $4.600M -$400.0K $3.900M $100.0K -$3.800M $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $100.0K -$200.0K $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 24.6% 13.38% -20.88% 37.89% 31.64% 34.68% 35.23% 26.39% 33.31% 37.69% 35.06% 35.24% 32.37% 35.74% 31.4% 32.09% 32.17% -50.0% 36.79% -140.74% 15.38% 20.0% 0.0% 0.0% 7.14% -12.5% 0.0% 0.0% 0.0%
Net Earnings -$99.99M -$26.90M -$33.05M -$73.48M $7.020M $25.04M $29.77M $15.83M -$7.738M $23.25M $25.15M $17.81M $32.42M $67.90M $60.63M $47.50M $73.70M $65.20M $45.30M $36.70M $21.80M $9.700M $1.100M $6.700M -$3.900M $5.300M $1.100M $500.0K $100.0K -$1.500M -$2.900M $1.400M $1.300M $2.600M $800.0K -$600.0K $900.0K $1.100M
YoY Change 271.71% -18.62% -55.02% -1146.72% -71.97% -15.88% 88.09% -304.54% -133.29% -7.58% 41.23% -45.06% -52.26% 11.98% 27.64% -35.55% 13.04% 43.93% 23.43% 68.35% 124.74% 781.82% -83.58% -271.79% -173.58% 381.82% 120.0% 400.0% -106.67% -48.28% -307.14% 7.69% -50.0% 225.0% -233.33% -166.67% -18.18% -222.22%
Net Earnings / Revenue -18.5% -4.89% -6.8% -12.63% 1.14% 3.73% 5.22% 2.88% -1.88% 7.56% 7.24% 5.57% 7.63% 11.09% 7.79% 8.1% 13.86% 14.63% 11.57% 11.92% 9.76% 5.57% 0.92% 4.93% -5.87% 13.98% 3.65% 2.02% 0.48% -9.09% -19.46% 6.28% 6.7% 14.21% 4.4% -5.66% 5.7% 8.15%
Basic Earnings Per Share -$4.70 -$1.21 -$1.63 -$2.86 $0.28 $1.04 $1.25 $0.68 -$0.46 $1.43 $1.58 $1.05 $1.62 $2.53 $2.14
Diluted Earnings Per Share -$4.70 -$1.21 -$1.63 -$2.86 $0.28 $1.03 $1.24 $0.67 -$0.46 $1.42 $1.37 $0.97 $1.42 $2.22 $1.91 $1.73 $2.604M $2.362M $1.659M $1.354M $879.0K $530.1K $62.50K $376.4K -$307.1K $514.6K $117.0K $56.82K $11.11K -$172.4K -$341.2K $311.1K $309.5K $634.1K $195.1K -$146.3K $230.8K $333.3K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $32.43M $19.00M $21.65M $30.86M $47.90M $45.60M $43.50M $41.80M $66.80M $151.0M $154.5M $356.6M $367.9M $558.8M $607.6M $485.5M $410.1M $342.9M $251.6M $214.4M $163.3M $48.60M $15.50M $36.20M $31.20M $5.900M $2.700M $1.300M $1.800M $2.300M $5.900M $8.300M $1.400M $1.200M $4.400M $1.500M
YoY Change 70.7% -12.26% -29.83% -35.57% 5.04% 4.83% 4.07% -37.43% -55.76% -2.27% -56.67% -3.07% -34.16% -8.03% 25.15% 18.39% 19.6% 36.29% 17.35% 31.29% 236.01% 213.55% -57.18% 16.03% 428.81% 118.52% 107.69% -27.78% -21.74% -61.02% -28.92% 492.86% 16.67% -72.73% 193.33%
Cash & Equivalents $32.43M $19.00M $21.65M $30.86M $47.90M $45.60M $43.50M $41.80M $66.80M $151.0M $154.5M $356.6M $367.9M $558.8M $607.6M $485.5M $410.1M $342.9M $251.6M $214.4M $163.3M $48.60M $15.50M $36.20M $12.60M $5.900M $2.700M $1.300M $1.800M $2.000M $500.0K $8.300M $1.400M $400.0K $4.400M $1.500M
Short-Term Investments $0.00 $18.60M $0.00 $0.00 $0.00 $300.0K $5.400M $0.00 $0.00 $800.0K $0.00 $0.00
Other Short-Term Assets $15.39M $17.50M $21.65M $18.17M $20.10M $14.90M $13.80M $13.60M $14.50M $18.50M $20.10M $17.60M $20.40M $18.80M $23.80M $28.50M $15.90M $16.10M $15.80M $13.50M $12.40M $11.70M $3.900M $3.800M $3.700M $1.800M $300.0K $300.0K $400.0K $300.0K $200.0K $200.0K $100.0K $100.0K $1.200M $200.0K
YoY Change -12.07% -19.16% 19.17% -9.62% 34.9% 7.97% 1.47% -6.21% -21.62% -7.96% 14.2% -13.73% 8.51% -21.01% -16.49% 79.25% -1.24% 1.9% 17.04% 8.87% 5.98% 200.0% 2.63% 2.7% 105.56% 500.0% 0.0% -25.0% 33.33% 50.0% 0.0% 100.0% 0.0% -91.67% 500.0%
Inventory $93.14M $105.8M $96.32M $80.36M $82.30M $74.80M $75.10M $60.60M $71.40M $62.10M $61.30M $65.50M $72.40M $74.70M $73.60M $95.60M $86.00M $62.00M $61.00M $45.10M $39.80M $34.00M $34.00M $36.70M $26.20M $7.900M $6.100M $6.600M $6.500M $5.000M $3.900M $3.200M $3.500M $2.200M $2.300M $2.000M
Prepaid Expenses
Receivables $195.6M $163.2M $123.7M $158.1M $126.8M $145.0M $147.4M $125.0M $151.0M $69.30M $54.90M $49.90M $56.20M $70.80M $135.8M $79.50M $70.00M $73.60M $70.00M $56.10M $43.00M $26.70M $27.40M $27.40M $24.20M $5.200M $5.900M $5.600M $3.500M $4.500M $3.800M $4.700M $7.800M $3.600M $2.900M $2.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $336.6M $305.5M $263.3M $287.5M $277.1M $280.3M $279.8M $241.0M $303.6M $300.8M $290.8M $489.7M $516.9M $723.1M $840.8M $689.1M $582.0M $494.6M $398.4M $329.1M $258.4M $121.1M $80.80M $104.1M $94.30M $20.70M $15.10M $13.70M $12.30M $12.10M $13.80M $16.40M $12.90M $7.100M $10.80M $5.900M
YoY Change 10.16% 16.01% -8.41% 3.75% -1.14% 0.18% 16.1% -20.62% 0.93% 3.44% -40.62% -5.26% -28.52% -14.0% 22.01% 18.4% 17.67% 24.15% 21.06% 27.36% 113.38% 49.88% -22.38% 10.39% 355.56% 37.09% 10.22% 11.38% 1.65% -12.32% -15.85% 27.13% 81.69% -34.26% 83.05%
Property, Plant & Equipment $78.92M $97.40M $100.1M $79.77M $57.10M $28.00M $29.00M $32.80M $38.70M $15.40M $18.50M $20.30M $22.80M $26.60M $33.70M $38.50M $34.30M $29.30M $24.70M $18.70M $14.70M $12.30M $11.90M $11.80M $10.70M $4.300M $4.300M $3.900M $4.000M $4.200M $4.000M $3.900M $3.800M $1.300M $1.400M $1.700M
YoY Change -18.98% -2.73% 25.52% 39.71% 103.93% -3.45% -11.59% -15.25% 151.3% -16.76% -8.87% -10.96% -14.29% -21.07% -12.47% 12.24% 17.06% 18.62% 32.09% 27.21% 19.51% 3.36% 0.85% 10.28% 148.84% 0.0% 10.26% -2.5% -4.76% 5.0% 2.56% 2.63% 192.31% -7.14% -17.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.96M $19.70M $15.84M $9.446M $6.900M $7.000M $4.900M $5.700M $6.600M $400.0K $900.0K $2.000M $3.900M $5.000M $6.600M $6.600M $5.000M $2.400M $3.000M $3.300M $3.900M $1.800M $3.200M $3.300M $3.300M $3.200M $300.0K $400.0K $400.0K $500.0K $500.0K $100.0K $100.0K $100.0K $1.300M $1.300M
YoY Change -8.85% 24.36% 67.7% 36.9% -1.43% 42.86% -14.04% -13.64% 1550.0% -55.56% -55.0% -48.72% -22.0% -24.24% 0.0% 32.0% 108.33% -20.0% -9.09% -15.38% 116.67% -43.75% -3.03% 0.0% 3.13% 966.67% -25.0% 0.0% -20.0% 0.0% 400.0% 0.0% 0.0% -92.31% 0.0%
Total Long-Term Assets $575.9M $690.7M $711.0M $705.6M $652.5M $607.4M $565.4M $591.1M $617.6M $173.1M $183.1M $192.1M $202.9M $214.4M $225.8M $249.6M $71.10M $61.70M $56.90M $53.30M $48.00M $43.20M $45.80M $42.90M $31.70M $9.100M $4.600M $4.300M $4.300M $4.700M $4.500M $3.900M $3.900M $1.400M $2.800M $2.900M
YoY Change -16.62% -2.85% 0.76% 8.14% 7.43% 7.43% -4.35% -4.29% 256.79% -5.46% -4.69% -5.32% -5.36% -5.05% -9.54% 251.05% 15.24% 8.44% 6.75% 11.04% 11.11% -5.68% 6.76% 35.33% 248.35% 97.83% 6.98% 0.0% -8.51% 4.44% 15.38% 0.0% 178.57% -50.0% -3.45%
Total Assets $912.4M $996.2M $974.3M $993.1M $929.6M $887.7M $845.2M $832.1M $921.2M $473.9M $473.9M $681.8M $719.8M $937.5M $1.067B $938.7M $653.1M $556.3M $455.3M $382.4M $306.4M $164.3M $126.6M $147.0M $126.0M $29.80M $19.70M $18.00M $16.60M $16.80M $18.30M $20.30M $16.80M $8.500M $13.60M $8.800M
YoY Change
Accounts Payable $42.48M $64.20M $44.59M $36.19M $23.40M $24.30M $43.90M $29.40M $33.50M $15.70M $18.90M $18.40M $21.00M $23.50M $77.80M $19.20M $31.40M $26.10M $28.30M $23.60M $9.600M $11.50M $9.500M $11.00M $11.30M $3.800M $2.600M $2.900M $2.000M $1.900M $1.400M $2.300M $3.200M $800.0K $2.500M $1.700M
YoY Change -33.84% 43.98% 23.2% 54.67% -3.7% -44.65% 49.32% -12.24% 113.38% -16.93% 2.72% -12.38% -10.64% -69.79% 305.21% -38.85% 20.31% -7.77% 19.92% 145.83% -16.52% 21.05% -13.64% -2.65% 197.37% 46.15% -10.34% 45.0% 5.26% 35.71% -39.13% -28.13% 300.0% -68.0% 47.06%
Accrued Expenses $71.19M $77.00M $81.52M $98.64M $93.50M $79.20M $65.50M $68.90M $99.40M $29.50M $29.80M $31.40M $42.40M $51.40M $54.90M $53.20M $50.70M $48.40M $42.30M $35.50M $21.60M $13.30M $9.700M $11.50M $12.30M $3.000M $2.100M $1.900M $1.600M $1.400M $2.200M $1.600M $4.300M $2.100M $4.400M $800.0K
YoY Change -7.55% -5.54% -17.35% 5.49% 18.06% 20.92% -4.93% -30.68% 236.95% -1.01% -5.1% -25.94% -17.51% -6.38% 3.2% 4.93% 4.75% 14.42% 19.15% 64.35% 62.41% 37.11% -15.65% -6.5% 310.0% 42.86% 10.53% 18.75% 14.29% -36.36% 37.5% -62.79% 104.76% -52.27% 450.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $300.0K $0.00 $0.00 $0.00 $1.200M $1.700M
YoY Change -100.0% 0.0% -100.0% -29.41%
Long-Term Debt Due $4.050M $4.400M $100.0K $800.0K $19.00M $17.80M $14.70M $0.00 $200.0M $100.0K $100.0K $200.0K $200.0K $200.0K $900.0K $1.100M $7.000M $2.700M $600.0K $800.0K $600.0K $600.0K $600.0K $500.0K $400.0K $300.0K $100.0K $1.500M $500.0K
YoY Change -7.95% -87.5% -95.79% 6.74% 21.09% -100.0% 0.0% -50.0% 0.0% 0.0% -77.78% -18.18% -84.29% 159.26% 350.0% -25.0% 33.33% 0.0% 0.0% 20.0% 25.0% 33.33% 200.0% -93.33% 200.0%
Total Short-Term Liabilities $183.5M $212.0M $193.5M $203.6M $159.7M $145.3M $165.3M $144.2M $184.1M $64.30M $66.20M $269.1M $82.70M $96.10M $154.2M $92.50M $97.50M $97.50M $89.50M $74.40M $57.20M $46.30M $29.30M $37.00M $29.10M $10.50M $6.200M $5.800M $4.500M $4.400M $4.300M $4.400M $7.900M $3.000M $9.500M $4.800M
YoY Change -13.42% 9.59% -4.96% 27.46% 9.91% -12.1% 14.63% -21.67% 186.31% -2.87% -75.4% 225.39% -13.94% -37.68% 66.7% -5.13% 0.0% 8.94% 20.3% 30.07% 23.54% 58.02% -20.81% 27.15% 177.14% 69.35% 6.9% 28.89% 2.27% 2.33% -2.27% -44.3% 163.33% -68.42% 97.92%
Long-Term Debt $170.5M $160.0M $130.0M $201.0M $149.5M $165.0M $148.9M $178.0M $244.0M $0.00 $0.00 $0.00 $200.0M $200.0M $200.0M $200.0M $105.0M $105.1M $105.2M $105.4M $105.2M $400.0K $30.00M $44.20M $38.80M $1.000M $1.400M $1.300M $1.900M $2.300M $2.500M $2.800M $2.800M $700.0K $700.0K $1.700M
YoY Change 6.55% 23.08% -35.32% 34.45% -9.39% 10.81% -16.35% -27.05% -100.0% 0.0% 0.0% 0.0% 90.48% -0.1% -0.1% -0.19% 0.19% 26200.0% -98.67% -32.13% 13.92% 3780.0% -28.57% 7.69% -31.58% -17.39% -8.0% -10.71% 0.0% 300.0% 0.0% -58.82%
Other Long-Term Liabilities $65.88M $64.20M $63.70M $66.60M $53.50M $29.80M $14.40M $12.40M $12.90M $5.200M $7.100M $6.900M $7.700M $10.20M $7.700M $6.600M $1.900M $0.00 $0.00 $100.0K $300.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.100M $900.0K
YoY Change 2.62% 0.79% -4.36% 24.49% 79.53% 106.94% 16.13% -3.88% 148.08% -26.76% 2.9% -10.39% -24.51% 32.47% 16.67% 247.37% -100.0% -66.67% -25.0% -100.0% -90.91% 22.22%
Total Long-Term Liabilities $236.4M $224.2M $193.7M $267.6M $203.0M $194.8M $163.3M $190.4M $256.9M $5.200M $7.100M $6.900M $207.7M $210.2M $207.7M $206.6M $106.9M $105.1M $105.2M $105.4M $105.2M $400.0K $30.10M $44.50M $39.20M $1.000M $1.400M $1.300M $1.900M $2.300M $2.500M $2.800M $2.800M $800.0K $1.800M $2.600M
YoY Change 5.43% 15.75% -27.62% 31.82% 4.21% 19.29% -14.23% -25.89% 4840.38% -26.76% 2.9% -96.68% -1.19% 1.2% 0.53% 93.26% 1.71% -0.1% -0.19% 0.19% 26200.0% -98.67% -32.36% 13.52% 3820.0% -28.57% 7.69% -31.58% -17.39% -8.0% -10.71% 0.0% 250.0% -55.56% -30.77%
Total Liabilities $426.1M $445.7M $402.5M $492.4M $380.3M $352.6M $339.5M $351.9M $450.8M $72.50M $76.90M $277.8M $290.4M $308.3M $364.9M $309.5M $210.3M $210.6M $201.0M $185.8M $164.0M $46.70M $59.30M $81.40M $68.20M $11.50M $7.600M $7.100M $6.300M $6.700M $6.800M $7.100M $10.80M $3.800M $11.40M $7.400M
YoY Change -4.4% 10.73% -18.25% 29.47% 7.86% 3.86% -3.52% -21.94% 521.79% -5.72% -72.32% -4.34% -5.81% -15.51% 17.9% 47.17% -0.14% 4.78% 8.18% 13.29% 251.18% -21.25% -27.15% 19.35% 493.04% 51.32% 7.04% 12.7% -5.97% -1.47% -4.23% -34.26% 184.21% -66.67% 54.05%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $103.68 Million

About COMTECH TELECOMMUNICATIONS CORP /DE/

Comtech Telecommunications Corp. engages in the provision of emergency systems and wireless and satellite communications. The company is headquartered in Chandler, Arizona and currently employs 1,676 full-time employees. The firm is engaged in providing terrestrial and wireless network solutions, next-generation 9-1-1 emergency services, satellite and space communications technologies, and cloud native capabilities to commercial and government customers around the world. The company operates through two segments: Satellite and Space Communications, and Terrestrial and Wireless Networks. Its Satellite and Space Communications segment designs, builds and supports a variety of sophisticated communications equipment critical to modern communications infrastructures. Satellite and Space Communications segment is organized into four categories: satellite modem and amplifier technologies, troposcatter technologies, government services and space components. The Terrestrial and Wireless Networks segment has three service areas: next generation 911 and call delivery, Solacom call handling solutions, and trusted location and messaging solutions.

Industry: Radio & Tv Broadcasting & Communications Equipment Peers: Airspan Networks Holdings Inc. AVIAT NETWORKS, INC. Casa Systems Inc CISCO SYSTEMS, INC. DZS INC. INSEEGO CORP. KVH INDUSTRIES INC \DE\ LANTRONIX INC Ribbon Communications Inc.