2013 Q3 Form 10-Q Financial Statement
#000119312513424668 Filed on November 04, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $580.4M | $561.3M |
YoY Change | 3.4% | -2.49% |
Cost Of Revenue | $503.8M | $489.1M |
YoY Change | 3.01% | -3.19% |
Gross Profit | $76.55M | $72.21M |
YoY Change | 6.02% | 2.51% |
Gross Profit Margin | 13.19% | 12.86% |
Selling, General & Admin | $59.04M | $55.91M |
YoY Change | 5.61% | 2.48% |
% of Gross Profit | 77.13% | 77.43% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.700M | $1.700M |
YoY Change | 0.0% | 13.33% |
% of Gross Profit | 2.22% | 2.35% |
Operating Expenses | $59.04M | $55.91M |
YoY Change | 5.61% | 2.48% |
Operating Profit | $17.51M | $16.30M |
YoY Change | 7.42% | 2.63% |
Interest Expense | $39.00K | $69.00K |
YoY Change | -43.48% | -25.81% |
% of Operating Profit | 0.22% | 0.42% |
Other Income/Expense, Net | -$39.00K | $6.000K |
YoY Change | -750.0% | -81.25% |
Pretax Income | $17.47M | $16.24M |
YoY Change | 7.6% | 2.63% |
Income Tax | $6.882M | $6.336M |
% Of Pretax Income | 39.39% | 39.02% |
Net Earnings | $10.59M | $9.901M |
YoY Change | 6.95% | 5.49% |
Net Earnings / Revenue | 1.82% | 1.76% |
Basic Earnings Per Share | $0.40 | $0.37 |
Diluted Earnings Per Share | $0.40 | $0.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 26.17M shares | 26.47M shares |
Diluted Shares Outstanding | 26.40M shares | 26.66M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $77.20M | $53.50M |
YoY Change | 44.3% | 34.42% |
Cash & Equivalents | $77.18M | $53.53M |
Short-Term Investments | ||
Other Short-Term Assets | $9.800M | $7.300M |
YoY Change | 34.25% | -13.1% |
Inventory | $76.37M | $65.48M |
Prepaid Expenses | ||
Receivables | $251.0M | $270.3M |
Other Receivables | ||
Total Short-Term Assets | $414.3M | $398.5M |
YoY Change | 3.97% | 1.84% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $26.77M | $25.40M |
YoY Change | 5.41% | 15.98% |
Goodwill | $51.28M | $51.28M |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $731.0K | $734.0K |
YoY Change | -0.41% | 22.33% |
Total Long-Term Assets | $81.86M | $81.81M |
YoY Change | 0.06% | 3.3% |
TOTAL ASSETS | ||
Total Short-Term Assets | $414.3M | $398.5M |
Total Long-Term Assets | $81.86M | $81.81M |
Total Assets | $496.2M | $480.3M |
YoY Change | 3.31% | 2.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $125.2M | $128.5M |
YoY Change | -2.53% | -7.45% |
Accrued Expenses | $37.60M | $39.60M |
YoY Change | -5.05% | -1.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $200.0K | $1.100M |
YoY Change | -81.82% | 22.22% |
Total Short-Term Liabilities | $163.0M | $169.1M |
YoY Change | -3.57% | -6.17% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $200.0K |
YoY Change | -100.0% | -83.33% |
Other Long-Term Liabilities | $2.969M | $3.042M |
YoY Change | -2.4% | -32.4% |
Total Long-Term Liabilities | $2.969M | $3.042M |
YoY Change | -2.4% | -46.63% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $163.0M | $169.1M |
Total Long-Term Liabilities | $2.969M | $3.042M |
Total Liabilities | $176.4M | $181.8M |
YoY Change | -2.98% | -6.47% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $231.1M | $206.5M |
YoY Change | 11.93% | |
Common Stock | $104.5M | $101.6M |
YoY Change | 2.85% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $15.86M | $9.634M |
YoY Change | 64.65% | |
Treasury Stock Shares | ||
Shareholders Equity | $319.8M | $298.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $496.2M | $480.3M |
YoY Change | 3.31% | 2.08% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $10.59M | $9.901M |
YoY Change | 6.95% | 5.49% |
Depreciation, Depletion And Amortization | $1.700M | $1.700M |
YoY Change | 0.0% | 13.33% |
Cash From Operating Activities | $14.40M | -$8.300M |
YoY Change | -273.49% | -20.95% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$600.0K | -$1.800M |
YoY Change | -66.67% | -21.74% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$600.0K | -$1.800M |
YoY Change | -66.67% | -25.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -800.0K | 200.0K |
YoY Change | -500.0% | -107.41% |
NET CHANGE | ||
Cash From Operating Activities | 14.40M | -8.300M |
Cash From Investing Activities | -600.0K | -1.800M |
Cash From Financing Activities | -800.0K | 200.0K |
Net Change In Cash | 13.00M | -9.900M |
YoY Change | -231.31% | -36.54% |
FREE CASH FLOW | ||
Cash From Operating Activities | $14.40M | -$8.300M |
Capital Expenditures | -$600.0K | -$1.800M |
Free Cash Flow | $15.00M | -$6.500M |
YoY Change | -330.77% | -20.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26169465 | shares |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53528000 | |
CY2013Q3 | us-gaap |
Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
|
2.0 | pure |
CY2013Q3 | us-gaap |
Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
|
1682000 | shares |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
163037000 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
15680000 | |
CY2013Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
21956000 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
125214000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2969000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
319786000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
104256000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
231112000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
187000 | |
CY2013Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
80000000 | |
CY2013Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
50000000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
176394000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
280000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
496180000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10388000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
731000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
901000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
51276000 | |
CY2013Q3 | us-gaap |
Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
|
12233000 | |
CY2013Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
30000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
250991000 | |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
76373000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
735000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
362000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5250000 | |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15862000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
226000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26773000 | |
CY2013Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
3080000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
221000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
496180000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77181000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
599000 | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4495000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
36000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
414320000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4615000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
163485000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13824000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
22562000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
126110000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3021000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
291303000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
101735000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
205271000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
989000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
177020000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
278000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
468323000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10514000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
714000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
51276000 | |
CY2012Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
434000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
267310000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
69637000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5250000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15981000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26104000 | |
CY2012Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
3757000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
468323000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39907000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3934000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
386472000 | |
dei |
Trading Symbol
TradingSymbol
|
PCCC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PC CONNECTION INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001050377 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.99 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2017-02-24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.98 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26351000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
252000 | shares | |
us-gaap |
Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
|
48000 | shares | |
us-gaap |
Gross Profit
GrossProfit
|
217307000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
753000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
727000 | ||
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
19000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
41407000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
17000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
43018000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
157000 | ||
us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
403000 | ||
us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
One-month LIBOR | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26099000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1643066000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4943000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
403000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-7000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
320000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
228000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
577000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
42883000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-15592000 | ||
us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
2767000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25841000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
802000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6736000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
307000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-126000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
810000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
505000 | ||
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10589000 | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1675000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1654000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1425759000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5011000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
37274000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
284000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
174289000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17042000 | ||
us-gaap |
Interest Expense
InterestExpense
|
135000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-963000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
228000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
677000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4943000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1198000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.92 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.91 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26586000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
149000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
63681000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
315000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26437000 | shares | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1602626000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7010000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
1314000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-80000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
388000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
12471000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
15000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
504000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
39884000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-23427000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-861000 | ||
us-gaap |
Gross Profit
GrossProfit
|
210388000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
82000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
39994000 | ||
us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
960000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1466000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
24202000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
718000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-11959000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-44000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
260000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1523000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7768000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
213000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1376000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1453000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4851000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
48913000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
169259000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15682000 | ||
us-gaap |
Interest Expense
InterestExpense
|
110000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2398000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
10000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1392238000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
872000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
15000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
802000 | ||
us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
1135000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7000000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
7204000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-3725000 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26660000 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
190000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
210000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26470000 | shares |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
561294000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
16237000 | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
72206000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16300000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9901000 | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1670000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
55906000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6336000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
63000 | |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
489088000 | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
294000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26399000 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
230000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26169000 | shares |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
580356000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17471000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
76553000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17510000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
39000 | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
503803000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
59043000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6882000 | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
225000 |