|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2020
1 months to Jan 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Net loss | |||||
| Net loss from continuing operations | |||||
| Depreciation and amortization | |||||
| Impairment charge | |||||
| Amortization of right of use asset | |||||
| Impairment of goodwill | |||||
| Bad debt expense | |||||
| Stock compensation expense | |||||
| Gain on property and equipment | |||||
| Gain on extinguishment of debt | |||||
| Loss on conversion of debt | |||||
| Impairment Charge on Right of Use Asset | |||||
| Impairment of investments | |||||
| Unrealized loss (gain) on marketable securities | |||||
| Proceeds from (Payments to) Noncontrolling Interests | |||||
| Amortization of debt discount | |||||
| Contingent consideration | |||||
| Loss on conversion of accrued interest | |||||
| Changes in operating assets and liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid expenses and other assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Payments made in advance of securities date | |||||
| Right of use liability, net | |||||
| Net cash used in operating activities from continuing operations | |||||
| Net cash provided by operating activities from discontinued operations | |||||
| Cash flows from investing activities | |||||
| Cash acquired pursuant to business combination | |||||
| Sale of assets held for sale | |||||
| Purchase of property and equipment, net | |||||
| Net cash used in investing activities from continuing operations | |||||
| Net cash used in investing activities from discontinued operations | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from (Repayments of) Related Party Debt | |||||
| Proceeds from Notes Payable | |||||
| Increase (Decrease) in Due to Related Parties | |||||
| Repayments of Notes Payable | |||||
| Proceeds from Contributed Capital | |||||
| Proceeds from sale of common stock | |||||
| Capital contributions of joint venture partner | |||||
| Net cash provided by financing activities from continuing operations | |||||
| Net cash used in financing activities from discontinued operations | |||||
| Net cash used provided by (used in) financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and restricted cash at beginning of year | |||||
| Cash and restricted cash at end of year | |||||
| Cash at beginning of year | |||||
| Restricted cash at beginning of year | |||||
| Cash at end of year | |||||
| Restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Due to seller and contingent consideration pursuant to business combination | |||||
| Conversion of accrued preferred stock interest into shares | |||||
| Right of use asset and liability | |||||
| Warrants issued with promissory notes | |||||
| Accrual of preferred stock interest | |||||
| Purchase of equipment with notes payable | |||||
| Settlement of accounts payable with sale of equipment | |||||
| Modification fee and conversion of accrued interest into shares | |||||
| Issuance of common stock pursuant to assets acquisition | |||||
Loading...