|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$80.44M
9.01%
YoY
|
$73.79M
-15.18%
YoY
|
$87.00M
-26.99%
YoY
|
$119.2M
-8.58%
YoY
|
$130.4M
82.85%
YoY
|
| Depreciation, Depletion And Amortization |
$6.100M
38.64%
YoY
|
$4.400M
-2.22%
YoY
|
$4.500M
15.38%
YoY
|
$3.900M
3.81%
YoY
|
$3.757M
-11.48%
YoY
|
| Cash From Operating Activities |
$106.4M
75.29%
YoY
|
$60.70M
-34.65%
YoY
|
$92.89M
-47.45%
YoY
|
$176.8M
-12.6%
YoY
|
$202.3M
149.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.389M
42.08%
YoY
|
$3.793M
-48.97%
YoY
|
$7.433M
125.17%
YoY
|
$3.301M
18.61%
YoY
|
$2.783M
26.56%
YoY
|
| Acquisitions |
-$54.87M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$180.8M
-406.68%
YoY
|
$58.94M
-124.5%
YoY
|
-$240.6M
-84.38%
YoY
|
-$1.540B
124.12%
YoY
|
-$687.1M
113.92%
YoY
|
| Cash From Investing Activities |
-$186.2M
-437.54%
YoY
|
$55.15M
-122.23%
YoY
|
-$248.0M
-83.93%
YoY
|
-$1.543B
123.7%
YoY
|
-$689.9M
113.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.820M
-66.74%
YoY
|
$17.50M
33.29%
YoY
|
$13.13M
39.63%
YoY
|
$9.401M
931.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$9.168M
-75.47%
YoY
|
| Cash From Financing Activities |
$104.2M
-5115.26%
YoY
|
-$2.077M
-101.6%
YoY
|
$129.5M
-90.54%
YoY
|
$1.369B
204.7%
YoY
|
$449.4M
30.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$106.4M
75.29%
YoY
|
$60.70M
-34.65%
YoY
|
$92.89M
-47.45%
YoY
|
$176.8M
-12.6%
YoY
|
$202.3M
149.33%
YoY
|
| Cash From Investing Activities |
-$186.2M
-437.54%
YoY
|
$55.15M
-122.23%
YoY
|
-$248.0M
-83.93%
YoY
|
-$1.543B
123.7%
YoY
|
-$689.9M
113.34%
YoY
|
| Cash From Financing Activities |
$104.2M
-5115.26%
YoY
|
-$2.077M
-101.6%
YoY
|
$129.5M
-90.54%
YoY
|
$1.369B
204.7%
YoY
|
$449.4M
30.44%
YoY
|
| Net Change In Cash |
$24.41M
-78.55%
YoY
|
$113.8M
-544.41%
YoY
|
-$25.60M
-1021.23%
YoY
|
$2.779M
-107.27%
YoY
|
-$38.22M
-137.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.4M
75.29%
YoY
|
$60.70M
-34.65%
YoY
|
$92.89M
-47.45%
YoY
|
$176.8M
-12.6%
YoY
|
$202.3M
149.33%
YoY
|
| Capital Expenditures |
$5.389M
42.08%
YoY
|
$3.793M
-48.97%
YoY
|
$7.433M
125.17%
YoY
|
$3.301M
18.61%
YoY
|
$2.783M
26.56%
YoY
|
| Free Cash Flow |
$101.0M
77.5%
YoY
|
$56.91M
-33.41%
YoY
|
$85.46M
-50.74%
YoY
|
$173.5M
-13.04%
YoY
|
$199.5M
152.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.82M
86.85%
YoY
|
$39.52M
93.99%
YoY
|
$40.98M
138.77%
YoY
|
-$20.29M
-206.49%
YoY
|
$20.24M
28.96%
YoY
|
$20.37M
5.7%
YoY
|
$17.16M
-19.83%
YoY
|
$19.06M
-10.93%
YoY
|
$15.70M
-37.04%
YoY
|
$19.27M
-40.8%
YoY
|
$21.41M
-25.97%
YoY
|
$21.39M
-33.88%
YoY
|
$24.93M
-20.56%
YoY
|
$32.56M
-1.46%
YoY
|
$28.92M
-9.91%
YoY
|
$32.36M
0.43%
YoY
|
$31.38M
-4.9%
YoY
|
$33.04M
28.85%
YoY
|
$32.10M
29.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.806M
64.48%
YoY
|
$5.019M
250.0%
YoY
|
$5.037M
260.82%
YoY
|
$2.576M
83.48%
YoY
|
$1.098M
-0.36%
YoY
|
$1.434M
-0.49%
YoY
|
$1.396M
-12.75%
YoY
|
$1.404M
-6.77%
YoY
|
$1.102M
2.42%
YoY
|
$1.441M
5.26%
YoY
|
$1.600M
16.79%
YoY
|
$1.506M
8.11%
YoY
|
$1.076M
-24.01%
YoY
|
$1.369M
-8.73%
YoY
|
$1.370M
-14.37%
YoY
|
$1.393M
7.15%
YoY
|
$1.416M
60.91%
YoY
|
$1.500M
-16.67%
YoY
|
$1.600M
-11.11%
YoY
|
| Cash From Operating Activities |
$15.32M
2.87%
YoY
|
$47.70M
47.96%
YoY
|
$37.35M
-360.13%
YoY
|
$6.457M
-71.04%
YoY
|
$14.89M
-27.44%
YoY
|
$32.24M
13.95%
YoY
|
-$14.36M
-153.18%
YoY
|
$22.30M
4.86%
YoY
|
$20.52M
25.33%
YoY
|
$28.29M
-65.43%
YoY
|
$27.00M
12.6%
YoY
|
$21.26M
-15.36%
YoY
|
$16.37M
-64.28%
YoY
|
$81.83M
71.55%
YoY
|
$23.98M
-31.68%
YoY
|
$25.12M
-36.24%
YoY
|
$45.84M
-42.79%
YoY
|
$47.70M
-355.08%
YoY
|
$35.10M
45.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.286M
388.97%
YoY
|
$1.602M
-29.02%
YoY
|
$3.456M
171.48%
YoY
|
$68.00K
-45.6%
YoY
|
$263.0K
90.58%
YoY
|
$2.257M
-34.26%
YoY
|
$1.273M
154.6%
YoY
|
$125.0K
-79.61%
YoY
|
$138.0K
-95.19%
YoY
|
$3.433M
262.13%
YoY
|
$500.0K
-146.43%
YoY
|
$613.0K
-209.86%
YoY
|
$2.867M
-499.3%
YoY
|
$948.0K
-416.0%
YoY
|
-$1.077M
-46.15%
YoY
|
-$558.0K
39.5%
YoY
|
-$718.0K
-1171.64%
YoY
|
-$300.0K
-76.92%
YoY
|
-$2.000M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$231.8M
-489.98%
YoY
|
-$138.4M
-10.3%
YoY
|
-$141.8M
-423.85%
YoY
|
$39.94M
-70.68%
YoY
|
$59.44M
78.97%
YoY
|
-$154.3M
-8.62%
YoY
|
$43.78M
-212.25%
YoY
|
$136.2M
-1595.08%
YoY
|
$33.21M
-240.2%
YoY
|
-$168.8M
-20.64%
YoY
|
-$39.00M
-93.8%
YoY
|
-$9.111M
-98.31%
YoY
|
-$23.69M
-85.15%
YoY
|
-$212.7M
-36.87%
YoY
|
-$628.8M
256.26%
YoY
|
-$538.9M
200.41%
YoY
|
-$159.5M
-2898.18%
YoY
|
-$336.9M
3303.03%
YoY
|
-$176.5M
-326.57%
YoY
|
| Cash From Investing Activities |
-$233.1M
-493.89%
YoY
|
-$140.0M
-10.57%
YoY
|
-$145.2M
-441.68%
YoY
|
$39.87M
-70.7%
YoY
|
$59.18M
78.92%
YoY
|
-$156.5M
-9.18%
YoY
|
$42.50M
-207.88%
YoY
|
$136.1M
-1499.55%
YoY
|
$33.07M
-224.54%
YoY
|
-$172.3M
-19.34%
YoY
|
-$39.40M
-93.74%
YoY
|
-$9.724M
-98.2%
YoY
|
-$26.56M
-83.42%
YoY
|
-$213.6M
-36.64%
YoY
|
-$629.9M
253.07%
YoY
|
-$539.5M
199.88%
YoY
|
-$160.2M
-2949.77%
YoY
|
-$337.2M
2910.71%
YoY
|
-$178.4M
-329.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.391M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.820M
19.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.853M
1.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.786M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$181.3M
-231.45%
YoY
|
-$69.56M
-129.79%
YoY
|
$54.08M
-172.67%
YoY
|
$257.6M
-280.82%
YoY
|
-$138.0M
636.68%
YoY
|
$233.5M
74.99%
YoY
|
-$74.41M
37.29%
YoY
|
-$142.5M
-43.92%
YoY
|
-$18.73M
-106.15%
YoY
|
$133.4M
101.31%
YoY
|
-$54.20M
-108.46%
YoY
|
-$254.0M
-150.59%
YoY
|
$304.3M
89.73%
YoY
|
$66.29M
-53.28%
YoY
|
$640.4M
209.39%
YoY
|
$502.1M
118.42%
YoY
|
$160.4M
-223.92%
YoY
|
$141.9M
83.1%
YoY
|
$207.0M
-206.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.32M
2.87%
YoY
|
$47.70M
47.96%
YoY
|
$37.35M
-360.13%
YoY
|
$6.457M
-71.04%
YoY
|
$14.89M
-27.44%
YoY
|
$32.24M
13.95%
YoY
|
-$14.36M
-153.18%
YoY
|
$22.30M
4.86%
YoY
|
$20.52M
25.33%
YoY
|
$28.29M
-65.43%
YoY
|
$27.00M
12.6%
YoY
|
$21.26M
-15.36%
YoY
|
$16.37M
-64.28%
YoY
|
$81.83M
71.55%
YoY
|
$23.98M
-31.68%
YoY
|
$25.12M
-36.24%
YoY
|
$45.84M
-42.79%
YoY
|
$47.70M
-355.08%
YoY
|
$35.10M
45.64%
YoY
|
| Cash From Investing Activities |
-$233.1M
-493.89%
YoY
|
-$140.0M
-10.57%
YoY
|
-$145.2M
-441.68%
YoY
|
$39.87M
-70.7%
YoY
|
$59.18M
78.92%
YoY
|
-$156.5M
-9.18%
YoY
|
$42.50M
-207.88%
YoY
|
$136.1M
-1499.55%
YoY
|
$33.07M
-224.54%
YoY
|
-$172.3M
-19.34%
YoY
|
-$39.40M
-93.74%
YoY
|
-$9.724M
-98.2%
YoY
|
-$26.56M
-83.42%
YoY
|
-$213.6M
-36.64%
YoY
|
-$629.9M
253.07%
YoY
|
-$539.5M
199.88%
YoY
|
-$160.2M
-2949.77%
YoY
|
-$337.2M
2910.71%
YoY
|
-$178.4M
-329.01%
YoY
|
| Cash From Financing Activities |
$181.3M
-231.45%
YoY
|
-$69.56M
-129.79%
YoY
|
$54.08M
-172.67%
YoY
|
$257.6M
-280.82%
YoY
|
-$138.0M
636.68%
YoY
|
$233.5M
74.99%
YoY
|
-$74.41M
37.29%
YoY
|
-$142.5M
-43.92%
YoY
|
-$18.73M
-106.15%
YoY
|
$133.4M
101.31%
YoY
|
-$54.20M
-108.46%
YoY
|
-$254.0M
-150.59%
YoY
|
$304.3M
89.73%
YoY
|
$66.29M
-53.28%
YoY
|
$640.4M
209.39%
YoY
|
$502.1M
118.42%
YoY
|
$160.4M
-223.92%
YoY
|
$141.9M
83.1%
YoY
|
$207.0M
-206.05%
YoY
|
| Net Change In Cash |
$15.32M
-123.98%
YoY
|
-$161.8M
-248.15%
YoY
|
-$53.80M
16.28%
YoY
|
$303.9M
1807.91%
YoY
|
-$63.89M
-283.21%
YoY
|
$109.2M
-1130.47%
YoY
|
-$46.26M
-30.53%
YoY
|
$15.93M
-106.57%
YoY
|
$34.87M
-88.14%
YoY
|
-$10.60M
-83.82%
YoY
|
-$66.60M
-292.91%
YoY
|
-$242.5M
1883.74%
YoY
|
$294.1M
539.24%
YoY
|
-$65.53M
-55.6%
YoY
|
$34.52M
-45.8%
YoY
|
-$12.22M
-113.67%
YoY
|
$46.01M
-205.37%
YoY
|
-$147.6M
-410.08%
YoY
|
$63.70M
-168.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.32M
2.87%
YoY
|
$47.70M
47.96%
YoY
|
$37.35M
-360.13%
YoY
|
$6.457M
-71.04%
YoY
|
$14.89M
-27.44%
YoY
|
$32.24M
13.95%
YoY
|
-$14.36M
-153.18%
YoY
|
$22.30M
4.86%
YoY
|
$20.52M
25.33%
YoY
|
$28.29M
-65.43%
YoY
|
$27.00M
12.6%
YoY
|
$21.26M
-15.36%
YoY
|
$16.37M
-64.28%
YoY
|
$81.83M
71.55%
YoY
|
$23.98M
-31.68%
YoY
|
$25.12M
-36.24%
YoY
|
$45.84M
-42.79%
YoY
|
$47.70M
-355.08%
YoY
|
$35.10M
45.64%
YoY
|
| Capital Expenditures |
$1.286M
388.97%
YoY
|
$1.602M
-29.02%
YoY
|
$3.456M
171.48%
YoY
|
$68.00K
-45.6%
YoY
|
$263.0K
90.58%
YoY
|
$2.257M
-34.26%
YoY
|
$1.273M
154.6%
YoY
|
$125.0K
-79.61%
YoY
|
$138.0K
-95.19%
YoY
|
$3.433M
262.13%
YoY
|
$500.0K
-146.43%
YoY
|
$613.0K
-209.86%
YoY
|
$2.867M
-499.3%
YoY
|
$948.0K
-416.0%
YoY
|
-$1.077M
-46.15%
YoY
|
-$558.0K
39.5%
YoY
|
-$718.0K
-1171.64%
YoY
|
-$300.0K
-76.92%
YoY
|
-$2.000M
N/A
|
| Free Cash Flow |
$14.03M
-4.07%
YoY
|
$46.10M
53.75%
YoY
|
$33.89M
-316.84%
YoY
|
$6.389M
-71.18%
YoY
|
$14.63M
-28.24%
YoY
|
$29.98M
20.61%
YoY
|
-$15.63M
-158.98%
YoY
|
$22.17M
7.37%
YoY
|
$20.38M
50.91%
YoY
|
$24.86M
-69.27%
YoY
|
$26.50M
5.76%
YoY
|
$20.65M
-19.59%
YoY
|
$13.51M
-70.99%
YoY
|
$80.88M
68.51%
YoY
|
$25.06M
-32.46%
YoY
|
$25.68M
-35.47%
YoY
|
$46.56M
-41.84%
YoY
|
$48.00M
-375.86%
YoY
|
$37.10M
53.94%
YoY
|
Loading...