2016 Q4 Form 10-Q Financial Statement

#000156459016027071 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $1.179B $1.294B $972.6M
YoY Change 3.18% 33.04% -2.78%
Cost Of Revenue $693.4M $751.1M $633.7M
YoY Change -6.74% 18.52% -0.66%
Gross Profit $489.9M $542.9M $338.9M
YoY Change 22.77% 60.18% -6.51%
Gross Profit Margin 41.55% 41.95% 34.84%
Selling, General & Admin $200.1M $206.1M $203.8M
YoY Change -11.89% 1.12% 67.87%
% of Gross Profit 40.85% 37.97% 60.14%
Research & Development $48.80M $48.40M $31.10M
YoY Change -0.61% 55.63% 0.95%
% of Gross Profit 9.96% 8.92% 9.18%
Depreciation & Amortization $97.60M $20.20M $15.60M
YoY Change -6.15% 29.49% 25.81%
% of Gross Profit 19.92% 3.72% 4.6%
Operating Expenses $321.7M $329.2M $234.9M
YoY Change -8.92% 40.13% 54.33%
Operating Profit $119.4M $180.7M -$42.52M
YoY Change 453.51% -525.1% -128.15%
Interest Expense -$61.70M -$67.30M $73.39M
YoY Change 2.83% -191.71% 101.04%
% of Operating Profit -51.67% -37.23%
Other Income/Expense, Net -$1.200M -$7.546M -$8.269M
YoY Change -94.69% -8.74% -693.61%
Pretax Income $49.40M $105.9M -$122.9M
YoY Change -180.98% -186.17% -204.75%
Income Tax -$5.100M $12.00M -$42.10M
% Of Pretax Income -10.32% 11.33%
Net Earnings $54.47M $93.83M -$80.80M
YoY Change -172.48% -216.13% -183.79%
Net Earnings / Revenue 4.62% 7.25% -8.31%
Basic Earnings Per Share $0.28 $0.49 -$0.42
Diluted Earnings Per Share $0.28 $0.48 -$0.42
COMMON SHARES
Basic Shares Outstanding 192.9M 192.6M 190.3M
Diluted Shares Outstanding 190.3M

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $428.0M $517.0M $618.0M
YoY Change -23.98% -16.34% 0.32%
Cash & Equivalents $428.2M $517.3M $618.0M
Short-Term Investments
Other Short-Term Assets $140.0M $131.0M $220.0M
YoY Change -16.17% -40.45% 78.86%
Inventory $473.3M $476.0M $554.8M
Prepaid Expenses
Receivables $952.4M $967.0M $958.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.994B $2.090B $2.350B
YoY Change -0.54% -11.08% 26.32%
LONG-TERM ASSETS
Property, Plant & Equipment $475.0M $500.0M $530.1M
YoY Change -10.16% -5.67% 80.35%
Goodwill $2.768B $2.616B
YoY Change 2.89% 80.24%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $105.9M $113.0M $98.06M
YoY Change -19.29% 15.23% -32.58%
Total Long-Term Assets $5.148B $5.322B $5.511B
YoY Change -6.36% -3.42% 72.32%
TOTAL ASSETS
Total Short-Term Assets $1.994B $2.090B $2.350B
Total Long-Term Assets $5.148B $5.322B $5.511B
Total Assets $7.142B $7.412B $7.861B
YoY Change -4.81% -5.71% 55.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $415.9M $418.0M $336.8M
YoY Change 38.26% 24.11% 41.0%
Accrued Expenses $429.4M $372.0M $414.6M
YoY Change 15.51% -10.26% 28.36%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.00M $13.00M $13.00M
YoY Change 0.0% 0.0% 44.44%
Total Short-Term Liabilities $857.8M $927.8M $763.9M
YoY Change 25.21% 21.45% 33.83%
LONG-TERM LIABILITIES
Long-Term Debt $4.550B $4.701B $5.343B
YoY Change -13.03% -12.01% 97.87%
Other Long-Term Liabilities $109.8M $115.5M $120.5M
YoY Change -11.54% -4.21% 20.31%
Total Long-Term Liabilities $4.659B $4.817B $5.463B
YoY Change -13.0% -11.83% 95.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $857.8M $927.8M $763.9M
Total Long-Term Liabilities $4.659B $4.817B $5.463B
Total Liabilities $5.748B $5.978B $6.543B
YoY Change -8.47% -8.63% 73.71%
SHAREHOLDERS EQUITY
Retained Earnings -$589.6M -$644.0M -$737.2M
YoY Change -27.43% -12.65% -6.6%
Common Stock $2.284B $2.261B $2.201B
YoY Change 2.97% 2.71% 116612.73%
Preferred Stock
YoY Change
Treasury Stock (at cost) $15.21M $14.28M $10.64M
YoY Change 34.22% 34.26% 0.0%
Treasury Stock Shares $1.129M $1.102M 961.6K shares
Shareholders Equity $1.394B $1.433B $1.318B
YoY Change
Total Liabilities & Shareholders Equity $7.142B $7.412B $7.861B
YoY Change -4.81% -5.72% 55.4%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $54.47M $93.83M -$80.80M
YoY Change -172.48% -216.13% -183.79%
Depreciation, Depletion And Amortization $97.60M $20.20M $15.60M
YoY Change -6.15% 29.49% 25.81%
Cash From Operating Activities $89.10M $282.5M $112.4M
YoY Change -36.99% 151.33% -46.6%
INVESTING ACTIVITIES
Capital Expenditures -$18.60M $17.50M -$15.30M
YoY Change 8.77% -214.38% 75.86%
Acquisitions
YoY Change
Other Investing Activities $3.600M -$1.600M -$210.4M
YoY Change -108.98% -99.24% 262.76%
Cash From Investing Activities -$15.10M -$19.00M -$225.7M
YoY Change -73.6% -91.58% 238.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -150.3M -262.8M -55.50M
YoY Change 13.18% 373.51% -1685.71%
NET CHANGE
Cash From Operating Activities 89.10M 282.5M 112.4M
Cash From Investing Activities -15.10M -19.00M -225.7M
Cash From Financing Activities -150.3M -262.8M -55.50M
Net Change In Cash -76.30M 700.0K -168.8M
YoY Change 57.0% -100.41% -214.6%
FREE CASH FLOW
Cash From Operating Activities $89.10M $282.5M $112.4M
Capital Expenditures -$18.60M $17.50M -$15.30M
Free Cash Flow $107.7M $265.0M $127.7M
YoY Change -32.05% 107.52% -41.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
180746000
us-gaap Sales Revenue Net
SalesRevenueNet
2665287000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7546000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-42518000
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
192929959
us-gaap Operating Income Loss
OperatingIncomeLoss
455341000
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
143697000
CY2015Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
85334000
CY2014Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
17054000
CY2015Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
2054000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
7954000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
5968000
CY2015Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
3127000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
4141000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
8901000
CY2016Q3 us-gaap Goodwill Gross
GoodwillGross
3014200000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
comm Restructuring Charges Net
RestructuringChargesNet
10633000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
22668000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
85334000
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
1113202000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
1015115000
us-gaap Costs And Expenses
CostsAndExpenses
3289374000
us-gaap Costs And Expenses
CostsAndExpenses
2505267000
us-gaap Operating Income Loss
OperatingIncomeLoss
160020000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8269000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-21898000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5556000
CY2015Q3 us-gaap Interest Expense
InterestExpense
73387000
us-gaap Interest Expense
InterestExpense
215024000
us-gaap Interest Expense
InterestExpense
158752000
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1276000
us-gaap Investment Income Interest
InvestmentIncomeInterest
4750000
us-gaap Investment Income Interest
InvestmentIncomeInterest
3336000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-122898000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
223169000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-952000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-42102000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54797000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5224000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-80796000
us-gaap Net Income Loss
NetIncomeLoss
168372000
us-gaap Net Income Loss
NetIncomeLoss
4272000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
190269000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
192275000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
189483000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
190269000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
196141000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
193930000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22835000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8303000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-40685000
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1566000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
3511000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
4739000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-5873000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-51297000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-47025000
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
562884000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
833041000
CY2015Q4 us-gaap Inventory Net
InventoryNet
441815000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
166900000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
2004640000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
528706000
CY2015Q4 us-gaap Goodwill
Goodwill
2690636000
CY2015Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2147483000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
131166000
CY2015Q4 us-gaap Assets
Assets
7502631000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
300829000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
371743000
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12500000
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12520000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
927823000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
685092000
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4701486000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5231131000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
202429000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
202487000
CY2016Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
31201000
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
37102000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
115471000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
124099000
CY2016Q3 us-gaap Liabilities
Liabilities
5978410000
CY2015Q4 us-gaap Liabilities
Liabilities
6279911000
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1940000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
1923000
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2258869000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2216202000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-644022000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-812394000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-169277000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-171678000
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
14279000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
11333000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
1433231000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
1222720000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7411641000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7502631000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19388000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19392000
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
288137000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
243806000
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
191368727
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1101820
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
986222
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
301450000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2850000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4697000
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1300000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1300000000
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
192868939
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
191368727
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
192868939
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
199485000
us-gaap Share Based Compensation
ShareBasedCompensation
26621000
us-gaap Share Based Compensation
ShareBasedCompensation
21055000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-94239000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-92538000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
8083000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
19194000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
96337000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
116131000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23480000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-67518000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-12540000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
43286000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
218590000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
74524000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
185736000
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
-2714000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3487000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-39524000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
546025000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
502566000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3246875000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
73890000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
21273000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
8083000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
19194000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2946000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-532251000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2710886000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
914000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-14570000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-45609000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-111359000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
729321000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
617962000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
1318475000
us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
These product warranties extend over periods ranging from one to twenty-five years from the date of sale, depending upon the product subject to the warranty.
CY2015Q3 us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
1900000
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
1900000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2016Q3 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.114
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.246
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3879000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3866000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4447000
CY2015Q4 us-gaap Goodwill Gross
GoodwillGross
2886300000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
112100000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
15800000
CY2015Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
195700000
CY2016Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
211000000
CY2016Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
126094000
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
114329000
CY2016Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
136219000
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
131030000
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
213366000
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
196456000
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
156403000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
108852000
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
38858000
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
23811000
CY2016Q3 us-gaap Interest Payable Current
InterestPayableCurrent
54300000
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
12468000
CY2016Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
20887000
CY2015Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
24480000
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
85877000
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
38417000
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
14303000
CY2015Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
106568000
CY2016Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
15244000
CY2015Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
24880000
CY2016Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
10010000
CY2016Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
94421000
CY2015Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
19000
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4799375000
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5345399000
CY2016Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
3484000
CY2015Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
4234000
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
81905000
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
97514000
us-gaap Redemption Premium
RedemptionPremium
17700000
comm Debt Instrument Redemption Premium Net Of Tax
DebtInstrumentRedemptionPremiumNetOfTax
11300000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
4714000000
CY2015Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0550
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
30430000
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
37089000
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
63300000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y6M
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
1600000
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8375000
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5677000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26621000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
21055000

Files In Submission

Name View Source Status
0001564590-16-027071-index-headers.html Edgar Link pending
0001564590-16-027071-index.html Edgar Link pending
0001564590-16-027071.txt Edgar Link pending
0001564590-16-027071-xbrl.zip Edgar Link pending
comm-10q_20160930.htm Edgar Link pending
comm-20160930.xml Edgar Link completed
comm-20160930.xsd Edgar Link pending
comm-20160930_cal.xml Edgar Link unprocessable
comm-20160930_def.xml Edgar Link unprocessable
comm-20160930_lab.xml Edgar Link unprocessable
comm-20160930_pre.xml Edgar Link unprocessable
comm-ex311_7.htm Edgar Link pending
comm-ex312_8.htm Edgar Link pending
comm-ex321_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending