|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$550.0M
3.0%
YoY
|
$534.0M
53.01%
YoY
|
$349.0M
3.64%
YoY
|
$336.8M
-19.88%
YoY
|
$420.3M
172.49%
YoY
|
| Depreciation, Depletion And Amortization |
$141.0M
-6.0%
YoY
|
$150.0M
4.17%
YoY
|
$144.0M
408.74%
YoY
|
$28.31M
-10.14%
YoY
|
$31.50M
111.4%
YoY
|
| Cash From Operating Activities |
$746.0M
13.2%
YoY
|
$659.0M
-1.64%
YoY
|
$670.0M
-37.09%
YoY
|
$1.065B
60.71%
YoY
|
$662.7M
244.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.00M
12.15%
YoY
|
$35.67M
N/A
|
N/A
|
$27.09M
75.0%
YoY
|
$15.48M
77.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
0.0%
YoY
|
-$4.000M
300.0%
YoY
|
-$1.000M
-52.61%
YoY
|
-$2.110M
6.89%
YoY
|
-$1.974M
-99.9%
YoY
|
| Cash From Investing Activities |
$2.172B
1805.26%
YoY
|
$114.0M
-77.29%
YoY
|
$502.0M
-114.21%
YoY
|
-$3.533B
130.28%
YoY
|
-$1.534B
-20.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$106.0M
1666.67%
YoY
|
-$6.000M
20.0%
YoY
|
-$5.000M
21.68%
YoY
|
-$4.109M
-94.91%
YoY
|
-$80.66M
-503.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.416B
128.36%
YoY
|
-$1.058B
248.03%
YoY
|
-$304.0M
-130.37%
YoY
|
$1.001B
-5.56%
YoY
|
$1.060B
-50.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$746.0M
13.2%
YoY
|
$659.0M
-1.64%
YoY
|
$670.0M
-37.09%
YoY
|
$1.065B
60.71%
YoY
|
$662.7M
244.64%
YoY
|
| Cash From Investing Activities |
$2.172B
1805.26%
YoY
|
$114.0M
-77.29%
YoY
|
$502.0M
-114.21%
YoY
|
-$3.533B
130.28%
YoY
|
-$1.534B
-20.04%
YoY
|
| Cash From Financing Activities |
-$2.416B
128.36%
YoY
|
-$1.058B
248.03%
YoY
|
-$304.0M
-130.37%
YoY
|
$1.001B
-5.56%
YoY
|
$1.060B
-50.3%
YoY
|
| Net Change In Cash |
$502.0M
-276.14%
YoY
|
-$285.0M
-132.83%
YoY
|
$868.0M
-159.17%
YoY
|
-$1.467B
-878.49%
YoY
|
$188.4M
-53.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$746.0M
13.2%
YoY
|
$659.0M
-1.64%
YoY
|
$670.0M
-37.09%
YoY
|
$1.065B
60.71%
YoY
|
$662.7M
244.64%
YoY
|
| Capital Expenditures |
$40.00M
12.15%
YoY
|
$35.67M
N/A
|
N/A
|
$27.09M
75.0%
YoY
|
$15.48M
77.5%
YoY
|
| Free Cash Flow |
$706.0M
13.26%
YoY
|
$623.3M
N/A
|
N/A
|
$1.038B
60.36%
YoY
|
$647.2M
252.58%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$208.0M
36.84%
YoY
|
$192.0M
120.69%
YoY
|
$215.0M
50.35%
YoY
|
$96.00M
-34.25%
YoY
|
$152.0M
25.62%
YoY
|
$87.00M
-29.88%
YoY
|
$143.0M
52.89%
YoY
|
$146.0M
7.48%
YoY
|
$121.0M
-9.28%
YoY
|
$124.1M
-983.89%
YoY
|
$93.53M
12.74%
YoY
|
$135.8M
61.64%
YoY
|
$133.4M
69.71%
YoY
|
-$14.04M
-115.4%
YoY
|
$82.96M
93.39%
YoY
|
$84.04M
58.52%
YoY
|
$78.59M
42.79%
YoY
|
$91.16M
75.8%
YoY
|
$42.90M
-26.42%
YoY
|
| Depreciation, Depletion And Amortization |
$26.00M
-20.95%
YoY
|
$21.00M
0.0%
YoY
|
$39.00M
7.65%
YoY
|
$34.08M
-6.68%
YoY
|
$32.89M
-11.48%
YoY
|
$21.00M
-47.45%
YoY
|
$36.23M
-13.44%
YoY
|
$36.52M
-7.07%
YoY
|
$37.16M
-15.68%
YoY
|
$39.96M
109.85%
YoY
|
$41.85M
220.78%
YoY
|
$39.30M
193.9%
YoY
|
$44.07M
234.76%
YoY
|
$19.04M
150.14%
YoY
|
$13.05M
10.57%
YoY
|
$13.37M
210.98%
YoY
|
$13.16M
130.95%
YoY
|
$7.613M
443.79%
YoY
|
$11.80M
2850.0%
YoY
|
| Cash From Operating Activities |
$295.0M
176.23%
YoY
|
$494.0M
304.92%
YoY
|
$281.0M
9.83%
YoY
|
$236.2M
251.37%
YoY
|
$106.8M
-28.94%
YoY
|
$122.0M
-34.23%
YoY
|
$255.8M
177.07%
YoY
|
$67.22M
-80.8%
YoY
|
$150.3M
-43.57%
YoY
|
$185.5M
-576.06%
YoY
|
$92.34M
19.97%
YoY
|
$350.1M
463.28%
YoY
|
$266.3M
168.51%
YoY
|
-$38.97M
-114.15%
YoY
|
$76.97M
67.32%
YoY
|
$62.15M
0.74%
YoY
|
$99.19M
45.22%
YoY
|
$275.3M
366.08%
YoY
|
$46.00M
-5.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000M
-67.83%
YoY
|
$17.00M
6953.94%
YoY
|
$10.00M
-36.05%
YoY
|
$7.998M
4.43%
YoY
|
$21.76M
236.34%
YoY
|
$241.0K
-95.91%
YoY
|
$15.64M
N/A
|
$7.659M
N/A
|
$6.470M
24784.62%
YoY
|
$5.899M
69.22%
YoY
|
N/A
|
N/A
|
$26.00K
-98.57%
YoY
|
$3.486M
-6.69%
YoY
|
$1.653M
-8.17%
YoY
|
$1.918M
59.83%
YoY
|
$1.822M
-20.78%
YoY
|
$3.736M
364.1%
YoY
|
$1.800M
50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$246.0M
-153.2%
YoY
|
-$1.000M
N/A
|
$593.0M
-655.98%
YoY
|
$1.831B
454.26%
YoY
|
-$462.4M
27639.89%
YoY
|
$0.00
-100.0%
YoY
|
-$106.7M
-46.69%
YoY
|
$330.3M
44.57%
YoY
|
-$1.667M
-119.55%
YoY
|
-$381.0K
414.86%
YoY
|
-$200.1M
-220.91%
YoY
|
$228.5M
-319.01%
YoY
|
$8.528M
-102.7%
YoY
|
-$74.00K
-28.85%
YoY
|
$165.5M
-139.11%
YoY
|
-$104.3M
-81.13%
YoY
|
-$316.2M
-55.42%
YoY
|
-$104.0K
-99.98%
YoY
|
-$423.1M
-31.8%
YoY
|
| Cash From Investing Activities |
$239.0M
-149.36%
YoY
|
$112.0M
-55.2%
YoY
|
$583.0M
-576.72%
YoY
|
$1.823B
464.94%
YoY
|
-$484.2M
5850.41%
YoY
|
$250.0M
-421.85%
YoY
|
-$122.3M
-38.87%
YoY
|
$322.7M
39.09%
YoY
|
-$8.137M
-195.71%
YoY
|
-$77.68M
-116.84%
YoY
|
-$200.1M
-222.13%
YoY
|
$232.0M
-318.35%
YoY
|
$8.502M
-102.67%
YoY
|
$461.3M
-206.26%
YoY
|
$163.8M
-138.54%
YoY
|
-$106.2M
-80.83%
YoY
|
-$318.0M
-55.3%
YoY
|
-$434.1M
-34.98%
YoY
|
-$425.0M
-31.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$203.0M
10813.98%
YoY
|
-$213.0M
3450.0%
YoY
|
-$100.0M
123356.79%
YoY
|
$1.217M
-6185.0%
YoY
|
-$1.860M
142.5%
YoY
|
-$6.000M
23.79%
YoY
|
-$81.00K
-58.88%
YoY
|
-$20.00K
-101.82%
YoY
|
-$767.0K
3.37%
YoY
|
-$4.847M
-192.93%
YoY
|
-$197.0K
N/A
|
$1.100M
0.64%
YoY
|
-$742.0K
N/A
|
$5.216M
29.2%
YoY
|
$0.00
N/A
|
$1.093M
-15.92%
YoY
|
$0.00
N/A
|
$4.037M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$864.0M
-450.0%
YoY
|
-$887.0M
398.31%
YoY
|
-$826.0M
125.49%
YoY
|
-$1.659B
377.14%
YoY
|
$246.9M
-189.95%
YoY
|
-$178.0M
157.04%
YoY
|
-$366.3M
174.43%
YoY
|
-$347.7M
-78.07%
YoY
|
-$274.4M
-45.42%
YoY
|
-$69.25M
-103.61%
YoY
|
-$133.5M
-49.95%
YoY
|
-$1.586B
2924.45%
YoY
|
-$502.8M
48.12%
YoY
|
$1.918B
2962.79%
YoY
|
-$266.7M
-187.1%
YoY
|
-$52.43M
-109.39%
YoY
|
-$339.5M
-157.52%
YoY
|
$62.63M
-92.54%
YoY
|
$306.2M
3.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$295.0M
176.23%
YoY
|
$494.0M
304.92%
YoY
|
$281.0M
9.83%
YoY
|
$236.2M
251.37%
YoY
|
$106.8M
-28.94%
YoY
|
$122.0M
-34.23%
YoY
|
$255.8M
177.07%
YoY
|
$67.22M
-80.8%
YoY
|
$150.3M
-43.57%
YoY
|
$185.5M
-576.06%
YoY
|
$92.34M
19.97%
YoY
|
$350.1M
463.28%
YoY
|
$266.3M
168.51%
YoY
|
-$38.97M
-114.15%
YoY
|
$76.97M
67.32%
YoY
|
$62.15M
0.74%
YoY
|
$99.19M
45.22%
YoY
|
$275.3M
366.08%
YoY
|
$46.00M
-5.15%
YoY
|
| Cash From Investing Activities |
$239.0M
-149.36%
YoY
|
$112.0M
-55.2%
YoY
|
$583.0M
-576.72%
YoY
|
$1.823B
464.94%
YoY
|
-$484.2M
5850.41%
YoY
|
$250.0M
-421.85%
YoY
|
-$122.3M
-38.87%
YoY
|
$322.7M
39.09%
YoY
|
-$8.137M
-195.71%
YoY
|
-$77.68M
-116.84%
YoY
|
-$200.1M
-222.13%
YoY
|
$232.0M
-318.35%
YoY
|
$8.502M
-102.67%
YoY
|
$461.3M
-206.26%
YoY
|
$163.8M
-138.54%
YoY
|
-$106.2M
-80.83%
YoY
|
-$318.0M
-55.3%
YoY
|
-$434.1M
-34.98%
YoY
|
-$425.0M
-31.63%
YoY
|
| Cash From Financing Activities |
-$864.0M
-450.0%
YoY
|
-$887.0M
398.31%
YoY
|
-$826.0M
125.49%
YoY
|
-$1.659B
377.14%
YoY
|
$246.9M
-189.95%
YoY
|
-$178.0M
157.04%
YoY
|
-$366.3M
174.43%
YoY
|
-$347.7M
-78.07%
YoY
|
-$274.4M
-45.42%
YoY
|
-$69.25M
-103.61%
YoY
|
-$133.5M
-49.95%
YoY
|
-$1.586B
2924.45%
YoY
|
-$502.8M
48.12%
YoY
|
$1.918B
2962.79%
YoY
|
-$266.7M
-187.1%
YoY
|
-$52.43M
-109.39%
YoY
|
-$339.5M
-157.52%
YoY
|
$62.63M
-92.54%
YoY
|
$306.2M
3.24%
YoY
|
| Net Change In Cash |
-$330.0M
152.8%
YoY
|
-$281.0M
-244.85%
YoY
|
$38.00M
-116.33%
YoY
|
$400.1M
848.27%
YoY
|
-$130.5M
-1.32%
YoY
|
$194.0M
402.81%
YoY
|
-$232.8M
-3.5%
YoY
|
$42.19M
-104.2%
YoY
|
-$132.3M
-41.97%
YoY
|
$38.58M
-98.35%
YoY
|
-$241.2M
830.09%
YoY
|
-$1.004B
939.67%
YoY
|
-$228.0M
-59.17%
YoY
|
$2.341B
-2533.38%
YoY
|
-$25.93M
-64.38%
YoY
|
-$96.52M
-246.24%
YoY
|
-$558.3M
951.37%
YoY
|
-$96.19M
-141.69%
YoY
|
-$72.80M
-73.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$295.0M
176.23%
YoY
|
$494.0M
304.92%
YoY
|
$281.0M
9.83%
YoY
|
$236.2M
251.37%
YoY
|
$106.8M
-28.94%
YoY
|
$122.0M
-34.23%
YoY
|
$255.8M
177.07%
YoY
|
$67.22M
-80.8%
YoY
|
$150.3M
-43.57%
YoY
|
$185.5M
-576.06%
YoY
|
$92.34M
19.97%
YoY
|
$350.1M
463.28%
YoY
|
$266.3M
168.51%
YoY
|
-$38.97M
-114.15%
YoY
|
$76.97M
67.32%
YoY
|
$62.15M
0.74%
YoY
|
$99.19M
45.22%
YoY
|
$275.3M
366.08%
YoY
|
$46.00M
-5.15%
YoY
|
| Capital Expenditures |
$7.000M
-67.83%
YoY
|
$17.00M
6953.94%
YoY
|
$10.00M
-36.05%
YoY
|
$7.998M
4.43%
YoY
|
$21.76M
236.34%
YoY
|
$241.0K
-95.91%
YoY
|
$15.64M
N/A
|
$7.659M
N/A
|
$6.470M
24784.62%
YoY
|
$5.899M
69.22%
YoY
|
N/A
|
N/A
|
$26.00K
-98.57%
YoY
|
$3.486M
-6.69%
YoY
|
$1.653M
-8.17%
YoY
|
$1.918M
59.83%
YoY
|
$1.822M
-20.78%
YoY
|
$3.736M
364.1%
YoY
|
$1.800M
50.0%
YoY
|
| Free Cash Flow |
$288.0M
238.69%
YoY
|
$477.0M
291.76%
YoY
|
$271.0M
12.82%
YoY
|
$228.2M
283.13%
YoY
|
$85.03M
-40.87%
YoY
|
$121.8M
-32.21%
YoY
|
$240.2M
N/A
|
$59.56M
N/A
|
$143.8M
-45.99%
YoY
|
$179.6M
-523.08%
YoY
|
N/A
|
N/A
|
$266.3M
173.51%
YoY
|
-$42.45M
-115.63%
YoY
|
$75.31M
70.39%
YoY
|
$60.24M
-0.44%
YoY
|
$97.36M
47.52%
YoY
|
$271.6M
366.11%
YoY
|
$44.20M
-6.55%
YoY
|
Loading...