|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$644.9M
24.52%
YoY
|
$517.9M
5.68%
YoY
|
$490.1M
31.12%
YoY
|
$373.7M
23.86%
YoY
|
$301.7M
-2.1%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.100M
38.64%
YoY
|
$4.400M
-2.22%
YoY
|
$4.500M
15.38%
YoY
|
$3.900M
3.81%
YoY
|
$3.757M
-11.48%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$235.0M
228.03%
YoY
|
$71.63M
84.32%
YoY
|
$38.86M
-44.65%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$112.7M
14.5%
YoY
|
$98.47M
-15.81%
YoY
|
$117.0M
-31.69%
YoY
|
$171.2M
-2.19%
YoY
|
$175.1M
93.67%
YoY
|
| Income Tax |
$32.30M
30.91%
YoY
|
$24.67M
-17.63%
YoY
|
$29.96M
-34.9%
YoY
|
$46.01M
2.93%
YoY
|
$44.71M
134.05%
YoY
|
| Net Earnings |
$80.44M
9.01%
YoY
|
$73.79M
-15.18%
YoY
|
$87.00M
-26.99%
YoY
|
$119.2M
-8.58%
YoY
|
$130.4M
82.85%
YoY
|
| Basic Earnings Per Share |
$1.64
-7.34%
YoY
|
$1.77
-14.9%
YoY
|
$2.08
-31.35%
YoY
|
$3.03
-6.48%
YoY
|
$3.24
80.0%
YoY
|
| Diluted Earnings Per Share |
$1.63
-7.39%
YoY
|
$1.76
-14.98%
YoY
|
$2.07
-100.0%
YoY
|
$3.037M
94310849.3%
YoY
|
$3.22
79.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.20M
18.1%
YoY
|
38.27M
-1.39%
YoY
|
38.81M
-1.15%
YoY
|
39.26M
-0.92%
YoY
|
39.63M
0.29%
YoY
|
| Diluted Shares Outstanding |
45.42M
18.02%
YoY
|
38.48M
-1.23%
YoY
|
38.96M
-1.3%
YoY
|
39.48M
-1.03%
YoY
|
39.89M
0.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$184.4M
47.77%
YoY
|
$186.3M
45.54%
YoY
|
$187.7M
44.12%
YoY
|
$146.0M
12.32%
YoY
|
$124.8M
-3.72%
YoY
|
$128.0M
-0.72%
YoY
|
$130.2M
5.3%
YoY
|
$130.0M
7.16%
YoY
|
$129.6M
11.64%
YoY
|
$129.0M
14.66%
YoY
|
$123.7M
27.54%
YoY
|
$121.3M
42.14%
YoY
|
$116.1M
47.07%
YoY
|
$112.5M
42.29%
YoY
|
$96.98M
25.91%
YoY
|
$85.36M
16.84%
YoY
|
$78.94M
8.7%
YoY
|
$79.04M
4.57%
YoY
|
$77.03M
-0.25%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.806M
64.48%
YoY
|
$5.019M
250.0%
YoY
|
$5.037M
260.82%
YoY
|
$2.576M
83.48%
YoY
|
$1.098M
-0.36%
YoY
|
$1.434M
-0.49%
YoY
|
$1.396M
-12.75%
YoY
|
$1.404M
-6.77%
YoY
|
$1.102M
2.42%
YoY
|
$1.441M
5.26%
YoY
|
$1.600M
16.79%
YoY
|
$1.506M
8.11%
YoY
|
$1.076M
-24.01%
YoY
|
$1.369M
-8.73%
YoY
|
$1.370M
-14.37%
YoY
|
$1.393M
7.15%
YoY
|
$1.416M
60.91%
YoY
|
$1.500M
-16.67%
YoY
|
$1.600M
-11.11%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$79.75M
25.94%
YoY
|
$85.69M
23.56%
YoY
|
$67.15M
-2.07%
YoY
|
$59.03M
-14.82%
YoY
|
$63.32M
-5.68%
YoY
|
$69.36M
13.09%
YoY
|
$68.57M
19.29%
YoY
|
$69.31M
41.41%
YoY
|
$67.14M
94.82%
YoY
|
$61.33M
225.89%
YoY
|
$57.48M
488.65%
YoY
|
$49.01M
471.05%
YoY
|
$34.46M
301.68%
YoY
|
$18.82M
114.31%
YoY
|
$9.765M
-2.76%
YoY
|
$8.583M
-25.09%
YoY
|
$8.579M
-39.66%
YoY
|
$8.781M
-47.33%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$52.53M
91.7%
YoY
|
$53.37M
101.72%
YoY
|
$57.25M
146.96%
YoY
|
-$25.28M
-198.2%
YoY
|
$27.40M
18.71%
YoY
|
$26.46M
3.81%
YoY
|
$23.18M
-19.04%
YoY
|
$25.74M
-10.71%
YoY
|
$23.08M
-32.12%
YoY
|
$25.49M
-43.24%
YoY
|
$28.64M
-27.21%
YoY
|
$28.83M
-34.84%
YoY
|
$34.01M
-20.42%
YoY
|
$44.91M
-0.96%
YoY
|
$39.34M
-8.46%
YoY
|
$44.25M
3.21%
YoY
|
$42.73M
-2.59%
YoY
|
$45.34M
35.7%
YoY
|
$42.98M
32.02%
YoY
|
| Income Tax |
$14.71M
105.43%
YoY
|
$13.85M
127.59%
YoY
|
$16.28M
170.29%
YoY
|
-$4.988M
-174.58%
YoY
|
$7.160M
21.81%
YoY
|
$6.086M
-2.04%
YoY
|
$6.022M
-16.69%
YoY
|
$6.688M
-10.07%
YoY
|
$5.878M
-35.24%
YoY
|
$6.213M
-49.68%
YoY
|
$7.228M
-30.67%
YoY
|
$7.437M
-37.45%
YoY
|
$9.077M
-20.03%
YoY
|
$12.35M
0.38%
YoY
|
$10.43M
-4.19%
YoY
|
$11.89M
11.61%
YoY
|
$11.35M
4.42%
YoY
|
$12.30M
58.31%
YoY
|
$10.88M
40.07%
YoY
|
| Net Earnings |
$37.82M
86.85%
YoY
|
$39.52M
93.99%
YoY
|
$40.98M
138.77%
YoY
|
-$20.29M
-206.49%
YoY
|
$20.24M
28.96%
YoY
|
$20.37M
5.7%
YoY
|
$17.16M
-19.83%
YoY
|
$19.06M
-10.93%
YoY
|
$15.70M
-37.04%
YoY
|
$19.27M
-40.8%
YoY
|
$21.41M
-25.97%
YoY
|
$21.39M
-33.88%
YoY
|
$24.93M
-20.56%
YoY
|
$32.56M
-1.46%
YoY
|
$28.92M
-9.91%
YoY
|
$32.36M
0.43%
YoY
|
$31.38M
-4.9%
YoY
|
$33.04M
28.85%
YoY
|
$32.10M
29.5%
YoY
|
| Basic Earnings Per Share |
$0.72
46.94%
YoY
|
$0.76
55.1%
YoY
|
$0.79
92.68%
YoY
|
-$0.52
-213.04%
YoY
|
$0.49
19.51%
YoY
|
$0.49
6.52%
YoY
|
$0.41
-19.61%
YoY
|
$0.46
-9.8%
YoY
|
$0.41
-31.67%
YoY
|
$0.46
-41.77%
YoY
|
$0.51
-27.14%
YoY
|
$0.51
-34.62%
YoY
|
$0.60
-21.05%
YoY
|
$0.79
0.0%
YoY
|
$0.70
-13.58%
YoY
|
$0.78
-3.7%
YoY
|
$0.76
-8.43%
YoY
|
$0.79
23.44%
YoY
|
$0.81
30.65%
YoY
|
| Diluted Earnings Per Share |
$0.72
46.94%
YoY
|
$0.75
53.06%
YoY
|
$0.78
90.24%
YoY
|
-$0.52
-213.04%
YoY
|
$0.49
20.23%
YoY
|
$0.49
6.52%
YoY
|
$0.41
-19.61%
YoY
|
$0.46
-9.8%
YoY
|
$0.41
-30.92%
YoY
|
$0.46
-41.77%
YoY
|
$0.51
-27.14%
YoY
|
$0.51
-34.62%
YoY
|
$0.59
-100.0%
YoY
|
$0.79
0.0%
YoY
|
$0.70
-12.5%
YoY
|
$0.78
-3.7%
YoY
|
$789.9K
96331141.21%
YoY
|
$0.79
23.44%
YoY
|
$0.80
29.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
50.27M
31.01%
YoY
|
50.27M
31.02%
YoY
|
50.27M
31.02%
YoY
|
38.47M
0.36%
YoY
|
38.37M
-0.08%
YoY
|
38.37M
-0.61%
YoY
|
38.37M
-1.46%
YoY
|
38.33M
-2.16%
YoY
|
38.40M
-1.91%
YoY
|
38.61M
-1.62%
YoY
|
38.94M
-0.78%
YoY
|
39.18M
-0.28%
YoY
|
39.15M
-1.15%
YoY
|
39.24M
N/A
|
39.24M
-1.02%
YoY
|
39.29M
-0.99%
YoY
|
39.61M shares
-0.45%
YoY
|
N/A
|
39.65M
N/A
|
| Diluted Shares Outstanding |
50.38M
30.82%
YoY
|
N/A
|
50.46M
30.99%
YoY
|
42.17M
9.69%
YoY
|
38.51M
0.0%
YoY
|
N/A
|
38.53M
-0.78%
YoY
|
38.45M
-1.46%
YoY
|
38.51M
-2.01%
YoY
|
N/A
|
38.83M
-1.3%
YoY
|
39.02M
-1.14%
YoY
|
39.30M
-1.07%
YoY
|
N/A
|
39.34M
-1.33%
YoY
|
39.47M
-1.02%
YoY
|
39.73M
N/A
|
N/A
|
39.87M
N/A
|
Loading...