|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.25M
-28.01%
YoY
|
-$22.57M
51.01%
YoY
|
-$14.94M
297.04%
YoY
|
-$3.764M
18718.19%
YoY
|
-$20.00K
N/A
|
| Depreciation, Depletion And Amortization |
$815.0K
9.29%
YoY
|
$745.7K
-3.95%
YoY
|
$776.4K
35.57%
YoY
|
$572.7K
113.06%
YoY
|
$268.8K
N/A
|
| Cash From Operating Activities |
-$9.792M
64.33%
YoY
|
-$5.959M
143.61%
YoY
|
-$2.446M
292.43%
YoY
|
-$623.3K
6133.36%
YoY
|
-$10.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$162.2K
499.76%
YoY
|
$27.04K
-35.26%
YoY
|
$41.77K
-74.51%
YoY
|
$163.9K
-42.63%
YoY
|
$285.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$591.5K
460.66%
YoY
|
$105.5K
-99.47%
YoY
|
$20.06M
-121.59%
YoY
|
-$92.92M
71048.55%
YoY
|
-$130.6K
N/A
|
| Cash From Investing Activities |
$429.3K
-498.69%
YoY
|
-$107.7K
-100.54%
YoY
|
$20.06M
-121.59%
YoY
|
-$92.92M
22220.44%
YoY
|
-$416.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$805.0K
N/A
|
N/A
N/A
|
$20.96M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.828M
34.88%
YoY
|
$7.287M
-141.37%
YoY
|
-$17.61M
-118.83%
YoY
|
$93.54M
467621.09%
YoY
|
$20.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.792M
64.33%
YoY
|
-$5.959M
143.61%
YoY
|
-$2.446M
292.43%
YoY
|
-$623.3K
6133.36%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
$429.3K
-498.69%
YoY
|
-$107.7K
-100.54%
YoY
|
$20.06M
-121.59%
YoY
|
-$92.92M
22220.44%
YoY
|
-$416.3K
N/A
|
| Cash From Financing Activities |
$9.828M
34.88%
YoY
|
$7.287M
-141.37%
YoY
|
-$17.61M
-118.83%
YoY
|
$93.54M
467621.09%
YoY
|
$20.00K
N/A
|
| Net Change In Cash |
$496.6K
-60.19%
YoY
|
$1.247M
13860733.33%
YoY
|
$9.00
-100.0%
YoY
|
$92.92M
929108.82%
YoY
|
$10.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.792M
64.33%
YoY
|
-$5.959M
143.61%
YoY
|
-$2.446M
292.43%
YoY
|
-$623.3K
6133.36%
YoY
|
-$10.00K
N/A
|
| Capital Expenditures |
$162.2K
499.76%
YoY
|
$27.04K
-35.26%
YoY
|
$41.77K
-74.51%
YoY
|
$163.9K
-42.63%
YoY
|
$285.7K
N/A
|
| Free Cash Flow |
-$9.954M
66.29%
YoY
|
-$5.986M
140.6%
YoY
|
-$2.488M
216.03%
YoY
|
-$787.2K
166.23%
YoY
|
-$295.7K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.946M
-1.04%
YoY
|
-$4.537M
-17.75%
YoY
|
-$1.146M
-90.61%
YoY
|
-$3.544M
-350.78%
YoY
|
-$7.018M
-27.13%
YoY
|
-$5.516M
-2.35%
YoY
|
-$12.20M
244.26%
YoY
|
$1.413M
-127.36%
YoY
|
-$9.631M
1544.86%
YoY
|
-$5.649M
82.52%
YoY
|
-$3.544M
1861.0%
YoY
|
-$5.165M
1020.25%
YoY
|
-$585.5K
2066.97%
YoY
|
-$3.095M
N/A
|
-$180.7K
4785.59%
YoY
|
-$461.1K
N/A
|
| Depreciation, Depletion And Amortization |
$213.0K
161.75%
YoY
|
$190.3K
-30.75%
YoY
|
$366.9K
567.09%
YoY
|
$154.7K
12.38%
YoY
|
$81.38K
-54.09%
YoY
|
$274.8K
-54.39%
YoY
|
$55.00K
22.22%
YoY
|
$137.7K
N/A
|
$177.2K
-6.51%
YoY
|
$602.5K
447.23%
YoY
|
$45.00K
-90.27%
YoY
|
N/A
|
$189.6K
N/A
|
$110.1K
N/A
|
$462.6K
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.811M
-0.53%
YoY
|
-$3.096M
-2.88%
YoY
|
-$2.492M
61.74%
YoY
|
-$1.379M
499.17%
YoY
|
-$2.826M
639.25%
YoY
|
-$3.188M
96.7%
YoY
|
-$1.541M
649.15%
YoY
|
-$230.1K
-17.82%
YoY
|
-$382.3K
11.74%
YoY
|
-$1.620M
1374.92%
YoY
|
-$205.7K
-6.62%
YoY
|
-$280.0K
5.25%
YoY
|
-$342.1K
1158.18%
YoY
|
-$109.9K
N/A
|
-$220.2K
N/A
|
-$266.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.155K
-59.39%
YoY
|
-$311.5K
-1326.38%
YoY
|
$176.9K
-2.37%
YoY
|
$144.1K
N/A
|
$2.844K
-56.71%
YoY
|
$25.40K
-462.86%
YoY
|
$181.2K
234.94%
YoY
|
N/A
|
$6.569K
-78.32%
YoY
|
-$7.000K
-80.93%
YoY
|
$54.10K
-73.03%
YoY
|
N/A
|
$30.30K
N/A
|
-$36.70K
N/A
|
$200.6K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.900K
-101.67%
YoY
|
$0.00
-100.0%
YoY
|
$582.6K
-69.04%
YoY
|
N/A
|
-$533.8K
-102.5%
YoY
|
$639.3K
-169.13%
YoY
|
$1.882M
-408.52%
YoY
|
-$977.2K
-588.58%
YoY
|
$21.39M
N/A
|
-$924.8K
N/A
|
-$610.0K
-99.34%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$92.92M
N/A
|
| Cash From Investing Activities |
-$58.44K
-61.72%
YoY
|
$320.4K
-157.3%
YoY
|
-$176.9K
-138.62%
YoY
|
$438.5K
-76.7%
YoY
|
-$152.7K
-84.38%
YoY
|
-$559.2K
-102.61%
YoY
|
$458.1K
-149.54%
YoY
|
$1.882M
-408.52%
YoY
|
-$977.1K
-588.57%
YoY
|
$21.39M
N/A
|
-$924.8K
N/A
|
-$610.0K
-99.34%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$92.92M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.454M
12.64%
YoY
|
$3.347M
-21.57%
YoY
|
$2.276M
8.72%
YoY
|
$2.026M
-242.15%
YoY
|
$2.178M
60.52%
YoY
|
$4.268M
-121.25%
YoY
|
$2.093M
70.59%
YoY
|
-$1.426M
-229.59%
YoY
|
$1.357M
849.05%
YoY
|
-$20.08M
-23179.63%
YoY
|
$1.227M
3832.69%
YoY
|
$1.100M
-98.82%
YoY
|
$143.0K
347.2%
YoY
|
$87.00K
N/A
|
$31.20K
N/A
|
$93.39M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.811M
-0.53%
YoY
|
-$3.096M
-2.88%
YoY
|
-$2.492M
61.74%
YoY
|
-$1.379M
499.17%
YoY
|
-$2.826M
639.25%
YoY
|
-$3.188M
96.7%
YoY
|
-$1.541M
649.15%
YoY
|
-$230.1K
-17.82%
YoY
|
-$382.3K
11.74%
YoY
|
-$1.620M
1374.92%
YoY
|
-$205.7K
-6.62%
YoY
|
-$280.0K
5.25%
YoY
|
-$342.1K
1158.18%
YoY
|
-$109.9K
N/A
|
-$220.2K
N/A
|
-$266.0K
N/A
|
| Cash From Investing Activities |
-$58.44K
-61.72%
YoY
|
$320.4K
-157.3%
YoY
|
-$176.9K
-138.62%
YoY
|
$438.5K
-76.7%
YoY
|
-$152.7K
-84.38%
YoY
|
-$559.2K
-102.61%
YoY
|
$458.1K
-149.54%
YoY
|
$1.882M
-408.52%
YoY
|
-$977.1K
-588.57%
YoY
|
$21.39M
N/A
|
-$924.8K
N/A
|
-$610.0K
-99.34%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$92.92M
N/A
|
| Cash From Financing Activities |
$2.454M
12.64%
YoY
|
$3.347M
-21.57%
YoY
|
$2.276M
8.72%
YoY
|
$2.026M
-242.15%
YoY
|
$2.178M
60.52%
YoY
|
$4.268M
-121.25%
YoY
|
$2.093M
70.59%
YoY
|
-$1.426M
-229.59%
YoY
|
$1.357M
849.05%
YoY
|
-$20.08M
-23179.63%
YoY
|
$1.227M
3832.69%
YoY
|
$1.100M
-98.82%
YoY
|
$143.0K
347.2%
YoY
|
$87.00K
N/A
|
$31.20K
N/A
|
$93.39M
N/A
|
| Net Change In Cash |
-$432.6K
-45.22%
YoY
|
$571.8K
9.81%
YoY
|
-$393.2K
-138.91%
YoY
|
$1.086M
379.77%
YoY
|
-$789.8K
34986.58%
YoY
|
$520.7K
-269.87%
YoY
|
$1.011M
946.72%
YoY
|
$226.4K
7.81%
YoY
|
-$2.251K
-346.28%
YoY
|
-$306.5K
1240.31%
YoY
|
$96.54K
-151.07%
YoY
|
$210.0K
0.96%
YoY
|
$914.00
-80.91%
YoY
|
-$22.87K
N/A
|
-$189.0K
N/A
|
$208.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.811M
-0.53%
YoY
|
-$3.096M
-2.88%
YoY
|
-$2.492M
61.74%
YoY
|
-$1.379M
499.17%
YoY
|
-$2.826M
639.25%
YoY
|
-$3.188M
96.7%
YoY
|
-$1.541M
649.15%
YoY
|
-$230.1K
-17.82%
YoY
|
-$382.3K
11.74%
YoY
|
-$1.620M
1374.92%
YoY
|
-$205.7K
-6.62%
YoY
|
-$280.0K
5.25%
YoY
|
-$342.1K
1158.18%
YoY
|
-$109.9K
N/A
|
-$220.2K
N/A
|
-$266.0K
N/A
|
| Capital Expenditures |
$1.155K
-59.39%
YoY
|
-$311.5K
-1326.38%
YoY
|
$176.9K
-2.37%
YoY
|
$144.1K
N/A
|
$2.844K
-56.71%
YoY
|
$25.40K
-462.86%
YoY
|
$181.2K
234.94%
YoY
|
N/A
|
$6.569K
-78.32%
YoY
|
-$7.000K
-80.93%
YoY
|
$54.10K
-73.03%
YoY
|
N/A
|
$30.30K
N/A
|
-$36.70K
N/A
|
$200.6K
N/A
|
N/A
|
| Free Cash Flow |
-$2.812M
-0.59%
YoY
|
-$2.784M
-13.35%
YoY
|
-$2.669M
55.0%
YoY
|
-$1.523M
N/A
|
-$2.829M
627.5%
YoY
|
-$3.213M
99.13%
YoY
|
-$1.722M
562.88%
YoY
|
N/A
|
-$388.8K
4.41%
YoY
|
-$1.613M
2105.14%
YoY
|
-$259.8K
-38.28%
YoY
|
N/A
|
-$372.4K
N/A
|
-$73.17K
N/A
|
-$420.8K
N/A
|
N/A
|
Loading...