|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$766.1K
-111.01%
YoY
|
$6.960M
-52.07%
YoY
|
$14.52M
310.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.546M
-57.98%
YoY
|
-$3.680M
164.84%
YoY
|
-$1.389M
47.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$133.5M
-5.13%
YoY
|
$140.8M
19790.09%
YoY
|
$707.7K
-100.25%
YoY
|
| Cash From Investing Activities |
$133.5M
-5.13%
YoY
|
$140.8M
19790.15%
YoY
|
$707.7K
-100.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$131.8M
-4.34%
YoY
|
-$137.8M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$1.546M
-57.98%
YoY
|
-$3.680M
164.84%
YoY
|
-$1.389M
47.92%
YoY
|
| Cash From Investing Activities |
$133.5M
-5.13%
YoY
|
$140.8M
19790.15%
YoY
|
$707.7K
-100.25%
YoY
|
| Cash From Financing Activities |
-$131.8M
-4.34%
YoY
|
-$137.8M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$174.7K
-124.33%
YoY
|
-$718.2K
5.34%
YoY
|
-$681.8K
-138.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.546M
-57.98%
YoY
|
-$3.680M
164.84%
YoY
|
-$1.389M
47.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$87.32K
-91.19%
YoY
|
N/A
|
$1.297M
-128.92%
YoY
|
$1.453M
31.27%
YoY
|
-$991.0K
-243.72%
YoY
|
$1.921M
52.96%
YoY
|
-$4.483M
-4088.13%
YoY
|
$1.107M
-60.92%
YoY
|
$689.5K
-75.02%
YoY
|
$1.256M
-58.43%
YoY
|
$112.4K
-87.27%
YoY
|
$2.832M
-49.34%
YoY
|
$2.760M
-45.1%
YoY
|
$3.020M
-374.44%
YoY
|
$883.4K
-80.96%
YoY
|
$5.590M
N/A
|
$5.027M
-1062943.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$131.9K
-80.9%
YoY
|
N/A
|
$61.80K
-71.08%
YoY
|
-$114.2K
-87.3%
YoY
|
-$690.8K
139.31%
YoY
|
-$572.4K
-10.49%
YoY
|
$213.7K
-122.03%
YoY
|
-$899.2K
-52.68%
YoY
|
-$288.7K
72.47%
YoY
|
-$639.5K
4.55%
YoY
|
-$970.0K
708.27%
YoY
|
-$1.900M
912.36%
YoY
|
-$167.4K
-64.4%
YoY
|
-$611.6K
-169.16%
YoY
|
-$120.0K
-93.42%
YoY
|
-$187.7K
N/A
|
-$470.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.83M
N/A
|
$121.2K
-69.47%
YoY
|
$0.00
-100.0%
YoY
|
$133.4M
7656.82%
YoY
|
$0.00
-100.0%
YoY
|
$397.0K
-43.91%
YoY
|
$138.6M
N/A
|
$1.720M
N/A
|
$61.04K
N/A
|
$707.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.83M
N/A
|
$121.2K
-69.47%
YoY
|
$0.00
-100.0%
YoY
|
$133.4M
7656.82%
YoY
|
$0.00
-100.0%
YoY
|
$397.0K
-43.91%
YoY
|
$138.6M
N/A
|
$1.720M
N/A
|
$61.04K
N/A
|
$707.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$23.54M
N/A
|
$250.0K
-9903.92%
YoY
|
$0.00
-100.0%
YoY
|
-$132.1M
N/A
|
N/A
|
-$2.550K
N/A
|
-$137.8M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$131.9K
-80.9%
YoY
|
N/A
|
$61.80K
-71.08%
YoY
|
-$114.2K
-87.3%
YoY
|
-$690.8K
139.31%
YoY
|
-$572.4K
-10.49%
YoY
|
$213.7K
-122.03%
YoY
|
-$899.2K
-52.68%
YoY
|
-$288.7K
72.47%
YoY
|
-$639.5K
4.55%
YoY
|
-$970.0K
708.27%
YoY
|
-$1.900M
912.36%
YoY
|
-$167.4K
-64.4%
YoY
|
-$611.6K
-169.16%
YoY
|
-$120.0K
-93.42%
YoY
|
-$187.7K
N/A
|
-$470.1K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.83M
N/A
|
$121.2K
-69.47%
YoY
|
$0.00
-100.0%
YoY
|
$133.4M
7656.82%
YoY
|
$0.00
-100.0%
YoY
|
$397.0K
-43.91%
YoY
|
$138.6M
N/A
|
$1.720M
N/A
|
$61.04K
N/A
|
$707.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$23.54M
N/A
|
$250.0K
-9903.92%
YoY
|
$0.00
-100.0%
YoY
|
-$132.1M
N/A
|
N/A
|
-$2.550K
N/A
|
-$137.8M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$131.9K
-67.28%
YoY
|
N/A
|
$61.80K
-71.08%
YoY
|
-$114.2K
-125.33%
YoY
|
-$403.3K
39.71%
YoY
|
-$201.2K
-17.03%
YoY
|
$213.7K
-218.72%
YoY
|
$450.8K
-350.47%
YoY
|
-$288.7K
171.48%
YoY
|
-$242.5K
-352.53%
YoY
|
-$180.0K
49.99%
YoY
|
-$180.0K
-4.09%
YoY
|
-$106.3K
-77.38%
YoY
|
$96.03K
-174.99%
YoY
|
-$120.0K
-106.43%
YoY
|
-$187.7K
N/A
|
-$470.1K
-1979.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$131.9K
-80.9%
YoY
|
N/A
|
$61.80K
-71.08%
YoY
|
-$114.2K
-87.3%
YoY
|
-$690.8K
139.31%
YoY
|
-$572.4K
-10.49%
YoY
|
$213.7K
-122.03%
YoY
|
-$899.2K
-52.68%
YoY
|
-$288.7K
72.47%
YoY
|
-$639.5K
4.55%
YoY
|
-$970.0K
708.27%
YoY
|
-$1.900M
912.36%
YoY
|
-$167.4K
-64.4%
YoY
|
-$611.6K
-169.16%
YoY
|
-$120.0K
-93.42%
YoY
|
-$187.7K
N/A
|
-$470.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...