|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€4.130M
13.27%
YoY
|
$3.646M
16.7%
YoY
|
$3.124M
-27.37%
YoY
|
$4.301M
-13.07%
YoY
|
$4.948M
48.14%
YoY
|
| Depreciation, Depletion And Amortization |
€861.3K
21.3%
YoY
|
$710.1K
17.66%
YoY
|
$603.5K
-11.08%
YoY
|
$678.7K
-26.56%
YoY
|
$924.1K
14.08%
YoY
|
| Cash From Operating Activities |
€7.211M
194.13%
YoY
|
$2.452M
2.59%
YoY
|
$2.390M
-64.47%
YoY
|
$6.727M
105.73%
YoY
|
$3.270M
-26.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
€1.171M
132.97%
YoY
|
$502.5K
-75.15%
YoY
|
$2.022M
333.46%
YoY
|
$466.5K
-148.38%
YoY
|
-$964.2K
-3.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.830M
-728.23%
YoY
|
$609.6K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-€1.196M
-72.95%
YoY
|
-$4.421M
190.71%
YoY
|
-$1.521M
173.25%
YoY
|
-$556.6K
-42.28%
YoY
|
-$964.2K
-3.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
$63.56K
-87.53%
YoY
|
$509.5K
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$15.63K
-12.97%
YoY
|
-$17.96K
-80.45%
YoY
|
-$91.90K
-165.96%
YoY
|
$139.3K
-12.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
€7.211M
194.13%
YoY
|
$2.452M
2.59%
YoY
|
$2.390M
-64.47%
YoY
|
$6.727M
105.73%
YoY
|
$3.270M
-26.19%
YoY
|
| Cash From Investing Activities |
-€1.196M
-72.95%
YoY
|
-$4.421M
190.71%
YoY
|
-$1.521M
173.25%
YoY
|
-$556.6K
-42.28%
YoY
|
-$964.2K
-3.58%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$15.63K
-12.97%
YoY
|
-$17.96K
-80.45%
YoY
|
-$91.90K
-165.96%
YoY
|
$139.3K
-12.93%
YoY
|
| Net Change In Cash |
€0.00
-100.0%
YoY
|
-$1.970M
-229.46%
YoY
|
$1.521M
-70.63%
YoY
|
$5.180M
111.86%
YoY
|
$2.445M
-31.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
€7.211M
194.13%
YoY
|
$2.452M
2.59%
YoY
|
$2.390M
-64.47%
YoY
|
$6.727M
105.73%
YoY
|
$3.270M
-26.19%
YoY
|
| Capital Expenditures |
€1.171M
132.97%
YoY
|
$502.5K
-75.15%
YoY
|
$2.022M
333.46%
YoY
|
$466.5K
-148.38%
YoY
|
-$964.2K
-3.58%
YoY
|
| Free Cash Flow |
€6.040M
209.9%
YoY
|
$1.949M
429.76%
YoY
|
$367.9K
-94.12%
YoY
|
$6.260M
47.86%
YoY
|
$4.234M
-22.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$930.7K
1.94%
YoY
|
$1.025M
214.29%
YoY
|
$1.283M
0.65%
YoY
|
$908.8K
-35.79%
YoY
|
$913.0K
44.94%
YoY
|
$326.2K
-201.63%
YoY
|
$1.275M
22.71%
YoY
|
$1.415M
40.33%
YoY
|
$629.9K
-54.94%
YoY
|
-$321.0K
-145.59%
YoY
|
$1.039M
-41.27%
YoY
|
$1.008M
64.97%
YoY
|
$1.398M
14.84%
YoY
|
$704.0K
683.1%
YoY
|
$1.769M
16.28%
YoY
|
$611.3K
-72.31%
YoY
|
$1.217M
7.72%
YoY
|
$89.90K
-92.75%
YoY
|
$1.521M
49.13%
YoY
|
$2.208M
-917.75%
YoY
|
| Depreciation, Depletion And Amortization |
$229.3K
11.49%
YoY
|
$354.1K
86.66%
YoY
|
$232.0K
23.44%
YoY
|
$219.1K
23.44%
YoY
|
$205.6K
7.93%
YoY
|
$189.7K
28.58%
YoY
|
$188.0K
5.16%
YoY
|
$177.5K
-0.71%
YoY
|
$190.5K
16.18%
YoY
|
$147.5K
71.61%
YoY
|
$178.7K
-14.4%
YoY
|
$178.8K
-36.72%
YoY
|
$164.0K
1.57%
YoY
|
$85.97K
-10.97%
YoY
|
$208.8K
-8.27%
YoY
|
$282.5K
22.89%
YoY
|
$161.5K
-56.36%
YoY
|
$96.56K
-43.2%
YoY
|
$227.7K
-26.56%
YoY
|
$229.9K
129.86%
YoY
|
| Cash From Operating Activities |
$1.477M
130.22%
YoY
|
$2.903M
45.62%
YoY
|
$2.204M
28.75%
YoY
|
$1.463M
-253.02%
YoY
|
$641.5K
-315.3%
YoY
|
$1.994M
97.42%
YoY
|
$1.712M
4.0%
YoY
|
-$955.8K
-23.29%
YoY
|
-$298.0K
-130.25%
YoY
|
$1.010M
127.22%
YoY
|
$1.646M
4.51%
YoY
|
-$1.246M
-199.98%
YoY
|
$984.9K
-71.55%
YoY
|
$444.4K
-222.87%
YoY
|
$1.575M
-50.73%
YoY
|
$1.246M
207.8%
YoY
|
$3.462M
11438.33%
YoY
|
-$361.7K
-112.96%
YoY
|
$3.197M
-2763.86%
YoY
|
$404.9K
44.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$82.25K
-35.8%
YoY
|
$373.9K
621.81%
YoY
|
$614.1K
241.13%
YoY
|
$73.00K
-63.01%
YoY
|
$128.1K
-21.15%
YoY
|
$51.80K
-96.8%
YoY
|
$180.0K
-36.89%
YoY
|
$197.3K
66.62%
YoY
|
$162.5K
92.46%
YoY
|
$1.620M
153.44%
YoY
|
$285.3K
-624.28%
YoY
|
$118.4K
-184.89%
YoY
|
$84.42K
-108.43%
YoY
|
$639.3K
-609.14%
YoY
|
-$54.41K
-77.28%
YoY
|
-$139.5K
-26.25%
YoY
|
-$1.002M
144.38%
YoY
|
-$125.6K
-26.14%
YoY
|
-$239.4K
-29.58%
YoY
|
-$189.2K
-226.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.605M
-855.5%
YoY
|
$4.010K
N/A
|
$0.00
N/A
|
$771.8K
N/A
|
$609.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$105.4K
-22.0%
YoY
|
-$373.9K
-91.97%
YoY
|
-$614.1K
248.9%
YoY
|
-$73.00K
-63.01%
YoY
|
-$135.1K
-122.18%
YoY
|
-$4.657M
360.74%
YoY
|
-$176.0K
-38.3%
YoY
|
-$197.3K
66.62%
YoY
|
$609.3K
-675.34%
YoY
|
-$1.011M
-258.1%
YoY
|
-$285.3K
424.28%
YoY
|
-$118.4K
-15.11%
YoY
|
-$105.9K
-89.43%
YoY
|
$639.3K
-609.14%
YoY
|
-$54.41K
-77.28%
YoY
|
-$139.5K
-26.25%
YoY
|
-$1.002M
144.38%
YoY
|
-$125.6K
-26.14%
YoY
|
-$239.4K
-29.58%
YoY
|
-$189.2K
-226.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$63.56K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.63K
N/A
|
$2.040K
-107.2%
YoY
|
-$15.12K
N/A
|
-$2.840K
N/A
|
N/A
N/A
|
-$28.34K
-78.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.56K
-115.89%
YoY
|
-$129.8K
-0.16%
YoY
|
-$127.9K
N/A
|
-$2.980K
-100.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.477M
130.22%
YoY
|
$2.903M
45.62%
YoY
|
$2.204M
28.75%
YoY
|
$1.463M
-253.02%
YoY
|
$641.5K
-315.3%
YoY
|
$1.994M
97.42%
YoY
|
$1.712M
4.0%
YoY
|
-$955.8K
-23.29%
YoY
|
-$298.0K
-130.25%
YoY
|
$1.010M
127.22%
YoY
|
$1.646M
4.51%
YoY
|
-$1.246M
-199.98%
YoY
|
$984.9K
-71.55%
YoY
|
$444.4K
-222.87%
YoY
|
$1.575M
-50.73%
YoY
|
$1.246M
207.8%
YoY
|
$3.462M
11438.33%
YoY
|
-$361.7K
-112.96%
YoY
|
$3.197M
-2763.86%
YoY
|
$404.9K
44.59%
YoY
|
| Cash From Investing Activities |
-$105.4K
-22.0%
YoY
|
-$373.9K
-91.97%
YoY
|
-$614.1K
248.9%
YoY
|
-$73.00K
-63.01%
YoY
|
-$135.1K
-122.18%
YoY
|
-$4.657M
360.74%
YoY
|
-$176.0K
-38.3%
YoY
|
-$197.3K
66.62%
YoY
|
$609.3K
-675.34%
YoY
|
-$1.011M
-258.1%
YoY
|
-$285.3K
424.28%
YoY
|
-$118.4K
-15.11%
YoY
|
-$105.9K
-89.43%
YoY
|
$639.3K
-609.14%
YoY
|
-$54.41K
-77.28%
YoY
|
-$139.5K
-26.25%
YoY
|
-$1.002M
144.38%
YoY
|
-$125.6K
-26.14%
YoY
|
-$239.4K
-29.58%
YoY
|
-$189.2K
-226.13%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.63K
N/A
|
$2.040K
-107.2%
YoY
|
-$15.12K
N/A
|
-$2.840K
N/A
|
N/A
N/A
|
-$28.34K
-78.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.56K
-115.89%
YoY
|
-$129.8K
-0.16%
YoY
|
-$127.9K
N/A
|
-$2.980K
-100.73%
YoY
|
| Net Change In Cash |
$1.764M
2704.46%
YoY
|
$2.529M
-194.97%
YoY
|
$1.590M
3.52%
YoY
|
$1.390M
-220.5%
YoY
|
$62.89K
-78.73%
YoY
|
-$2.663M
-233731.58%
YoY
|
$1.536M
14.13%
YoY
|
-$1.153M
-15.66%
YoY
|
$295.7K
-81.46%
YoY
|
$1.140K
-99.89%
YoY
|
$1.346M
-11.5%
YoY
|
-$1.367M
-223.55%
YoY
|
$1.595M
-33.43%
YoY
|
$1.055M
-271.04%
YoY
|
$1.520M
-46.26%
YoY
|
$1.107M
420.31%
YoY
|
$2.396M
11879.9%
YoY
|
-$617.1K
-124.78%
YoY
|
$2.829M
-715.06%
YoY
|
$212.7K
-74.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.477M
130.22%
YoY
|
$2.903M
45.62%
YoY
|
$2.204M
28.75%
YoY
|
$1.463M
-253.02%
YoY
|
$641.5K
-315.3%
YoY
|
$1.994M
97.42%
YoY
|
$1.712M
4.0%
YoY
|
-$955.8K
-23.29%
YoY
|
-$298.0K
-130.25%
YoY
|
$1.010M
127.22%
YoY
|
$1.646M
4.51%
YoY
|
-$1.246M
-199.98%
YoY
|
$984.9K
-71.55%
YoY
|
$444.4K
-222.87%
YoY
|
$1.575M
-50.73%
YoY
|
$1.246M
207.8%
YoY
|
$3.462M
11438.33%
YoY
|
-$361.7K
-112.96%
YoY
|
$3.197M
-2763.86%
YoY
|
$404.9K
44.59%
YoY
|
| Capital Expenditures |
$82.25K
-35.8%
YoY
|
$373.9K
621.81%
YoY
|
$614.1K
241.13%
YoY
|
$73.00K
-63.01%
YoY
|
$128.1K
-21.15%
YoY
|
$51.80K
-96.8%
YoY
|
$180.0K
-36.89%
YoY
|
$197.3K
66.62%
YoY
|
$162.5K
92.46%
YoY
|
$1.620M
153.44%
YoY
|
$285.3K
-624.28%
YoY
|
$118.4K
-184.89%
YoY
|
$84.42K
-108.43%
YoY
|
$639.3K
-609.14%
YoY
|
-$54.41K
-77.28%
YoY
|
-$139.5K
-26.25%
YoY
|
-$1.002M
144.38%
YoY
|
-$125.6K
-26.14%
YoY
|
-$239.4K
-29.58%
YoY
|
-$189.2K
-226.13%
YoY
|
| Free Cash Flow |
$1.395M
171.65%
YoY
|
$2.529M
30.25%
YoY
|
$1.590M
3.79%
YoY
|
$1.390M
-220.5%
YoY
|
$513.4K
-211.5%
YoY
|
$1.942M
-418.1%
YoY
|
$1.532M
12.57%
YoY
|
-$1.153M
-15.48%
YoY
|
-$460.4K
-151.13%
YoY
|
-$610.5K
213.25%
YoY
|
$1.361M
-16.49%
YoY
|
-$1.364M
-198.46%
YoY
|
$900.5K
-79.83%
YoY
|
-$194.9K
-17.48%
YoY
|
$1.629M
-52.58%
YoY
|
$1.386M
133.26%
YoY
|
$4.463M
914.42%
YoY
|
-$236.2K
-107.98%
YoY
|
$3.436M
1461.85%
YoY
|
$594.1K
356.96%
YoY
|
Loading...