2018 Q1 Form 10-Q Financial Statement

#000156459018009904 Filed on May 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q4 2017 Q1
Revenue $1.121B $1.120B $1.137B
YoY Change -1.48% -4.96% -0.59%
Cost Of Revenue $722.7M $769.1M $682.5M
YoY Change 5.9% 10.92% -2.07%
Gross Profit $397.8M $413.6M $453.8M
YoY Change -12.34% -15.57% 1.5%
Gross Profit Margin 35.5% 36.92% 39.9%
Selling, General & Admin $170.0M $118.9M $211.6M
YoY Change -19.64% -40.58% 1.13%
% of Gross Profit 42.74% 28.75% 46.62%
Research & Development $49.90M $45.00M $48.90M
YoY Change 2.06% -7.79% -6.31%
% of Gross Profit 12.54% 10.88% 10.77%
Depreciation & Amortization $19.60M $95.50M $20.00M
YoY Change -2.0% -2.15% 2.04%
% of Gross Profit 4.93% 23.09% 4.41%
Operating Expenses $307.7M $232.0M $260.4M
YoY Change 18.14% -27.88% -0.36%
Operating Profit $103.7M $90.25M $120.0M
YoY Change -13.56% -24.42% 32.24%
Interest Expense $59.80M -$63.80M $69.55M
YoY Change -14.02% 3.4% -4.15%
% of Operating Profit 57.67% -70.69% 57.98%
Other Income/Expense, Net $1.000M -$200.0K -$16.74M
YoY Change -105.98% -83.33% -5660.13%
Pretax Income $46.30M $26.20M $35.94M
YoY Change 28.84% -46.96% 70.79%
Income Tax $12.60M -$5.100M $2.373M
% Of Pretax Income 27.21% -19.47% 6.6%
Net Earnings $33.70M $53.58M $33.56M
YoY Change 0.41% -1.62% 166.79%
Net Earnings / Revenue 3.01% 4.78% 2.95%
Basic Earnings Per Share $0.18 $0.28 $0.17
Diluted Earnings Per Share $0.17 $0.27 $0.17
COMMON SHARES
Basic Shares Outstanding 191.4M 194.1M
Diluted Shares Outstanding 195.5M 199.1M

Balance Sheet

Concept 2018 Q1 2017 Q4 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $473.0M $454.0M $438.0M
YoY Change 7.99% 6.07% -36.34%
Cash & Equivalents $472.7M $454.0M $437.6M
Short-Term Investments
Other Short-Term Assets $154.0M $146.0M $155.0M
YoY Change -0.65% 4.29% 3.33%
Inventory $470.9M $444.9M $498.1M
Prepaid Expenses
Receivables $984.8M $898.8M $941.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.082B $1.944B $2.032B
YoY Change 2.46% -2.5% -8.75%
LONG-TERM ASSETS
Property, Plant & Equipment $464.3M $467.3M $474.1M
YoY Change -2.06% -1.62% -8.82%
Goodwill $2.901B $2.887B $2.779B
YoY Change 4.37% 4.27% 2.21%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $125.0M $107.8M $107.0M
YoY Change 16.84% 1.83% -17.29%
Total Long-Term Assets $5.068B $5.098B $5.101B
YoY Change -0.64% -0.98% -6.34%
TOTAL ASSETS
Total Short-Term Assets $2.082B $1.944B $2.032B
Total Long-Term Assets $5.068B $5.098B $5.101B
Total Assets $7.150B $7.042B $7.133B
YoY Change 0.25% -1.4% -7.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $460.5M $436.7M $453.3M
YoY Change 1.58% 5.0% 16.84%
Accrued Expenses $301.4M $287.0M $380.9M
YoY Change -20.88% -33.17% -4.21%
Deferred Revenue $12.61M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $761.9M $723.7M $834.3M
YoY Change -8.68% -15.63% 4.52%
LONG-TERM LIABILITIES
Long-Term Debt $4.372B $4.369B $4.567B
YoY Change -4.28% -3.96% -12.69%
Other Long-Term Liabilities $131.2M $141.3M $112.1M
YoY Change 17.05% 28.75% -9.22%
Total Long-Term Liabilities $4.503B $4.511B $4.680B
YoY Change -3.77% -3.19% -12.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $761.9M $723.7M $834.3M
Total Long-Term Liabilities $4.503B $4.511B $4.680B
Total Liabilities $5.419B $5.394B $5.729B
YoY Change -5.41% -6.16% -10.27%
SHAREHOLDERS EQUITY
Retained Earnings -$356.3M -$396.0M -$556.2M
YoY Change -35.95% -32.83% -30.46%
Common Stock $2.350B $2.336B $2.299B
YoY Change 2.22% 2.28% 3.15%
Preferred Stock
YoY Change
Treasury Stock (at cost) $221.0M $205.6M $94.98M
YoY Change 132.7% 1251.76% 575.82%
Treasury Stock Shares $6.733M $6.336M $3.156M
Shareholders Equity $1.731B $1.648B $1.404B
YoY Change
Total Liabilities & Shareholders Equity $7.150B $7.042B $7.133B
YoY Change 0.25% -1.4% -7.04%

Cashflow Statement

Concept 2018 Q1 2017 Q4 2017 Q1
OPERATING ACTIVITIES
Net Income $33.70M $53.58M $33.56M
YoY Change 0.41% -1.62% 166.79%
Depreciation, Depletion And Amortization $19.60M $95.50M $20.00M
YoY Change -2.0% -2.15% 2.04%
Cash From Operating Activities $35.20M $250.9M $102.8M
YoY Change -65.76% 181.59% -13.97%
INVESTING ACTIVITIES
Capital Expenditures $13.60M -$17.50M $12.91M
YoY Change 5.34% -5.91% -10.79%
Acquisitions
YoY Change
Other Investing Activities $3.000M -$7.200M -$639.0K
YoY Change -569.48% -300.0% 34.81%
Cash From Investing Activities -$10.60M -$24.70M -$11.90M
YoY Change -10.92% 63.58% -338.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $58.77M
YoY Change
Debt Paid & Issued, Net $750.0M
YoY Change 23739.8%
Cash From Financing Activities -11.50M -184.3M -88.60M
YoY Change -87.02% 22.62% 1913.64%
NET CHANGE
Cash From Operating Activities 35.20M 250.9M 102.8M
Cash From Investing Activities -10.60M -24.70M -11.90M
Cash From Financing Activities -11.50M -184.3M -88.60M
Net Change In Cash 13.10M 41.90M 2.300M
YoY Change 469.57% -154.91% -98.08%
FREE CASH FLOW
Cash From Operating Activities $35.20M $250.9M $102.8M
Capital Expenditures $13.60M -$17.50M $12.91M
Free Cash Flow $21.60M $268.4M $89.89M
YoY Change -75.97% 149.21% -14.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
3097600000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
15107000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
464306000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
124993000
CY2018Q1 us-gaap Assets
Assets
7150467000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
460498000
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
301380000
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
5450000
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
5388000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
1016791000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
103726000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
983000
CY2018Q1 us-gaap Interest Expense
InterestExpense
59807000
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1434000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
46336000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12601000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
33735000
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
191366000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
195459000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
46785000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1432000
CY2018Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-598000
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-355000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
44755000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
78490000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
472733000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
984847000
CY2018Q1 us-gaap Inventory Net
InventoryNet
470946000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
153681000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
2082207000
CY2018Q1 us-gaap Goodwill
Goodwill
2900958000
CY2018Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1578003000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
761878000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
723717000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4371821000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4369401000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
128965000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
134241000
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
25212000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
25140000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
131234000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
141341000
CY2018Q1 us-gaap Liabilities
Liabilities
5419110000
CY2017Q4 us-gaap Liabilities
Liabilities
5393840000
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
1988000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1972000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2348498000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2334071000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-356259000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-395998000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41848000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-86603000
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
221022000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
205616000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1731357000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1647826000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7150467000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7041666000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15107000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13976000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
407331000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
390389000
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1300000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1300000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
192077678
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
190906110
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
192077678
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
190906110
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
6733285
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6336144
CY2018Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
89405000
CY2017Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
100401000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
10547000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9412000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5444000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16444000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
71108000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19683000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
25207000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19132000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
24502000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12314000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
15412000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-28032000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-12422000
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-15653000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
35260000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
102789000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13576000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12910000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2984000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
355000
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-639000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10592000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-11916000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
750000000
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
750000000
CY2017Q1 comm Payments Of Debt Issuance And Modification Costs
PaymentsOfDebtIssuanceAndModificationCosts
6115000
CY2017Q1 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
14800000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
58770000
CY2018Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3929000
CY2017Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
5805000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
15406000
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
14758000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-11477000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-88638000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5565000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7174000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18756000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9409000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
428228000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
437637000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
1404023000
CY2018Q1 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
These product warranties extend over periods ranging from one to twenty-five years from the date of sale, depending upon the product subject to the warranty.
CY2017Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
16928000
CY2016Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
21631000
CY2018Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
1420000
CY2017Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
2202000
CY2018Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
2217000
CY2017Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
3618000
CY2018Q1 us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
19000
CY2017Q1 us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-35000
CY2018Q1 comm Impact Of Excess Tax Benefits On Income Tax Expense
ImpactOfExcessTaxBenefitsOnIncomeTaxExpense
4300000
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.066
CY2017Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017Q1 comm Impact Of Excess Tax Benefits On Income Tax Expense
ImpactOfExcessTaxBenefitsOnIncomeTaxExpense
8700000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4093000
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5072000
CY2018Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1100000
CY2018Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
14400000
CY2018Q1 us-gaap Goodwill Gross
GoodwillGross
3112000000
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
211000000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
13976000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
17211000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1466000
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
812000
CY2018Q1 comm Allowance For Doubtful Accounts Receivable Write Offs And Recoveries
AllowanceForDoubtfulAccountsReceivableWriteOffsAndRecoveries
-335000
CY2017Q1 comm Allowance For Doubtful Accounts Receivable Write Offs And Recoveries
AllowanceForDoubtfulAccountsReceivableWriteOffsAndRecoveries
80000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
18103000
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
137902000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
126558000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
105390000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
98526000
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
227654000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
219857000
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
93021000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
97522000
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
48876000
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
23485000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12716000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12611000
CY2018Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
15793000
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
24961000
CY2018Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
14354000
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
16949000
CY2018Q1 comm Purchase Price Payable Current
PurchasePricePayableCurrent
12655000
CY2017Q4 comm Purchase Price Payable Current
PurchasePricePayableCurrent
2098000
CY2018Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
11980000
CY2017Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
11838000
CY2018Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
7496000
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
10224000
CY2018Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
68339000
CY2017Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
70364000
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
22056000
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
17006000
CY2018Q1 us-gaap Interest Paid
InterestPaid
31907000
CY2017Q1 us-gaap Interest Paid
InterestPaid
16643000
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4436250000
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4436250000
CY2018Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
3236000
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
3389000
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
61193000
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
63460000
CY2018Q1 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0554
CY2017Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0545
CY2018Q1 comm Segment Adjusted Operating Income
SegmentAdjustedOperatingIncome
188600000
CY2017Q1 comm Segment Adjusted Operating Income
SegmentAdjustedOperatingIncome
215900000
CY2018Q1 comm Transaction And Integration Charges
TransactionAndIntegrationCharges
1700000
CY2017Q1 comm Transaction And Integration Charges
TransactionAndIntegrationCharges
13500000
CY2018Q1 us-gaap Depreciation
Depreciation
19600000
CY2017Q1 us-gaap Depreciation
Depreciation
20000000
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
21870000
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
31997000
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
95000000
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y8M12D
CY2018Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10547000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9412000

Files In Submission

Name View Source Status
0001564590-18-009904-index-headers.html Edgar Link pending
0001564590-18-009904-index.html Edgar Link pending
0001564590-18-009904.txt Edgar Link pending
0001564590-18-009904-xbrl.zip Edgar Link pending
comm-10q_20180331.htm Edgar Link pending
comm-20180331.xml Edgar Link completed
comm-20180331.xsd Edgar Link pending
comm-20180331_cal.xml Edgar Link unprocessable
comm-20180331_def.xml Edgar Link unprocessable
comm-20180331_lab.xml Edgar Link unprocessable
comm-20180331_pre.xml Edgar Link unprocessable
comm-ex311_7.htm Edgar Link pending
comm-ex312_6.htm Edgar Link pending
comm-ex321_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending