2013 Q2 Form 10-Q Financial Statement
#000119312513316669 Filed on August 02, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $557.3M | $542.6M |
YoY Change | 2.71% | 5.85% |
Cost Of Revenue | $483.4M | $471.0M |
YoY Change | 2.63% | 5.68% |
Gross Profit | $73.92M | $71.57M |
YoY Change | 3.28% | 6.99% |
Gross Profit Margin | 13.26% | 13.19% |
Selling, General & Admin | $58.53M | $56.90M |
YoY Change | 2.86% | 4.45% |
% of Gross Profit | 79.19% | 79.51% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.700M | $1.600M |
YoY Change | 6.25% | 0.0% |
% of Gross Profit | 2.3% | 2.24% |
Operating Expenses | $58.53M | $56.90M |
YoY Change | 2.86% | 4.45% |
Operating Profit | $15.38M | $14.67M |
YoY Change | 4.87% | 18.13% |
Interest Expense | $46.00K | $64.00K |
YoY Change | -28.13% | -26.44% |
% of Operating Profit | 0.3% | 0.44% |
Other Income/Expense, Net | -$46.00K | -$29.00K |
YoY Change | 58.62% | -190.63% |
Pretax Income | $15.34M | $14.58M |
YoY Change | 5.23% | 17.9% |
Income Tax | $6.183M | $5.749M |
% Of Pretax Income | 40.31% | 39.44% |
Net Earnings | $9.154M | $8.826M |
YoY Change | 3.72% | 17.99% |
Net Earnings / Revenue | 1.64% | 1.63% |
Basic Earnings Per Share | $0.35 | $0.33 |
Diluted Earnings Per Share | $0.35 | $0.33 |
COMMON SHARES | ||
Basic Shares Outstanding | 26.13M shares | 26.40M shares |
Diluted Shares Outstanding | 26.38M shares | 26.52M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $64.20M | $63.40M |
YoY Change | 1.26% | 14.65% |
Cash & Equivalents | $64.22M | $63.42M |
Short-Term Investments | ||
Other Short-Term Assets | $9.900M | $8.100M |
YoY Change | 22.22% | -4.71% |
Inventory | $77.14M | $74.92M |
Prepaid Expenses | ||
Receivables | $256.1M | $253.7M |
Other Receivables | ||
Total Short-Term Assets | $407.8M | $402.6M |
YoY Change | 1.28% | 5.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $27.37M | $24.90M |
YoY Change | 9.91% | 20.88% |
Goodwill | $51.28M | $51.28M |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $701.0K | $708.0K |
YoY Change | -0.99% | 18.0% |
Total Long-Term Assets | $82.65M | $81.58M |
YoY Change | 1.31% | 4.59% |
TOTAL ASSETS | ||
Total Short-Term Assets | $407.8M | $402.6M |
Total Long-Term Assets | $82.65M | $81.58M |
Total Assets | $490.4M | $484.2M |
YoY Change | 1.29% | 5.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $124.6M | $138.2M |
YoY Change | -9.83% | 2.07% |
Accrued Expenses | $43.00M | $43.90M |
YoY Change | -2.05% | 4.03% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $500.0K | $1.000M |
YoY Change | -50.0% | 11.11% |
Total Short-Term Liabilities | $168.1M | $183.1M |
YoY Change | -8.19% | 2.63% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $500.0K |
YoY Change | -100.0% | -66.67% |
Other Long-Term Liabilities | $2.968M | $3.017M |
YoY Change | -1.62% | -34.41% |
Total Long-Term Liabilities | $2.968M | $3.017M |
YoY Change | -1.62% | -50.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $168.1M | $183.1M |
Total Long-Term Liabilities | $2.968M | $3.017M |
Total Liabilities | $181.5M | $196.5M |
YoY Change | -7.63% | 2.37% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $220.5M | $196.6M |
YoY Change | 12.18% | |
Common Stock | $104.4M | $101.0M |
YoY Change | 3.38% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $15.98M | $9.826M |
YoY Change | 62.64% | |
Treasury Stock Shares | ||
Shareholders Equity | $308.9M | $287.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $490.4M | $484.2M |
YoY Change | 1.29% | 5.08% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $9.154M | $8.826M |
YoY Change | 3.72% | 17.99% |
Depreciation, Depletion And Amortization | $1.700M | $1.600M |
YoY Change | 6.25% | 0.0% |
Cash From Operating Activities | $8.000M | $16.80M |
YoY Change | -52.38% | 342.11% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.600M | -$2.400M |
YoY Change | 8.33% | -46.67% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$2.600M | -$2.400M |
YoY Change | 8.33% | -55.56% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 300.0K | -800.0K |
YoY Change | -137.5% | -46.67% |
NET CHANGE | ||
Cash From Operating Activities | 8.000M | 16.80M |
Cash From Investing Activities | -2.600M | -2.400M |
Cash From Financing Activities | 300.0K | -800.0K |
Net Change In Cash | 5.700M | 13.60M |
YoY Change | -58.09% | -538.71% |
FREE CASH FLOW | ||
Cash From Operating Activities | $8.000M | $16.80M |
Capital Expenditures | -$2.600M | -$2.400M |
Free Cash Flow | $10.60M | $19.20M |
YoY Change | -44.79% | 131.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
168099000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64219000 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
12463000 | |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26159756 | shares |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
63424000 | |
CY2013Q2 | us-gaap |
Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
|
2.0 | pure |
CY2013Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
30566000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
124608000 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2968000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
308945000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
104123000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
220523000 | |
CY2013Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
462000 | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
80000000 | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
50000000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
181471000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
280000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
490416000 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10404000 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
701000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
901000 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
51276000 | |
CY2013Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
451000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
256133000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
77135000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
735000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
362000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5250000 | |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15981000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
451000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27369000 | |
CY2013Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
3305000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
221000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
490416000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
599000 | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4577000 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
36000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
407765000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4615000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
163485000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13824000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
22562000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
126110000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3021000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
291303000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
101735000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
205271000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
989000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
177020000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
278000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
468323000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10514000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
714000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
51276000 | |
CY2012Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
434000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
267310000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
69637000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5250000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15981000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26104000 | |
CY2012Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
3757000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
468323000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39907000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3934000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
386472000 | |
dei |
Trading Symbol
TradingSymbol
|
PCCC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PC CONNECTION INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001050377 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2017-02-24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.58 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26329000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
266000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26975000 | ||
us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
One-month LIBOR | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26063000 | shares | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1062710000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4257000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-5000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
151000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
228000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
25412000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10613000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
660000 | ||
us-gaap |
Gross Profit
GrossProfit
|
140754000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-13000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25508000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
15252000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
527000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7498000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
307000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-110000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1594000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
196000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
301000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
564000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3337000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
24312000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
115246000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10160000 | ||
us-gaap |
Interest Expense
InterestExpense
|
96000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1400000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
921956000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1586000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
228000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
452000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4257000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
6590000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.54 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.54 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26554000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
133000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
72027000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
318000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26421000 | shares | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
5000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
308000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
23647000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-40764000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
494000 | ||
us-gaap |
Gross Profit
GrossProfit
|
138182000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1041332000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5180000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
926000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-85000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
344000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
12471000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
56000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23694000 | ||
us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
960000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1466000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
14301000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
472000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2516000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-30000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
260000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1889000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8042000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
41000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1219000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
690000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3181000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
58809000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
113353000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9346000 | ||
us-gaap |
Interest Expense
InterestExpense
|
47000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7385000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
903150000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
166000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
5000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
508000 | ||
us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
1135000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5176000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
7204000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
541000 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26519000 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
116000 | shares |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
320000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26403000 | shares |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
14575000 | |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
542569000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
71571000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14668000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8826000 | |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1623000 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
56903000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5749000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
93000 | |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
470998000 | |
CY2012Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
274000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26379000 | shares |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
252000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26127000 | shares |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
557287000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15337000 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
73916000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15383000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9154000 | |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1710000 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
58533000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6183000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
46000 | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
483371000 | |
CY2013Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
227000 |