|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.951M
-77.38%
YoY
|
$7.201M
11.45%
YoY
|
$9.864M
41.46%
YoY
|
$12.13M
713.23%
YoY
|
$13.05M
1500.48%
YoY
|
$6.461M
1077.54%
YoY
|
$6.973M
666.66%
YoY
|
$1.492M
-65.14%
YoY
|
$815.2K
-84.05%
YoY
|
$548.7K
-94.54%
YoY
|
$909.6K
-87.06%
YoY
|
$4.279M
-52.23%
YoY
|
$5.111M
-58.92%
YoY
|
$10.06M
100.93%
YoY
|
$7.027M
-15.6%
YoY
|
$8.959M
30.11%
YoY
|
$12.44M
12.28%
YoY
|
$5.005M
-64.36%
YoY
|
$8.326M
535.59%
YoY
|
| Cash & Equivalents |
$2.951M
-77.38%
YoY
|
$7.201M
11.45%
YoY
|
$9.864M
41.46%
YoY
|
$12.13M
713.23%
YoY
|
$13.05M
1500.49%
YoY
|
$6.461M
1077.54%
YoY
|
$6.973M
666.66%
YoY
|
$1.492M
-65.14%
YoY
|
$815.2K
-84.05%
YoY
|
$548.7K
-94.54%
YoY
|
$909.5K
-87.06%
YoY
|
$4.279M
-52.23%
YoY
|
$5.111M
-58.92%
YoY
|
$10.06M
100.93%
YoY
|
$7.027M
-15.6%
YoY
|
$8.959M
30.11%
YoY
|
$12.44M
12.28%
YoY
|
$5.005M
-64.35%
YoY
|
$8.326M
535.59%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.130M
67.56%
YoY
|
$901.8K
-31.4%
YoY
|
$1.528M
268.15%
YoY
|
$2.008M
207.09%
YoY
|
$674.4K
-14.2%
YoY
|
$1.315M
26.11%
YoY
|
$415.0K
-63.99%
YoY
|
$653.8K
-63.51%
YoY
|
$786.1K
-57.78%
YoY
|
$1.042M
-58.46%
YoY
|
$1.152M
-31.12%
YoY
|
$1.792M
-26.52%
YoY
|
$1.862M
-18.8%
YoY
|
$2.509M
1.47%
YoY
|
$1.673M
-40.88%
YoY
|
$2.439M
-26.02%
YoY
|
$2.293M
45.11%
YoY
|
$2.473M
69.38%
YoY
|
$2.830M
133.85%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.673M
N/A
|
$2.439M
N/A
|
N/A
|
$2.473M
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.078M
-70.28%
YoY
|
$8.103M
-6.42%
YoY
|
$11.39M
54.19%
YoY
|
$14.14M
558.98%
YoY
|
$13.72M
756.94%
YoY
|
$8.659M
444.16%
YoY
|
$7.388M
258.32%
YoY
|
$2.145M
-64.66%
YoY
|
$1.601M
-77.03%
YoY
|
$1.591M
-87.34%
YoY
|
$2.062M
-76.3%
YoY
|
$6.071M
-46.73%
YoY
|
$6.972M
-52.68%
YoY
|
$12.56M
68.03%
YoY
|
$8.700M
-22.01%
YoY
|
$11.40M
-17.91%
YoY
|
$14.73M
15.19%
YoY
|
$7.477M
-51.76%
YoY
|
$11.16M
342.69%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$22.01K
348.81%
YoY
|
$17.70K
194.8%
YoY
|
$3.107K
10.89%
YoY
|
$3.804K
7.06%
YoY
|
$4.905K
13.94%
YoY
|
$6.005K
21.81%
YoY
|
$2.802K
-19.25%
YoY
|
$3.553K
5.06%
YoY
|
$4.305K
-1.82%
YoY
|
$4.930K
-12.96%
YoY
|
$3.470K
-59.28%
YoY
|
$3.382K
-69.17%
YoY
|
$4.385K
-65.55%
YoY
|
$5.664K
-64.84%
YoY
|
$8.522K
-51.39%
YoY
|
$10.97K
-47.51%
YoY
|
$12.73K
-36.35%
YoY
|
$16.11K
-19.46%
YoY
|
$17.53K
-41.57%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$552.8K
2367.86%
YoY
|
$503.0K
1281.87%
YoY
|
$474.4K
2482.47%
YoY
|
$366.3K
14.35%
YoY
|
$22.40K
-59.49%
YoY
|
$36.40K
-65.25%
YoY
|
$18.37K
-93.01%
YoY
|
$320.3K
-15.08%
YoY
|
$55.30K
-87.38%
YoY
|
$104.8K
-78.3%
YoY
|
$262.7K
-71.72%
YoY
|
$377.2K
-63.69%
YoY
|
$438.1K
-61.09%
YoY
|
$482.8K
-61.8%
YoY
|
$929.0K
178.04%
YoY
|
$1.039M
210.93%
YoY
|
$1.126M
241.2%
YoY
|
$1.264M
282.98%
YoY
|
$334.1K
-24.06%
YoY
|
| Total Long-Term Assets |
$574.9K
2006.54%
YoY
|
$520.7K
1126.97%
YoY
|
$477.5K
2155.13%
YoY
|
$370.1K
14.26%
YoY
|
$27.29K
-54.21%
YoY
|
$42.44K
-61.31%
YoY
|
$21.18K
-92.05%
YoY
|
$323.9K
-14.9%
YoY
|
$59.60K
-86.53%
YoY
|
$109.7K
-77.55%
YoY
|
$266.2K
-71.61%
YoY
|
$380.6K
-63.75%
YoY
|
$442.5K
-61.14%
YoY
|
$488.5K
-61.84%
YoY
|
$937.6K
166.61%
YoY
|
$1.050M
195.72%
YoY
|
$1.139M
225.34%
YoY
|
$1.280M
265.7%
YoY
|
$351.7K
-25.18%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.078M
-70.28%
YoY
|
$8.103M
-6.42%
YoY
|
$11.39M
54.19%
YoY
|
$14.14M
558.98%
YoY
|
$13.72M
756.94%
YoY
|
$8.659M
444.16%
YoY
|
$7.388M
258.32%
YoY
|
$2.145M
-64.66%
YoY
|
$1.601M
-77.03%
YoY
|
$1.591M
-87.34%
YoY
|
$2.062M
-76.3%
YoY
|
$6.071M
-46.73%
YoY
|
$6.972M
-52.68%
YoY
|
$12.56M
68.03%
YoY
|
$8.700M
-22.01%
YoY
|
$11.40M
-17.91%
YoY
|
$14.73M
15.19%
YoY
|
$7.477M
-51.76%
YoY
|
$11.16M
342.69%
YoY
|
| Total Long-Term Assets |
$109.7K
|
$1.139M
|
$351.7K
|
||||||||||||||||
| Total Assets |
$4.653M
-66.16%
YoY
|
$8.623M
-0.89%
YoY
|
$11.87M
60.19%
YoY
|
$14.51M
487.54%
YoY
|
$13.75M
727.83%
YoY
|
$8.701M
411.56%
YoY
|
$7.409M
218.26%
YoY
|
$2.469M
-61.73%
YoY
|
$1.661M
-77.6%
YoY
|
$1.701M
-86.97%
YoY
|
$2.328M
-75.84%
YoY
|
$6.452M
-48.17%
YoY
|
$7.415M
-53.28%
YoY
|
$13.05M
49.05%
YoY
|
$9.638M
-16.25%
YoY
|
$12.45M
-12.58%
YoY
|
$15.87M
20.79%
YoY
|
$8.757M
-44.75%
YoY
|
$11.51M
284.87%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.350M
69.36%
YoY
|
$3.772M
71.6%
YoY
|
$1.928M
-52.1%
YoY
|
$1.261M
-81.01%
YoY
|
$2.569M
-56.31%
YoY
|
$2.198M
-62.31%
YoY
|
$4.026M
-0.03%
YoY
|
$6.640M
85.95%
YoY
|
$5.878M
111.4%
YoY
|
$5.832M
58.4%
YoY
|
$4.027M
300.67%
YoY
|
$3.571M
627.39%
YoY
|
$2.781M
467.79%
YoY
|
$3.682M
141.78%
YoY
|
$1.005M
-31.24%
YoY
|
$490.9K
-45.0%
YoY
|
$489.7K
-53.8%
YoY
|
$1.523M
60.3%
YoY
|
$1.462M
484.63%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$260.1K
-5.94%
YoY
|
$853.2K
177.92%
YoY
|
$828.4K
268.26%
YoY
|
$200.0K
-77.81%
YoY
|
$276.6K
-63.64%
YoY
|
$307.0K
-42.07%
YoY
|
$224.9K
-56.74%
YoY
|
$901.2K
246.62%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$230.0K
9.16%
YoY
|
$328.6K
0.77%
YoY
|
$30.80K
-1.25%
YoY
|
$121.8K
-1.18%
YoY
|
$210.7K
-1.13%
YoY
|
$326.1K
8.41%
YoY
|
$31.19K
-25.56%
YoY
|
$123.3K
-25.93%
YoY
|
$213.1K
-26.28%
YoY
|
$300.8K
-33.13%
YoY
|
$41.90K
6.72%
YoY
|
$166.4K
6.39%
YoY
|
$289.1K
6.06%
YoY
|
$449.9K
5.61%
YoY
|
$39.26K
-12.03%
YoY
|
$156.4K
-11.93%
YoY
|
$272.6K
-12.07%
YoY
|
$426.0K
-3.18%
YoY
|
$44.63K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.582M
64.89%
YoY
|
$4.101M
62.46%
YoY
|
$1.959M
-51.71%
YoY
|
$1.383M
-79.55%
YoY
|
$2.779M
-54.38%
YoY
|
$2.524M
-58.84%
YoY
|
$4.057M
-0.29%
YoY
|
$6.763M
69.19%
YoY
|
$6.091M
55.28%
YoY
|
$6.133M
24.65%
YoY
|
$4.069M
226.99%
YoY
|
$3.997M
332.66%
YoY
|
$3.923M
266.87%
YoY
|
$4.920M
130.4%
YoY
|
$1.244M
-48.31%
YoY
|
$923.9K
-49.54%
YoY
|
$1.069M
-43.72%
YoY
|
$2.136M
11.81%
YoY
|
$2.407M
372.05%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.582M
64.89%
YoY
|
$4.101M
62.46%
YoY
|
$1.959M
-51.71%
YoY
|
$1.383M
-79.55%
YoY
|
$2.779M
-54.38%
YoY
|
$2.524M
-58.84%
YoY
|
$4.057M
-0.29%
YoY
|
$6.763M
69.19%
YoY
|
$6.091M
55.28%
YoY
|
$6.133M
24.65%
YoY
|
$4.069M
226.99%
YoY
|
$3.997M
332.66%
YoY
|
$3.923M
266.87%
YoY
|
$4.920M
130.4%
YoY
|
$1.244M
-48.31%
YoY
|
$923.9K
-49.54%
YoY
|
$1.069M
-43.72%
YoY
|
$2.136M
11.81%
YoY
|
$2.407M
372.05%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.582M
64.89%
YoY
|
$4.101M
62.46%
YoY
|
$1.959M
-51.71%
YoY
|
$1.383M
-79.55%
YoY
|
$2.779M
-54.38%
YoY
|
$2.524M
-58.84%
YoY
|
$4.057M
-0.29%
YoY
|
$6.763M
69.19%
YoY
|
$6.091M
55.28%
YoY
|
$6.133M
24.65%
YoY
|
$4.069M
226.99%
YoY
|
$3.997M
332.66%
YoY
|
$3.923M
266.87%
YoY
|
$4.920M
130.4%
YoY
|
$1.244M
-48.31%
YoY
|
$923.9K
-49.54%
YoY
|
$1.069M
-43.72%
YoY
|
$2.136M
11.81%
YoY
|
$2.407M
372.05%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$105.2M
18.58%
YoY
|
-$100.3M
18.77%
YoY
|
-$94.32M
16.09%
YoY
|
-$91.10M
20.44%
YoY
|
-$88.73M
21.36%
YoY
|
-$84.42M
21.36%
YoY
|
-$81.25M
26.57%
YoY
|
-$75.64M
26.77%
YoY
|
-$73.11M
31.38%
YoY
|
-$69.57M
37.17%
YoY
|
-$64.19M
43.44%
YoY
|
-$59.67M
44.36%
YoY
|
-$55.65M
N/A
|
-$50.72M
44.97%
YoY
|
-$44.75M
N/A
|
-$41.33M
N/A
|
N/A
|
-$34.98M
N/A
|
N/A
|
| Common Stock |
$811.00
-72.46%
YoY
|
$633.00
-55.23%
YoY
|
$574.00
-98.28%
YoY
|
$504.00
-65.07%
YoY
|
$2.945K
-72.4%
YoY
|
$1.414K
-77.24%
YoY
|
$33.45K
695.01%
YoY
|
$1.443K
-65.15%
YoY
|
$10.67K
379.29%
YoY
|
$6.214K
284.29%
YoY
|
$4.207K
-89.49%
YoY
|
$4.141K
-89.66%
YoY
|
$2.226K
N/A
|
$1.617K
-94.21%
YoY
|
$40.03K
N/A
|
$40.03K
N/A
|
N/A
|
$27.93K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$70.71K
-99.36%
YoY
|
$4.523M
-26.78%
YoY
|
$9.910M
195.62%
YoY
|
$13.12M
-405.69%
YoY
|
$10.97M
-347.6%
YoY
|
$6.177M
-239.36%
YoY
|
$3.352M
-292.58%
YoY
|
-$4.294M
-274.93%
YoY
|
-$4.431M
-226.88%
YoY
|
-$4.432M
-154.5%
YoY
|
-$1.741M
-120.74%
YoY
|
$2.454M
-78.7%
YoY
|
$3.492M
-76.41%
YoY
|
$8.133M
22.82%
YoY
|
$8.394M
-7.76%
YoY
|
$11.52M
-7.13%
YoY
|
$14.80M
31.66%
YoY
|
$6.622M
-52.52%
YoY
|
$9.100M
268.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.653M
-66.16%
YoY
|
$8.623M
-0.89%
YoY
|
$11.87M
60.19%
YoY
|
$14.51M
487.54%
YoY
|
$13.75M
727.83%
YoY
|
$8.701M
411.56%
YoY
|
$7.409M
218.26%
YoY
|
$2.469M
-61.73%
YoY
|
$1.661M
-77.6%
YoY
|
$1.701M
-86.97%
YoY
|
$2.328M
-75.84%
YoY
|
$6.452M
-48.17%
YoY
|
$7.415M
-53.28%
YoY
|
$13.05M
49.05%
YoY
|
$9.638M
-16.25%
YoY
|
$12.45M
-12.58%
YoY
|
$15.87M
20.79%
YoY
|
$8.757M
-44.75%
YoY
|
$11.51M
284.87%
YoY
|
Loading...