2017 Q1 Form 10-Q Financial Statement

#000156459017008462 Filed on May 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $1.137B $1.144B
YoY Change -0.59% 38.6%
Cost Of Revenue $682.5M $696.9M
YoY Change -2.07% 30.95%
Gross Profit $453.8M $447.1M
YoY Change 1.5% 52.48%
Gross Profit Margin 39.9% 39.08%
Selling, General & Admin $211.6M $209.2M
YoY Change 1.13% 66.46%
% of Gross Profit 46.62% 46.79%
Research & Development $48.90M $52.19M
YoY Change -6.31% 88.17%
% of Gross Profit 10.77% 11.67%
Depreciation & Amortization $20.00M $19.60M
YoY Change 2.04% 68.97%
% of Gross Profit 4.41% 4.38%
Operating Expenses $260.4M $261.4M
YoY Change -0.36% 70.39%
Operating Profit $120.0M $90.72M
YoY Change 32.24% -2.6%
Interest Expense $69.55M $72.56M
YoY Change -4.15% 99.74%
% of Operating Profit 57.98% 79.98%
Other Income/Expense, Net -$16.74M $301.0K
YoY Change -5660.13% -88.54%
Pretax Income $35.94M $21.04M
YoY Change 70.79% -65.2%
Income Tax $2.373M $8.461M
% Of Pretax Income 6.6% 40.21%
Net Earnings $33.56M $12.58M
YoY Change 166.79% -68.13%
Net Earnings / Revenue 2.95% 1.1%
Basic Earnings Per Share $0.17 $0.07
Diluted Earnings Per Share $0.17 $0.06
COMMON SHARES
Basic Shares Outstanding 194.1M 191.6M
Diluted Shares Outstanding 199.1M 195.5M

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $438.0M $688.0M
YoY Change -36.34% -6.39%
Cash & Equivalents $437.6M $688.4M
Short-Term Investments
Other Short-Term Assets $155.0M $150.0M
YoY Change 3.33% 36.36%
Inventory $498.1M $464.5M
Prepaid Expenses
Receivables $941.3M $924.2M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.032B $2.227B
YoY Change -8.75% 17.96%
LONG-TERM ASSETS
Property, Plant & Equipment $474.1M $519.9M
YoY Change -8.82% 84.21%
Goodwill $2.779B $2.719B
YoY Change 2.21% 87.56%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $107.0M $129.3M
YoY Change -17.29% 4.64%
Total Long-Term Assets $5.101B $5.446B
YoY Change -6.34% 77.36%
TOTAL ASSETS
Total Short-Term Assets $2.032B $2.227B
Total Long-Term Assets $5.101B $5.446B
Total Assets $7.133B $7.673B
YoY Change -7.04% 54.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $453.3M $388.0M
YoY Change 16.84% 65.79%
Accrued Expenses $380.9M $397.7M
YoY Change -4.21% 68.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.00M
YoY Change 44.44%
Total Short-Term Liabilities $834.3M $798.2M
YoY Change 4.52% 66.5%
LONG-TERM LIABILITIES
Long-Term Debt $4.567B $5.232B
YoY Change -12.69% 93.96%
Other Long-Term Liabilities $112.1M $123.5M
YoY Change -9.22% 22.16%
Total Long-Term Liabilities $4.680B $5.355B
YoY Change -12.61% 91.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $834.3M $798.2M
Total Long-Term Liabilities $4.680B $5.355B
Total Liabilities $5.729B $6.384B
YoY Change -10.27% 76.41%
SHAREHOLDERS EQUITY
Retained Earnings -$556.2M -$799.8M
YoY Change -30.46% 13.93%
Common Stock $2.299B $2.229B
YoY Change 3.15% 116978.26%
Preferred Stock
YoY Change
Treasury Stock (at cost) $94.98M $14.05M
YoY Change 575.82% 32.15%
Treasury Stock Shares $3.156M 1.094M shares
Shareholders Equity $1.404B $1.288B
YoY Change
Total Liabilities & Shareholders Equity $7.133B $7.673B
YoY Change -7.04% 54.74%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $33.56M $12.58M
YoY Change 166.79% -68.13%
Depreciation, Depletion And Amortization $20.00M $19.60M
YoY Change 2.04% 68.97%
Cash From Operating Activities $102.8M $119.5M
YoY Change -13.97% 9858.33%
INVESTING ACTIVITIES
Capital Expenditures $12.91M $14.47M
YoY Change -10.79% 76.21%
Acquisitions
YoY Change
Other Investing Activities -$639.0K -$474.0K
YoY Change 34.81% -82.0%
Cash From Investing Activities -$11.90M $5.000M
YoY Change -338.0% -190.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $58.77M
YoY Change
Debt Paid & Issued, Net $750.0M $3.146M
YoY Change 23739.8% 43.07%
Cash From Financing Activities -88.60M -4.400M
YoY Change 1913.64% -121.78%
NET CHANGE
Cash From Operating Activities 102.8M 119.5M
Cash From Investing Activities -11.90M 5.000M
Cash From Financing Activities -88.60M -4.400M
Net Change In Cash 2.300M 120.1M
YoY Change -98.08% 655.35%
FREE CASH FLOW
Cash From Operating Activities $102.8M $119.5M
Capital Expenditures $12.91M $14.47M
Free Cash Flow $89.89M $105.0M
YoY Change -14.41% -1597.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
682459000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
106980000
CY2017Q1 us-gaap Assets
Assets
7132824000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
453339000
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
380924000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
121351000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-16736000
CY2017Q1 us-gaap Interest Expense
InterestExpense
69554000
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
874000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
35935000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2373000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
33562000
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
194068000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
199140000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
40351000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
369000
CY2017Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1309000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
40936000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
74498000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
437637000
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
941274000
CY2017Q1 us-gaap Inventory Net
InventoryNet
498087000
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
155165000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
2032163000
CY2017Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1740199000
CY2017Q1 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2016Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1490000
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
14758000
CY2016Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2721000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7174000
CY2016Q1 comm Restructuring Charges Net
RestructuringChargesNet
6072000
CY2016Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
15293000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
1015934000
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
1053256000
CY2016Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-723000
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
696888000
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
211554000
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
209197000
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
48895000
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
52190000
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67638000
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
73616000
CY2017Q1 comm Restructuring Charges Net
RestructuringChargesNet
5388000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
90723000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
301000
CY2016Q1 us-gaap Interest Expense
InterestExpense
72562000
CY2016Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
2579000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21041000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8461000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
12580000
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
191642000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
195456000
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
46284000
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
731000
CY2017Q1 comm Other Comprehensive Income Loss Net Investment Hedges Net Of Tax
OtherComprehensiveIncomeLossNetInvestmentHedgesNetOfTax
-355000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
44830000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
57410000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
428228000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
952367000
CY2016Q4 us-gaap Inventory Net
InventoryNet
473267000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
139902000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1993764000
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
474066000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
474990000
CY2017Q1 us-gaap Goodwill
Goodwill
2779416000
CY2016Q4 us-gaap Goodwill
Goodwill
2768304000
CY2016Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1799065000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
105863000
CY2016Q4 us-gaap Assets
Assets
7141986000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
415921000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
429397000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12500000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
834263000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
857818000
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4567418000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4549510000
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
184504000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
199121000
CY2017Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
30501000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
31671000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
562884000
CY2015Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
17964000
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
1966000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1950000
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2297414000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
303734000
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2282014000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17211000
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
322903000
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
112115000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
109782000
CY2017Q1 us-gaap Liabilities
Liabilities
5728801000
CY2016Q4 us-gaap Liabilities
Liabilities
5747902000
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-556200000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-589556000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-244177000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-285113000
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
94980000
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
15211000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
1404023000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
1394084000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7132824000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7141986000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18103000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1300000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1300000000
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
193466488
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
193837437
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
193466488
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
193837437
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3155802
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1129222
CY2017Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
100401000
CY2016Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
96938000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9412000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8835000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16444000
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10440000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19683000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
58760000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19132000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9863000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12314000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6378000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-28032000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
73019000
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-15653000
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1751000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
102789000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
119473000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12910000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14472000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
355000
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3684000
CY2016Q1 us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
-15355000
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-639000
CY2016Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-474000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-11916000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
5041000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
750000000
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3146000
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
750000000
CY2017Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6115000
CY2017Q1 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
14800000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
58770000
CY2017Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
5805000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-88638000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-4377000
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5347000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9409000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
125484000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
688368000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
1288454000
CY2017Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
20180000
CY2016Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
15300000
CY2016Q1 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.066
CY2017Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
2202000
CY2016Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
2051000
CY2017Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
3618000
CY2016Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
2104000
CY2017Q1 us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-35000
CY2016Q1 us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-222000
CY2017Q1 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
These product warranties extend over periods ranging from one to twenty-five years from the date of sale, depending upon the product subject to the warranty.
CY2016Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
21631000
CY2016Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
17689000
CY2017Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
3996300000
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.402
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5072000
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3814000
CY2016Q4 us-gaap Goodwill Gross
GoodwillGross
2979300000
CY2017Q1 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0539
CY2016Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0524
CY2017Q1 comm Segment Adjusted Operating Income
SegmentAdjustedOperatingIncome
217300000
CY2016Q1 comm Segment Adjusted Operating Income
SegmentAdjustedOperatingIncome
211400000
CY2017Q1 comm Transaction And Integration Charges
TransactionAndIntegrationCharges
13500000
CY2017Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
11100000
CY2017Q1 us-gaap Goodwill Gross
GoodwillGross
2990400000
CY2016Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
211000000
CY2017Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
211000000
CY2017Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
124639000
CY2016Q1 comm Transaction And Integration Charges
TransactionAndIntegrationCharges
15900000
CY2016Q1 comm Purchase Accounting Adjustments
PurchaseAccountingAdjustments
1000000
CY2017Q1 us-gaap Depreciation
Depreciation
20000000
CY2016Q1 us-gaap Depreciation
Depreciation
19600000
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
126027000
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
124519000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
135848000
CY2017Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
248929000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
211392000
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
98428000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
169923000
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
29517000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
25859000
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
48903000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
8586000
CY2017Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
27098000
CY2016Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
30438000
CY2017Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
52962000
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
49984000
CY2017Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
13691000
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
14885000
CY2017Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
11300000
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
10621000
CY2017Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
78845000
CY2016Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
97470000
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
17006000
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15087000
CY2017Q1 us-gaap Interest Paid
InterestPaid
16643000
CY2016Q1 us-gaap Interest Paid
InterestPaid
16057000
CY2017Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4646250000
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4646250000
CY2017Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
4756000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
5857000
CY2017Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
74076000
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
78383000
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
650000000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9412000
CY2017Q1 us-gaap Restructuring Reserve
RestructuringReserve
35817000
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
39472000
CY2017Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
65000000
CY2017Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1600000
CY2017Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
39.81
CY2017Q1 comm Stock Repurchases Not Yet Settled Reflected In Liabilities
StockRepurchasesNotYetSettledReflectedInLiabilities
6200000
CY2017Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
35000000
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
100300000
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y8M12D
CY2017Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8835000

Files In Submission

Name View Source Status
0001564590-17-008462-index-headers.html Edgar Link pending
0001564590-17-008462-index.html Edgar Link pending
0001564590-17-008462.txt Edgar Link pending
0001564590-17-008462-xbrl.zip Edgar Link pending
comm-10q_20170331.htm Edgar Link pending
comm-20170331.xml Edgar Link completed
comm-20170331.xsd Edgar Link pending
comm-20170331_cal.xml Edgar Link unprocessable
comm-20170331_def.xml Edgar Link unprocessable
comm-20170331_lab.xml Edgar Link unprocessable
comm-20170331_pre.xml Edgar Link unprocessable
comm-ex101_10.htm Edgar Link pending
comm-ex181_100.htm Edgar Link pending
comm-ex311_7.htm Edgar Link pending
comm-ex312_6.htm Edgar Link pending
comm-ex321_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending