2015 Q4 Form 10-Q Financial Statement
#000119312515370445 Filed on November 09, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $1.143B | $972.6M | $1.000B |
YoY Change | 38.01% | -2.78% | 12.66% |
Cost Of Revenue | $743.5M | $633.7M | $637.9M |
YoY Change | 37.05% | -0.66% | 10.41% |
Gross Profit | $399.0M | $338.9M | $362.5M |
YoY Change | 39.8% | -6.51% | 16.86% |
Gross Profit Margin | 34.92% | 34.84% | 36.23% |
Selling, General & Admin | $227.1M | $203.8M | $121.4M |
YoY Change | 75.5% | 67.87% | -0.82% |
% of Gross Profit | 56.91% | 60.14% | 33.5% |
Research & Development | $49.10M | $31.10M | $30.81M |
YoY Change | 66.44% | 0.95% | -2.99% |
% of Gross Profit | 12.3% | 9.18% | 8.5% |
Depreciation & Amortization | $104.0M | $15.60M | $12.40M |
YoY Change | 71.62% | 25.81% | -11.43% |
% of Gross Profit | 26.06% | 4.6% | 3.42% |
Operating Expenses | $353.2M | $234.9M | $152.2M |
YoY Change | 73.39% | 54.33% | -1.27% |
Operating Profit | $21.57M | -$42.52M | $151.0M |
YoY Change | -71.7% | -128.15% | 51.28% |
Interest Expense | -$60.00M | $73.39M | $36.50M |
YoY Change | 84.62% | 101.04% | -32.36% |
% of Operating Profit | -278.13% | 24.17% | |
Other Income/Expense, Net | -$22.60M | -$8.269M | $1.393M |
YoY Change | -1606.67% | -693.61% | -141.04% |
Pretax Income | -$61.00M | -$122.9M | $117.3M |
YoY Change | -234.96% | -204.75% | 172.05% |
Income Tax | $14.10M | -$42.10M | $20.89M |
% Of Pretax Income | 17.81% | ||
Net Earnings | -$75.15M | -$80.80M | $96.43M |
YoY Change | -257.18% | -183.79% | 754.35% |
Net Earnings / Revenue | -6.58% | -8.31% | 9.64% |
Basic Earnings Per Share | -$0.39 | -$0.42 | $0.51 |
Diluted Earnings Per Share | -$0.39 | -$0.42 | $0.50 |
COMMON SHARES | |||
Basic Shares Outstanding | 190.7M shares | 190.3M | 187.4M shares |
Diluted Shares Outstanding | 190.3M | 191.6M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $563.0M | $618.0M | $616.0M |
YoY Change | -22.77% | 0.32% | 97.44% |
Cash & Equivalents | $562.9M | $618.0M | $616.4M |
Short-Term Investments | |||
Other Short-Term Assets | $167.0M | $220.0M | $123.0M |
YoY Change | 40.34% | 78.86% | 14.95% |
Inventory | $441.8M | $554.8M | $418.1M |
Prepaid Expenses | |||
Receivables | $833.0M | $958.2M | $703.9M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.005B | $2.350B | $1.861B |
YoY Change | 9.69% | 26.32% | 30.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $528.7M | $530.1M | $293.9M |
YoY Change | 82.71% | 80.35% | -11.47% |
Goodwill | $2.691B | $2.616B | $1.452B |
YoY Change | 85.32% | 80.24% | |
Intangibles | $1.307B | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $131.2M | $98.06M | $145.5M |
YoY Change | 50.32% | -32.58% | 35.94% |
Total Long-Term Assets | $5.498B | $5.511B | $3.198B |
YoY Change | 77.96% | 72.32% | -5.11% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.005B | $2.350B | $1.861B |
Total Long-Term Assets | $5.498B | $5.511B | $3.198B |
Total Assets | $7.503B | $7.861B | $5.059B |
YoY Change | 52.58% | 55.4% | 5.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $300.8M | $336.8M | $238.9M |
YoY Change | 69.19% | 41.0% | -1.3% |
Accrued Expenses | $371.7M | $414.6M | $323.0M |
YoY Change | 28.63% | 28.36% | 22.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $13.00M | $13.00M | $9.000M |
YoY Change | 44.44% | 44.44% | -18.18% |
Total Short-Term Liabilities | $685.1M | $763.9M | $570.8M |
YoY Change | 43.98% | 33.83% | 5.9% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.231B | $5.343B | $2.700B |
YoY Change | 96.67% | 97.87% | -10.11% |
Other Long-Term Liabilities | $124.1M | $120.5M | $100.2M |
YoY Change | 18.98% | 20.31% | -42.41% |
Total Long-Term Liabilities | $5.355B | $5.463B | $2.800B |
YoY Change | 93.74% | 95.09% | -11.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $685.1M | $763.9M | $570.8M |
Total Long-Term Liabilities | $5.355B | $5.463B | $2.800B |
Total Liabilities | $6.280B | $6.543B | $3.767B |
YoY Change | 73.99% | 73.71% | -9.04% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$812.4M | -$737.2M | -$789.3M |
YoY Change | 9.56% | -6.6% | |
Common Stock | $2.218B | $2.201B | $1.886M |
YoY Change | 3.49% | 116612.73% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $11.33M | $10.64M | $10.64M |
YoY Change | 6.56% | 0.0% | |
Treasury Stock Shares | $986.2K | 961.6K shares | 961.6K shares |
Shareholders Equity | $1.223B | $1.318B | $1.292B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.503B | $7.861B | $5.059B |
YoY Change | 52.58% | 55.4% | 5.41% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$75.15M | -$80.80M | $96.43M |
YoY Change | -257.18% | -183.79% | 754.35% |
Depreciation, Depletion And Amortization | $104.0M | $15.60M | $12.40M |
YoY Change | 71.62% | 25.81% | -11.43% |
Cash From Operating Activities | $141.4M | $112.4M | $210.5M |
YoY Change | 10.64% | -46.6% | 65.62% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$17.10M | -$15.30M | -$8.700M |
YoY Change | 42.5% | 75.86% | -25.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$40.10M | -$210.4M | -$58.00M |
YoY Change | -829.09% | 262.76% | 168.52% |
Cash From Investing Activities | -$57.20M | -$225.7M | -$66.70M |
YoY Change | 766.67% | 238.38% | 100.3% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -132.8M | -55.50M | 3.500M |
YoY Change | 132700.0% | -1685.71% | -148.61% |
NET CHANGE | |||
Cash From Operating Activities | 141.4M | 112.4M | 210.5M |
Cash From Investing Activities | -57.20M | -225.7M | -66.70M |
Cash From Financing Activities | -132.8M | -55.50M | 3.500M |
Net Change In Cash | -48.60M | -168.8M | 147.3M |
YoY Change | -140.13% | -214.6% | 70.09% |
FREE CASH FLOW | |||
Cash From Operating Activities | $141.4M | $112.4M | $210.5M |
Capital Expenditures | -$17.10M | -$15.30M | -$8.700M |
Free Cash Flow | $158.5M | $127.7M | $219.2M |
YoY Change | 13.38% | -41.74% | 57.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-122898000 | |
CY2015Q3 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
2048000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Fair Value Disclosure
FiniteLivedIntangibleAssetsFairValueDisclosure
|
1150000000 | |
CY2014Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
21795000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1292215000 | |
CY2014Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
19523000 | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-44657000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
616434000 | |
CY2015Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
9302000 | |
CY2015Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
15194000 | |
CY2015Q3 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.0546 | pure |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
961566 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1300000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
190590496 | shares |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
190590496 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
195700000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2199286000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
12500000 | |
CY2015Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
23063000 | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
120907000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1318475000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5342910000 | |
CY2015Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
12592000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
3200000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
12500000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
120549000 | |
CY2015Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
20312000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
374400000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
4813000000 | |
CY2015Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
22908000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
5046900000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
15883000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
336796000 | |
CY2015Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
31044000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
263374000 | |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
12782000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
414552000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-737247000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
6542731000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7861206000 | |
CY2015Q3 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
101992000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1916000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
16021000 | |
CY2015Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
51958000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
12500000 | |
CY2015Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
5461967000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
233332000 | |
CY2015Q3 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
17233000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
763940000 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-134845000 | |
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
68097000 | |
CY2015Q3 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
92000 | |
CY2015Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
141048000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
98064000 | |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
47500000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
7861206000 | |
CY2015Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
101430000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
554835000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
958214000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
530070000 | |
CY2015Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
288102000 | |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10635000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2350480000 | |
CY2015Q3 | us-gaap |
Deferred Income Taxes And Other Assets Current
DeferredIncomeTaxesAndOtherAssetsCurrent
|
72726000 | |
CY2015Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
2812100000 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
2616400000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
146743000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
617962000 | |
CY2015Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
125685000 | |
CY2015Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2266192000 | |
CY2015Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
5035000 | |
CY2015Q3 | comm |
Share Based Compensation Arrangement By Share Based Payment Award Awards Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardsOutstandingNumber
|
0 | shares |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
190665894 | shares |
CY2013Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
24838000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
346320000 | |
CY2014Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.0538 | pure |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
961566 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1300000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
187831389 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
187831389 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
121300000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2141433000 | |
CY2014Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
6576000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
122291000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1307619000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2659897000 | |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
9001000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
104306000 | |
CY2014Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
7147000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
25888000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
177806000 | |
CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
12065000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8797000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
289006000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-741519000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
3609439000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4917058000 | |
CY2014Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
60139000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1888000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
17054000 | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
29478000 | |
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
35302000 | |
CY2014Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2714471000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
207342000 | |
CY2014Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
5657000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
475813000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-83548000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1122197000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
170580000 | ||
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8952000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
339945000 | |
CY2014Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
408000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
105739000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
87255000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
4917058000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
38827000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
367185000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
612007000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
289371000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
170960000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10635000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1827618000 | |
CY2014Q4 | us-gaap |
Deferred Income Taxes And Other Assets Current
DeferredIncomeTaxesAndOtherAssetsCurrent
|
51230000 | |
CY2014Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
1573200000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
1451887000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
67875000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
729321000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
90486000 | |
CY2014Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1260927000 | |
CY2014Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
6746000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.99 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
161632000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2400000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
191126000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4502000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
186624000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.01 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
24884000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
10583000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
188961000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
7435000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-18381000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3001719000 | ||
us-gaap |
Interest Paid
InterestPaid
|
122718000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2904000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
40174000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
501231000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
49671000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-90593000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
99645000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
15820000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15731000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
3400000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
270114000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
198866000 | ||
us-gaap |
Interest Expense
InterestExpense
|
142409000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-29548000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
23257000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
271838000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
5951000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3609000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
73647000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-4653000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
9534000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
82877000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-69397000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2500488000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
190876000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
95758000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-31531000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1612000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-58095000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1315000000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
10747000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-12997000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
10583000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
355515000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
133439000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
14229000 | ||
us-gaap |
Depreciation
Depreciation
|
36200000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1889870000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
12750000 | ||
comm |
Restructuring Charges Net
RestructuringChargesNet
|
11677000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
185736000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y8M12D | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001517228 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1500000 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CommScope Holding Company, Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
COMM | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
193930000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4447000 | shares | |
us-gaap |
Standard Product Warranty Description
StandardProductWarrantyDescription
|
These product warranties extend over periods ranging from one to twenty-five years from the date of sale, depending upon the product subject to the warranty. | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
189483000 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | Segment | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P10Y | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39422000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
19194000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4272000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
5968000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-51297000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2665287000 | ||
us-gaap |
Interest Paid
InterestPaid
|
82526000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
43286000 | ||
us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
1303000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2957476000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
160020000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-67518000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5556000 | ||
us-gaap |
Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
|
1900000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
116131000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-5873000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
502566000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-47025000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-40685000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
73890000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-952000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-3268000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
7487000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3336000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
95909000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-4739000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4697000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5224000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21055000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
3700000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-111359000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
199485000 | ||
us-gaap |
Interest Expense
InterestExpense
|
158752000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2993411000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-3900000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2505267000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2710886000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
86818000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
5300000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-92538000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
219000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
74524000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3246875000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
21273000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-14570000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
19194000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
460288000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
143697000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
85334000 | ||
us-gaap |
Depreciation
Depreciation
|
38700000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1718497000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1242800000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
74400000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
8901000 | ||
comm |
Discount Rate For Impairments
DiscountRateForImpairments
|
0.105 | pure | |
comm |
Restructuring Charges Net
RestructuringChargesNet
|
10633000 | ||
comm |
Restructuring Reserve Liabilities Assumed From Acquisition
RestructuringReserveLiabilitiesAssumedFromAcquisition
|
9000000 | ||
CY2015Q2 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
500000000 | |
CY2014 | comm |
Discount Rate For Impairments
DiscountRateForImpairments
|
0.110 | pure |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2500000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
191627000 | shares |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4220000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
187407000 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
96431000 | |
CY2014Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
2504000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-37956000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1000427000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
151041000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1393000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-2874000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
58475000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-33531000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
117324000 | |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1394000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-1551000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20893000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
36504000 | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
849386000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
30806000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
121417000 | |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
44835000 | |
CY2014Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
7000000 | |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
12400000 | |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
637940000 | |
CY2014Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
4776000 | |
CY2014Q3 | comm |
Restructuring Charges Net
RestructuringChargesNet
|
7388000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.42 | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5300000 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
190269000 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
190269000 | shares |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.42 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-80796000 | |
CY2015Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
2054000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-26138000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
972597000 | |
CY2015Q3 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
214000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42518000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8269000 | |
CY2015Q3 | us-gaap |
Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
|
1900000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-1737000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-106934000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-22835000 | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1276000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-1566000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-42102000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
73387000 | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1015115000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
31100000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
203820000 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
54287000 | |
CY2015Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
85334000 | |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
15600000 | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
633706000 | |
CY2015Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
3127000 | |
CY2015Q3 | comm |
Restructuring Charges Net
RestructuringChargesNet
|
6868000 | |
CY2015Q3 | comm |
Restructuring Reserve Liabilities Assumed From Acquisition
RestructuringReserveLiabilitiesAssumedFromAcquisition
|
9000000 |