|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$550.0M
3.06%
YoY
|
$533.7M
53.04%
YoY
|
$348.7M
39.39%
YoY
|
$250.2M
23.35%
YoY
|
$202.8M
31.49%
YoY
|
| Depreciation, Depletion And Amortization |
$141.0M
-5.92%
YoY
|
$149.9M
3.89%
YoY
|
$144.3M
194.28%
YoY
|
$49.02M
111.28%
YoY
|
$23.20M
55.7%
YoY
|
| Cash From Operating Activities |
$746.0M
13.22%
YoY
|
$658.9M
-1.64%
YoY
|
$669.8M
122.77%
YoY
|
$300.7M
27.92%
YoY
|
$235.1M
22.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.00M
12.15%
YoY
|
$35.67M
N/A
|
N/A
|
$7.210M
17.71%
YoY
|
$6.125M
-29.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
18.55%
YoY
|
-$3.374M
233.73%
YoY
|
-$1.011M
-99.74%
YoY
|
-$388.5M
-83.48%
YoY
|
-$2.352B
23.15%
YoY
|
| Cash From Investing Activities |
$2.172B
1795.77%
YoY
|
$114.6M
-77.17%
YoY
|
$501.7M
-226.8%
YoY
|
-$395.7M
-83.22%
YoY
|
-$2.358B
22.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$106.0M
-1954.77%
YoY
|
$5.715M
-212.12%
YoY
|
-$5.097M
-9538.89%
YoY
|
$54.00K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.416B
128.42%
YoY
|
-$1.058B
248.29%
YoY
|
-$303.7M
-30.66%
YoY
|
-$438.0M
-119.09%
YoY
|
$2.294B
7.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$746.0M
13.22%
YoY
|
$658.9M
-1.64%
YoY
|
$669.8M
122.77%
YoY
|
$300.7M
27.92%
YoY
|
$235.1M
22.24%
YoY
|
| Cash From Investing Activities |
$2.172B
1795.77%
YoY
|
$114.6M
-77.17%
YoY
|
$501.7M
-226.8%
YoY
|
-$395.7M
-83.22%
YoY
|
-$2.358B
22.91%
YoY
|
| Cash From Financing Activities |
-$2.416B
128.42%
YoY
|
-$1.058B
248.29%
YoY
|
-$303.7M
-30.66%
YoY
|
-$438.0M
-119.09%
YoY
|
$2.294B
7.58%
YoY
|
| Net Change In Cash |
$502.0M
-276.59%
YoY
|
-$284.3M
-132.76%
YoY
|
$867.9M
-262.84%
YoY
|
-$533.0M
-411.77%
YoY
|
$170.9M
-57.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$746.0M
13.22%
YoY
|
$658.9M
-1.64%
YoY
|
$669.8M
122.77%
YoY
|
$300.7M
27.92%
YoY
|
$235.1M
22.24%
YoY
|
| Capital Expenditures |
$40.00M
12.15%
YoY
|
$35.67M
N/A
|
N/A
|
$7.210M
17.71%
YoY
|
$6.125M
-29.76%
YoY
|
| Free Cash Flow |
$706.0M
13.29%
YoY
|
$623.2M
N/A
|
N/A
|
$293.5M
28.19%
YoY
|
$228.9M
24.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$192.0M
121.69%
YoY
|
$215.0M
50.07%
YoY
|
$96.00M
-34.33%
YoY
|
$152.4M
26.87%
YoY
|
$86.61M
-30.2%
YoY
|
$143.3M
53.18%
YoY
|
$146.2M
7.61%
YoY
|
$120.1M
-9.92%
YoY
|
$124.1M
-983.89%
YoY
|
$93.53M
35.74%
YoY
|
$135.8M
109.18%
YoY
|
$133.4M
126.8%
YoY
|
-$14.04M
-124.4%
YoY
|
$68.91M
60.62%
YoY
|
$64.94M
22.49%
YoY
|
$58.81M
6.85%
YoY
|
$57.52M
10.93%
YoY
|
$42.90M
-26.42%
YoY
|
$53.02M
18.52%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00M
-40.05%
YoY
|
$39.00M
7.65%
YoY
|
$34.08M
-6.68%
YoY
|
$32.89M
-11.48%
YoY
|
$35.03M
-12.35%
YoY
|
$36.23M
-13.44%
YoY
|
$36.52M
-7.07%
YoY
|
$37.16M
-15.68%
YoY
|
$39.96M
109.85%
YoY
|
$41.85M
220.78%
YoY
|
$39.30M
193.9%
YoY
|
$44.07M
234.76%
YoY
|
$19.04M
101.83%
YoY
|
$13.05M
10.57%
YoY
|
$13.37M
210.98%
YoY
|
$13.16M
130.95%
YoY
|
$9.435M
573.93%
YoY
|
$11.80M
2850.0%
YoY
|
$4.300M
4.88%
YoY
|
| Cash From Operating Activities |
$494.0M
304.88%
YoY
|
$281.0M
9.83%
YoY
|
$236.2M
251.37%
YoY
|
$106.8M
-28.94%
YoY
|
$122.0M
-34.23%
YoY
|
$255.8M
177.07%
YoY
|
$67.22M
-80.8%
YoY
|
$150.3M
-43.57%
YoY
|
$185.5M
-576.06%
YoY
|
$92.34M
19.97%
YoY
|
$350.1M
463.28%
YoY
|
$266.3M
168.51%
YoY
|
-$38.97M
-162.47%
YoY
|
$76.97M
67.32%
YoY
|
$62.15M
0.74%
YoY
|
$99.19M
45.22%
YoY
|
$62.38M
5.59%
YoY
|
$46.00M
-5.15%
YoY
|
$61.70M
1.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00M
6953.94%
YoY
|
$10.00M
-36.05%
YoY
|
$7.998M
4.43%
YoY
|
$21.76M
236.34%
YoY
|
$241.0K
-95.91%
YoY
|
$15.64M
N/A
|
$7.659M
N/A
|
$6.470M
24784.62%
YoY
|
$5.899M
69.22%
YoY
|
N/A
|
N/A
|
$26.00K
-101.43%
YoY
|
$3.486M
91.85%
YoY
|
$1.653M
-191.83%
YoY
|
-$1.918M
59.83%
YoY
|
-$1.822M
-20.78%
YoY
|
$1.817M
125.71%
YoY
|
-$1.800M
50.0%
YoY
|
-$1.200M
-60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
142.72%
YoY
|
$593.0M
-655.98%
YoY
|
$1.831B
454.26%
YoY
|
-$462.4M
27639.89%
YoY
|
-$412.0K
8.14%
YoY
|
-$106.7M
-46.69%
YoY
|
$330.3M
44.57%
YoY
|
-$1.667M
-119.55%
YoY
|
-$381.0K
414.86%
YoY
|
-$200.1M
-220.91%
YoY
|
$228.5M
-319.01%
YoY
|
$8.528M
-102.7%
YoY
|
-$74.00K
-99.94%
YoY
|
$165.5M
-139.11%
YoY
|
-$104.3M
-81.13%
YoY
|
-$316.2M
-55.42%
YoY
|
-$133.4M
-79.99%
YoY
|
-$423.1M
-31.8%
YoY
|
-$553.0M
10.47%
YoY
|
| Cash From Investing Activities |
$112.0M
-55.24%
YoY
|
$583.0M
-576.72%
YoY
|
$1.823B
464.94%
YoY
|
-$484.2M
5850.41%
YoY
|
$250.2M
-422.17%
YoY
|
-$122.3M
-38.87%
YoY
|
$322.7M
39.09%
YoY
|
-$8.137M
-195.71%
YoY
|
-$77.68M
-116.84%
YoY
|
-$200.1M
-222.13%
YoY
|
$232.0M
-318.35%
YoY
|
$8.502M
-102.67%
YoY
|
$461.3M
-441.12%
YoY
|
$163.8M
-138.54%
YoY
|
-$106.2M
-80.83%
YoY
|
-$318.0M
-55.3%
YoY
|
-$135.2M
-79.75%
YoY
|
-$425.0M
-31.63%
YoY
|
-$554.2M
10.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$213.0M
3876.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.357M
10.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.847M
-192.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.216M
29.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.037M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$887.0M
398.86%
YoY
|
-$826.0M
125.49%
YoY
|
-$1.659B
377.14%
YoY
|
$246.9M
-189.95%
YoY
|
-$177.8M
156.76%
YoY
|
-$366.3M
174.43%
YoY
|
-$347.7M
-78.07%
YoY
|
-$274.4M
-45.42%
YoY
|
-$69.25M
-103.61%
YoY
|
-$133.5M
-49.95%
YoY
|
-$1.586B
2924.45%
YoY
|
-$502.8M
48.12%
YoY
|
$1.918B
769.46%
YoY
|
-$266.7M
-187.1%
YoY
|
-$52.43M
-109.39%
YoY
|
-$339.5M
-157.52%
YoY
|
$220.6M
-73.72%
YoY
|
$306.2M
3.24%
YoY
|
$558.5M
102.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$494.0M
304.88%
YoY
|
$281.0M
9.83%
YoY
|
$236.2M
251.37%
YoY
|
$106.8M
-28.94%
YoY
|
$122.0M
-34.23%
YoY
|
$255.8M
177.07%
YoY
|
$67.22M
-80.8%
YoY
|
$150.3M
-43.57%
YoY
|
$185.5M
-576.06%
YoY
|
$92.34M
19.97%
YoY
|
$350.1M
463.28%
YoY
|
$266.3M
168.51%
YoY
|
-$38.97M
-162.47%
YoY
|
$76.97M
67.32%
YoY
|
$62.15M
0.74%
YoY
|
$99.19M
45.22%
YoY
|
$62.38M
5.59%
YoY
|
$46.00M
-5.15%
YoY
|
$61.70M
1.65%
YoY
|
| Cash From Investing Activities |
$112.0M
-55.24%
YoY
|
$583.0M
-576.72%
YoY
|
$1.823B
464.94%
YoY
|
-$484.2M
5850.41%
YoY
|
$250.2M
-422.17%
YoY
|
-$122.3M
-38.87%
YoY
|
$322.7M
39.09%
YoY
|
-$8.137M
-195.71%
YoY
|
-$77.68M
-116.84%
YoY
|
-$200.1M
-222.13%
YoY
|
$232.0M
-318.35%
YoY
|
$8.502M
-102.67%
YoY
|
$461.3M
-441.12%
YoY
|
$163.8M
-138.54%
YoY
|
-$106.2M
-80.83%
YoY
|
-$318.0M
-55.3%
YoY
|
-$135.2M
-79.75%
YoY
|
-$425.0M
-31.63%
YoY
|
-$554.2M
10.05%
YoY
|
| Cash From Financing Activities |
-$887.0M
398.86%
YoY
|
-$826.0M
125.49%
YoY
|
-$1.659B
377.14%
YoY
|
$246.9M
-189.95%
YoY
|
-$177.8M
156.76%
YoY
|
-$366.3M
174.43%
YoY
|
-$347.7M
-78.07%
YoY
|
-$274.4M
-45.42%
YoY
|
-$69.25M
-103.61%
YoY
|
-$133.5M
-49.95%
YoY
|
-$1.586B
2924.45%
YoY
|
-$502.8M
48.12%
YoY
|
$1.918B
769.46%
YoY
|
-$266.7M
-187.1%
YoY
|
-$52.43M
-109.39%
YoY
|
-$339.5M
-157.52%
YoY
|
$220.6M
-73.72%
YoY
|
$306.2M
3.24%
YoY
|
$558.5M
102.72%
YoY
|
| Net Change In Cash |
-$281.0M
-244.51%
YoY
|
$38.00M
-116.33%
YoY
|
$400.1M
848.27%
YoY
|
-$130.5M
-1.32%
YoY
|
$194.5M
403.98%
YoY
|
-$232.8M
-3.5%
YoY
|
$42.19M
-104.2%
YoY
|
-$132.3M
-41.97%
YoY
|
$38.58M
-98.35%
YoY
|
-$241.2M
830.09%
YoY
|
-$1.004B
939.67%
YoY
|
-$228.0M
-59.17%
YoY
|
$2.341B
1483.99%
YoY
|
-$25.93M
-64.38%
YoY
|
-$96.52M
-246.24%
YoY
|
-$558.3M
951.37%
YoY
|
$147.8M
-35.96%
YoY
|
-$72.80M
-73.67%
YoY
|
$66.00M
-139.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$494.0M
304.88%
YoY
|
$281.0M
9.83%
YoY
|
$236.2M
251.37%
YoY
|
$106.8M
-28.94%
YoY
|
$122.0M
-34.23%
YoY
|
$255.8M
177.07%
YoY
|
$67.22M
-80.8%
YoY
|
$150.3M
-43.57%
YoY
|
$185.5M
-576.06%
YoY
|
$92.34M
19.97%
YoY
|
$350.1M
463.28%
YoY
|
$266.3M
168.51%
YoY
|
-$38.97M
-162.47%
YoY
|
$76.97M
67.32%
YoY
|
$62.15M
0.74%
YoY
|
$99.19M
45.22%
YoY
|
$62.38M
5.59%
YoY
|
$46.00M
-5.15%
YoY
|
$61.70M
1.65%
YoY
|
| Capital Expenditures |
$17.00M
6953.94%
YoY
|
$10.00M
-36.05%
YoY
|
$7.998M
4.43%
YoY
|
$21.76M
236.34%
YoY
|
$241.0K
-95.91%
YoY
|
$15.64M
N/A
|
$7.659M
N/A
|
$6.470M
24784.62%
YoY
|
$5.899M
69.22%
YoY
|
N/A
|
N/A
|
$26.00K
-101.43%
YoY
|
$3.486M
91.85%
YoY
|
$1.653M
-191.83%
YoY
|
-$1.918M
59.83%
YoY
|
-$1.822M
-20.78%
YoY
|
$1.817M
125.71%
YoY
|
-$1.800M
50.0%
YoY
|
-$1.200M
-60.0%
YoY
|
| Free Cash Flow |
$477.0M
291.72%
YoY
|
$271.0M
12.82%
YoY
|
$228.2M
283.13%
YoY
|
$85.03M
-40.87%
YoY
|
$121.8M
-32.2%
YoY
|
$240.2M
N/A
|
$59.56M
N/A
|
$143.8M
-45.99%
YoY
|
$179.6M
-523.08%
YoY
|
N/A
|
N/A
|
$266.3M
163.64%
YoY
|
-$42.45M
-170.1%
YoY
|
$75.31M
57.56%
YoY
|
$64.07M
1.86%
YoY
|
$101.0M
43.07%
YoY
|
$60.56M
3.93%
YoY
|
$47.80M
-3.82%
YoY
|
$62.90M
-1.26%
YoY
|
Loading...