|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| (Reversal of) allowance for accounts receivable | |||||
| (Reversal of) allowance for advances to suppliers | |||||
| Allowance for prepaid expenses and other current assets | |||||
| Allowance for other receivable | |||||
| Allowance (reversal of allowance) for prepaid expenses and other current assets | |||||
| (Reversal of) allowance for inventories | |||||
| Depreciation expense | |||||
| Loss on disposal of property and equipment | |||||
| Amortization of operating lease right-of-use assets | |||||
| Amortization of intangible assets and land use right | |||||
| Amortization of biological assets | |||||
| Depreciation of biological assets | |||||
| (Gain) loss on disposal of subsidiaries | |||||
| Share of net loss from equity investee | |||||
| Deferred income taxes | |||||
| Amortization of deferred revenue | |||||
| Amortization of debts issuance costs | |||||
| Issuance of ordinary shares for commitment fee | |||||
| Issuance of ordinary shares for services | |||||
| Interest expenses | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Advances to suppliers, net | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Operating lease liabilities | |||||
| Taxes payable | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of investment | |||||
| Proceeds from disposal of subsidiaries, net of cash | |||||
| Loan to a third party | |||||
| Repayment from loan to a third party | |||||
| Purchase of treasury shares | |||||
| Other receivables | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from sale of property, plant, and equipment | |||||
| Acquisition of a subsidiary, net of cash | |||||
| Prepayment to acquire a subsidiary | |||||
| Prepayment for purchase of property, plant, and equipment | |||||
| Term deposits | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from the Initial Public Offering | |||||
| Proceeds from private placements | |||||
| Total proceeds from private placements | |||||
| Proceeds from convertible notes | |||||
| Proceeds from issuance of ordinary shares for warrants exercised | |||||
| Proceeds from issuance of shares and warrants | |||||
| Repayment of related parties loans | |||||
| Proceeds from related-party loans | |||||
| Proceeds from related parties loans | |||||
| Repayment of loans | |||||
| Proceeds from loans | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash | |||||
| Cash and restricted cash, beginning of year | |||||
| Cash and restricted cash, end of year | |||||
| Cash paid for income tax | |||||
| Cash paid for interest | |||||
| Supplemental non-cash activities: | |||||
| Issuance of shares for acquisition | |||||
| Issuance of ordinary shares for convertible notes redemption | |||||
| Issuance of ordinary shares for services | |||||
| Lease liabilities arising from obtaining right-of-use assets | |||||
Loading...