|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.500M
51.54%
YoY
|
-$4.289M
-71.76%
YoY
|
-$15.19M
52.95%
YoY
|
-$9.929M
-18.68%
YoY
|
-$12.21M
757.99%
YoY
|
| Depreciation, Depletion And Amortization |
$13.84K
-64.48%
YoY
|
$38.97K
-34.42%
YoY
|
$59.43K
-96.31%
YoY
|
$1.612M
321.06%
YoY
|
$382.9K
21055.8%
YoY
|
| Cash From Operating Activities |
-$85.57K
-119.32%
YoY
|
$442.8K
-108.89%
YoY
|
-$4.979M
250.91%
YoY
|
-$1.419M
312.2%
YoY
|
-$344.2K
-28.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$57.00K
-64.86%
YoY
|
$162.2K
-52.25%
YoY
|
$339.7K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$233.5K
N/A
|
$0.00
-100.0%
YoY
|
$742.4K
N/A
|
$0.00
-100.0%
YoY
|
$22.89K
-111.45%
YoY
|
| Cash From Investing Activities |
-$233.5K
309.45%
YoY
|
-$57.04K
-109.83%
YoY
|
$580.2K
-270.81%
YoY
|
-$339.7K
-1583.86%
YoY
|
$22.89K
-111.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
-14.63%
YoY
|
$410.0K
583.33%
YoY
|
$60.00K
-85.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$143.2K
-228.91%
YoY
|
-$111.1K
-102.49%
YoY
|
$4.465M
178.9%
YoY
|
$1.601M
383.36%
YoY
|
$331.2K
-56.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$85.57K
-119.32%
YoY
|
$442.8K
-108.89%
YoY
|
-$4.979M
250.91%
YoY
|
-$1.419M
312.2%
YoY
|
-$344.2K
-28.81%
YoY
|
| Cash From Investing Activities |
-$233.5K
309.45%
YoY
|
-$57.04K
-109.83%
YoY
|
$580.2K
-270.81%
YoY
|
-$339.7K
-1583.86%
YoY
|
$22.89K
-111.08%
YoY
|
| Cash From Financing Activities |
$143.2K
-228.91%
YoY
|
-$111.1K
-102.49%
YoY
|
$4.465M
178.9%
YoY
|
$1.601M
383.36%
YoY
|
$331.2K
-56.59%
YoY
|
| Net Change In Cash |
-$175.9K
-164.04%
YoY
|
$274.6K
312.44%
YoY
|
$66.59K
-142.3%
YoY
|
-$157.4K
-1686.97%
YoY
|
$9.920K
-86.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.57K
-119.32%
YoY
|
$442.8K
-108.89%
YoY
|
-$4.979M
250.91%
YoY
|
-$1.419M
312.2%
YoY
|
-$344.2K
-28.81%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$57.00K
-64.86%
YoY
|
$162.2K
-52.25%
YoY
|
$339.7K
N/A
|
N/A
|
| Free Cash Flow |
-$85.57K
-122.18%
YoY
|
$385.8K
-107.5%
YoY
|
-$5.141M
192.36%
YoY
|
-$1.759M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.174M
-53.11%
YoY
|
N/A
|
-$433.8K
-144.59%
YoY
|
-$2.294M
83.31%
YoY
|
-$2.504M
286.62%
YoY
|
-$3.423M
-69.78%
YoY
|
$972.9K
-150.92%
YoY
|
-$1.251M
-14.04%
YoY
|
-$647.6K
17.48%
YoY
|
-$11.33M
86.62%
YoY
|
-$1.910M
70.2%
YoY
|
-$1.456M
-0.76%
YoY
|
-$551.2K
-57.67%
YoY
|
-$6.071M
-45.76%
YoY
|
-$1.122M
185.87%
YoY
|
-$1.467M
447.46%
YoY
|
-$1.302M
292.58%
YoY
|
-$11.19M
3479.64%
YoY
|
-$392.7K
-0.75%
YoY
|
| Depreciation, Depletion And Amortization |
$17.21K
39.1%
YoY
|
-$44.00K
-503.67%
YoY
|
$30.41K
199.24%
YoY
|
$15.06K
58.89%
YoY
|
$12.37K
46.75%
YoY
|
$10.90K
29.3%
YoY
|
$10.16K
-77.58%
YoY
|
$9.478K
234.79%
YoY
|
$8.432K
197.74%
YoY
|
$8.430K
-97.91%
YoY
|
$45.33K
-89.24%
YoY
|
$2.831K
-99.3%
YoY
|
$2.832K
-99.26%
YoY
|
$402.5K
43.66%
YoY
|
$421.3K
314.78%
YoY
|
$407.3K
71097.9%
YoY
|
$381.2K
66777.19%
YoY
|
$280.2K
48210.34%
YoY
|
$101.6K
19211.79%
YoY
|
| Cash From Operating Activities |
-$118.2K
-2087.11%
YoY
|
-$45.20K
-134.74%
YoY
|
-$1.621M
-4882.3%
YoY
|
$1.575M
1992.61%
YoY
|
$5.950K
-97.08%
YoY
|
$130.1K
-110.73%
YoY
|
$33.90K
-101.06%
YoY
|
$75.26K
242.09%
YoY
|
$203.5K
-134.72%
YoY
|
-$1.213M
3779.18%
YoY
|
-$3.202M
3803.5%
YoY
|
$22.00K
-101.74%
YoY
|
-$586.3K
1438.8%
YoY
|
-$31.27K
-64.89%
YoY
|
-$82.02K
-150.72%
YoY
|
-$1.267M
578.84%
YoY
|
-$38.10K
-83.45%
YoY
|
-$89.06K
-43.42%
YoY
|
$161.7K
-186.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$151.6K
-956.5%
YoY
|
$49.80K
274.44%
YoY
|
$53.60K
178.15%
YoY
|
$48.16K
617.78%
YoY
|
$17.70K
N/A
|
$13.30K
-91.8%
YoY
|
$19.27K
N/A
|
$6.710K
N/A
|
$0.00
-100.0%
YoY
|
$162.2K
260.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$212.1K
N/A
|
$45.00K
-888.09%
YoY
|
-$158.5K
N/A
|
-$14.05K
N/A
|
N/A
|
-$5.710K
-13.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$233.5K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$134.1K
N/A
|
$608.3K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$37.70K
-81.15%
YoY
|
$60.59K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$82.00K
363.28%
YoY
|
-$49.80K
274.44%
YoY
|
-$53.60K
178.15%
YoY
|
-$48.16K
617.89%
YoY
|
-$17.70K
N/A
|
-$13.30K
-52.74%
YoY
|
-$19.27K
-103.17%
YoY
|
-$6.709K
N/A
|
$0.00
-100.0%
YoY
|
-$28.14K
-162.53%
YoY
|
$608.3K
-483.69%
YoY
|
$0.00
-100.0%
YoY
|
-$212.1K
562.93%
YoY
|
$45.00K
-18.0%
YoY
|
-$158.5K
-552.97%
YoY
|
-$14.05K
-59.86%
YoY
|
-$31.99K
-84.01%
YoY
|
$54.88K
-927.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$222.8K
-10227.27%
YoY
|
-$22.20K
665.52%
YoY
|
-$30.20K
-283.59%
YoY
|
-$27.19K
-77.79%
YoY
|
-$2.200K
-99.51%
YoY
|
-$2.900K
-100.07%
YoY
|
$16.45K
-95.88%
YoY
|
-$122.4K
-120.66%
YoY
|
-$449.2K
-405.28%
YoY
|
$3.923M
18841.14%
YoY
|
$399.3K
-72.29%
YoY
|
$592.5K
-7896.29%
YoY
|
$147.1K
34.55%
YoY
|
$20.71K
-120.48%
YoY
|
$1.441M
2781.68%
YoY
|
-$7.600K
-102.78%
YoY
|
$109.3K
-73.33%
YoY
|
-$101.1K
574.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$118.2K
-2087.11%
YoY
|
-$45.20K
-134.74%
YoY
|
-$1.621M
-4882.3%
YoY
|
$1.575M
1992.61%
YoY
|
$5.950K
-97.08%
YoY
|
$130.1K
-110.73%
YoY
|
$33.90K
-101.06%
YoY
|
$75.26K
242.09%
YoY
|
$203.5K
-134.72%
YoY
|
-$1.213M
3779.18%
YoY
|
-$3.202M
3803.5%
YoY
|
$22.00K
-101.74%
YoY
|
-$586.3K
1438.8%
YoY
|
-$31.27K
-64.89%
YoY
|
-$82.02K
-150.72%
YoY
|
-$1.267M
578.84%
YoY
|
-$38.10K
-83.45%
YoY
|
-$89.06K
-43.42%
YoY
|
$161.7K
-186.1%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$82.00K
363.28%
YoY
|
-$49.80K
274.44%
YoY
|
-$53.60K
178.15%
YoY
|
-$48.16K
617.89%
YoY
|
-$17.70K
N/A
|
-$13.30K
-52.74%
YoY
|
-$19.27K
-103.17%
YoY
|
-$6.709K
N/A
|
$0.00
-100.0%
YoY
|
-$28.14K
-162.53%
YoY
|
$608.3K
-483.69%
YoY
|
$0.00
-100.0%
YoY
|
-$212.1K
562.93%
YoY
|
$45.00K
-18.0%
YoY
|
-$158.5K
-552.97%
YoY
|
-$14.05K
-59.86%
YoY
|
-$31.99K
-84.01%
YoY
|
$54.88K
-927.75%
YoY
|
| Cash From Financing Activities |
N/A
|
$222.8K
-10227.27%
YoY
|
-$22.20K
665.52%
YoY
|
-$30.20K
-283.59%
YoY
|
-$27.19K
-77.79%
YoY
|
-$2.200K
-99.51%
YoY
|
-$2.900K
-100.07%
YoY
|
$16.45K
-95.88%
YoY
|
-$122.4K
-120.66%
YoY
|
-$449.2K
-405.28%
YoY
|
$3.923M
18841.14%
YoY
|
$399.3K
-72.29%
YoY
|
$592.5K
-7896.29%
YoY
|
$147.1K
34.55%
YoY
|
$20.71K
-120.48%
YoY
|
$1.441M
2781.68%
YoY
|
-$7.600K
-102.78%
YoY
|
$109.3K
-73.33%
YoY
|
-$101.1K
574.07%
YoY
|
| Net Change In Cash |
-$118.2K
70.35%
YoY
|
$95.60K
-13.25%
YoY
|
-$1.693M
-9666.1%
YoY
|
$1.491M
1958.39%
YoY
|
-$69.41K
-193.32%
YoY
|
$110.2K
-106.63%
YoY
|
$17.70K
-97.45%
YoY
|
$72.44K
-92.96%
YoY
|
$74.38K
1092.7%
YoY
|
-$1.662M
1627.66%
YoY
|
$692.9K
-4348.44%
YoY
|
$1.030M
6838.07%
YoY
|
$6.236K
-110.44%
YoY
|
-$96.21K
722.31%
YoY
|
-$16.31K
-114.12%
YoY
|
$14.84K
-114.59%
YoY
|
-$59.75K
-862.12%
YoY
|
-$11.70K
-122.24%
YoY
|
$115.5K
-155.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$118.2K
-2087.11%
YoY
|
-$45.20K
-134.74%
YoY
|
-$1.621M
-4882.3%
YoY
|
$1.575M
1992.61%
YoY
|
$5.950K
-97.08%
YoY
|
$130.1K
-110.73%
YoY
|
$33.90K
-101.06%
YoY
|
$75.26K
242.09%
YoY
|
$203.5K
-134.72%
YoY
|
-$1.213M
3779.18%
YoY
|
-$3.202M
3803.5%
YoY
|
$22.00K
-101.74%
YoY
|
-$586.3K
1438.8%
YoY
|
-$31.27K
-64.89%
YoY
|
-$82.02K
-150.72%
YoY
|
-$1.267M
578.84%
YoY
|
-$38.10K
-83.45%
YoY
|
-$89.06K
-43.42%
YoY
|
$161.7K
-186.1%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$151.6K
-956.5%
YoY
|
$49.80K
274.44%
YoY
|
$53.60K
178.15%
YoY
|
$48.16K
617.78%
YoY
|
$17.70K
N/A
|
$13.30K
-91.8%
YoY
|
$19.27K
N/A
|
$6.710K
N/A
|
$0.00
-100.0%
YoY
|
$162.2K
260.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$212.1K
N/A
|
$45.00K
-888.09%
YoY
|
-$158.5K
N/A
|
-$14.05K
N/A
|
N/A
|
-$5.710K
-13.88%
YoY
|
| Free Cash Flow |
-$118.2K
180.09%
YoY
|
$106.4K
-5.34%
YoY
|
-$1.671M
-8211.65%
YoY
|
$1.521M
2617.09%
YoY
|
-$42.21K
-121.45%
YoY
|
$112.4K
-109.27%
YoY
|
$20.60K
-100.61%
YoY
|
$55.99K
154.5%
YoY
|
$196.8K
-133.57%
YoY
|
-$1.213M
398.49%
YoY
|
-$3.364M
2548.28%
YoY
|
$22.00K
-101.98%
YoY
|
-$586.3K
2337.76%
YoY
|
-$243.3K
N/A
|
-$127.0K
-175.86%
YoY
|
-$1.109M
N/A
|
-$24.05K
N/A
|
N/A
|
$167.4K
-192.41%
YoY
|
Loading...