2017 Q3 Form 10-Q Financial Statement

#000156459017020568 Filed on November 01, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q4 2016 Q3
Revenue $1.129B $1.179B $1.294B
YoY Change -12.77% 3.18% 33.04%
Cost Of Revenue $700.2M $693.4M $751.1M
YoY Change -6.78% -6.74% 18.52%
Gross Profit $428.6M $489.9M $542.9M
YoY Change -21.05% 22.77% 60.18%
Gross Profit Margin 37.97% 41.55% 41.95%
Selling, General & Admin $172.9M $200.1M $206.1M
YoY Change -16.11% -11.89% 1.12%
% of Gross Profit 40.34% 40.85% 37.97%
Research & Development $44.60M $48.80M $48.40M
YoY Change -7.85% -0.61% 55.63%
% of Gross Profit 10.41% 9.96% 8.92%
Depreciation & Amortization $20.60M $97.60M $20.20M
YoY Change 1.98% -6.15% 29.49%
% of Gross Profit 4.81% 19.92% 3.72%
Operating Expenses $285.7M $321.7M $329.2M
YoY Change -13.21% -8.92% 40.13%
Operating Profit $125.4M $119.4M $180.7M
YoY Change -30.61% 453.51% -525.1%
Interest Expense -$60.60M -$61.70M -$67.30M
YoY Change -9.96% 2.83% -191.71%
% of Operating Profit -48.31% -51.67% -37.23%
Other Income/Expense, Net $3.200M -$1.200M -$7.546M
YoY Change -142.41% -94.69% -8.74%
Pretax Income $68.00M $49.40M $105.9M
YoY Change -35.79% -180.98% -186.17%
Income Tax $16.90M -$5.100M $12.00M
% Of Pretax Income 24.85% -10.32% 11.33%
Net Earnings $51.16M $54.47M $93.83M
YoY Change -45.48% -172.48% -216.13%
Net Earnings / Revenue 4.53% 4.62% 7.25%
Basic Earnings Per Share $0.27 $0.28 $0.49
Diluted Earnings Per Share $0.26 $0.28 $0.48
COMMON SHARES
Basic Shares Outstanding 192.9M 192.6M
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q3 2016 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $411.0M $428.0M $517.0M
YoY Change -20.5% -23.98% -16.34%
Cash & Equivalents $411.2M $428.2M $517.3M
Short-Term Investments
Other Short-Term Assets $167.0M $140.0M $131.0M
YoY Change 27.48% -16.17% -40.45%
Inventory $485.1M $473.3M $476.0M
Prepaid Expenses
Receivables $930.7M $952.4M $967.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.994B $1.994B $2.090B
YoY Change -4.6% -0.54% -11.08%
LONG-TERM ASSETS
Property, Plant & Equipment $477.7M $475.0M $500.0M
YoY Change -4.46% -10.16% -5.67%
Goodwill $2.878B $2.768B
YoY Change 2.89%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $98.56M $105.9M $113.0M
YoY Change -12.78% -19.29% 15.23%
Total Long-Term Assets $5.153B $5.148B $5.322B
YoY Change -3.18% -6.36% -3.42%
TOTAL ASSETS
Total Short-Term Assets $1.994B $1.994B $2.090B
Total Long-Term Assets $5.153B $5.148B $5.322B
Total Assets $7.147B $7.142B $7.412B
YoY Change -3.58% -4.81% -5.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $407.6M $415.9M $418.0M
YoY Change -2.48% 38.26% 24.11%
Accrued Expenses $309.4M $429.4M $372.0M
YoY Change -16.84% 15.51% -10.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.00M $13.00M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $717.0M $857.8M $927.8M
YoY Change -22.72% 25.21% 21.45%
LONG-TERM LIABILITIES
Long-Term Debt $4.548B $4.550B $4.701B
YoY Change -3.26% -13.03% -12.01%
Other Long-Term Liabilities $119.1M $109.8M $115.5M
YoY Change 3.18% -11.54% -4.21%
Total Long-Term Liabilities $4.667B $4.659B $4.817B
YoY Change -3.11% -13.0% -11.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $717.0M $857.8M $927.8M
Total Long-Term Liabilities $4.667B $4.659B $4.817B
Total Liabilities $5.596B $5.748B $5.978B
YoY Change -6.4% -8.47% -8.63%
SHAREHOLDERS EQUITY
Retained Earnings -$449.6M -$589.6M -$644.0M
YoY Change -30.19% -27.43% -12.65%
Common Stock $2.325B $2.284B $2.261B
YoY Change 2.83% 2.97% 2.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $205.2M $15.21M $14.28M
YoY Change 1336.84% 34.22% 34.26%
Treasury Stock Shares $6.323M $1.129M $1.102M
Shareholders Equity $1.551B $1.394B $1.433B
YoY Change
Total Liabilities & Shareholders Equity $7.147B $7.142B $7.412B
YoY Change -3.58% -4.81% -5.72%

Cashflow Statement

Concept 2017 Q3 2016 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income $51.16M $54.47M $93.83M
YoY Change -45.48% -172.48% -216.13%
Depreciation, Depletion And Amortization $20.60M $97.60M $20.20M
YoY Change 1.98% -6.15% 29.49%
Cash From Operating Activities $145.4M $89.10M $282.5M
YoY Change -48.53% -36.99% 151.33%
INVESTING ACTIVITIES
Capital Expenditures $20.60M -$18.60M $17.50M
YoY Change 17.71% 8.77% -214.38%
Acquisitions
YoY Change
Other Investing Activities -$102.1M $3.600M -$1.600M
YoY Change 6281.25% -108.98% -99.24%
Cash From Investing Activities -$122.7M -$15.10M -$19.00M
YoY Change 545.79% -73.6% -91.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -99.80M -150.3M -262.8M
YoY Change -62.02% 13.18% 373.51%
NET CHANGE
Cash From Operating Activities 145.4M 89.10M 282.5M
Cash From Investing Activities -122.7M -15.10M -19.00M
Cash From Financing Activities -99.80M -150.3M -262.8M
Net Change In Cash -77.10M -76.30M 700.0K
YoY Change -11114.29% 57.0% -100.41%
FREE CASH FLOW
Cash From Operating Activities $145.4M $89.10M $282.5M
Capital Expenditures $20.60M -$18.60M $17.50M
Free Cash Flow $124.8M $107.7M $265.0M
YoY Change -52.91% -32.05% 107.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
us-gaap Investment Income Interest
InvestmentIncomeInterest
4750000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
101808000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-2508000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54797000
us-gaap Net Income Loss
NetIncomeLoss
168372000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
192275000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
196141000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8303000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
3511000
us-gaap Interest Expense
InterestExpense
215024000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-2391000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
857818000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
223169000
comm Other Comprehensive Income Loss Net Investment Hedges Net Of Tax
OtherComprehensiveIncomeLossNetInvestmentHedgesNetOfTax
-4822000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7977000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
165775000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2401000
CY2016Q4 us-gaap Inventory Net
InventoryNet
473267000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12500000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4549510000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
199121000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
31671000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
109782000
CY2016Q4 us-gaap Liabilities
Liabilities
5747902000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1950000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2282014000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-589556000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-285113000
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
15211000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
1394084000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7141986000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17211000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
303734000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-257000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
428228000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
952367000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
166905000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
139902000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1993764000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
411242000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
930739000
CY2017Q3 us-gaap Inventory Net
InventoryNet
485062000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
474990000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
1993948000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
477718000
CY2017Q3 us-gaap Goodwill
Goodwill
2877813000
CY2017Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1698507000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
98559000
CY2016Q4 us-gaap Goodwill
Goodwill
2768304000
CY2017Q3 us-gaap Assets
Assets
7146545000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
407635000
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
309355000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
716990000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
105863000
CY2016Q4 us-gaap Assets
Assets
7141986000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
415921000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
429397000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4548016000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
182855000
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
28907000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
119143000
CY2017Q3 us-gaap Liabilities
Liabilities
5595911000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
1971000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2322747000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-449579000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
170773000
CY2016Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1799065000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1300000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
190761714
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
190761714
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
6322910
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
282543000
us-gaap Share Based Compensation
ShareBasedCompensation
31572000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-19976000
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
371114000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7146545000
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19060000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10974000
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8375000
CY2017Q3 comm Other Comprehensive Income Loss Net Investment Hedges Net Of Tax
OtherComprehensiveIncomeLossNetInvestmentHedgesNetOfTax
-1471000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
305958000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-119338000
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
205167000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1550634000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
8637000
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
-2714000
CY2016Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
21777000
CY2017Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2016Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
21631000
CY2015Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
17964000
CY2017Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
18472000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
15300000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1300000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
193837437
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
193837437
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1129222
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
301450000
us-gaap Share Based Compensation
ShareBasedCompensation
26621000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-94239000
comm Payments Of Debt Issuance And Modification Costs
PaymentsOfDebtIssuanceAndModificationCosts
8363000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
14800000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
17779000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
175000000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
8803000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
14956000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2946000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-229316000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-558113000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
18412000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
914000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16986000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-45609000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
562884000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
517275000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
1433231000
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
89864000
CY2017Q3 us-gaap Interest Payable Current
InterestPayableCurrent
48787000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
8586000
CY2016Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
3435000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
4515000
CY2016Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
106000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
7751000
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
376000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
7400000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.248
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.114
CY2016Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3991000
us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
These product warranties extend over periods ranging from one to twenty-five years from the date of sale, depending upon the product subject to the warranty.
CY2017Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
20283000
CY2016Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
18356000
CY2017Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
284000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
7954000
CY2017Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
2033000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
4517000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.236
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2017Q3 us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-62000
CY2016Q3 us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
92000
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
77000
CY2016Q3 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
7400000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.246
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3879000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4414000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3866000
CY2016Q4 us-gaap Goodwill Gross
GoodwillGross
2979300000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
49600000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
59900000
CY2017Q3 us-gaap Goodwill Gross
GoodwillGross
3088800000
CY2016Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
211000000
CY2017Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
123068000
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
126027000
CY2017Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
108353000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
135848000
CY2017Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
253641000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
211392000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
169923000
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
17340000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
25859000
CY2017Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
17479000
CY2016Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
30438000
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
16378000
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
49984000
CY2017Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
12860000
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
14885000
CY2017Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
9664000
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
10621000
CY2017Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
78511000
CY2016Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
97470000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
102952000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
73752000
us-gaap Interest Paid
InterestPaid
133797000
us-gaap Interest Paid
InterestPaid
157024000
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4621250000
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4646250000
CY2017Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
4282000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
5857000
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
68952000
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
78383000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
650000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
3971300000
CY2017Q3 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0534
CY2016Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.0524
CY2017Q3 comm Segment Adjusted Operating Income
SegmentAdjustedOperatingIncome
223500000
CY2016Q3 comm Segment Adjusted Operating Income
SegmentAdjustedOperatingIncome
296700000
comm Segment Adjusted Operating Income
SegmentAdjustedOperatingIncome
683200000
comm Segment Adjusted Operating Income
SegmentAdjustedOperatingIncome
799100000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
11000000
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
8400000
CY2017Q3 comm Transaction And Integration Charges
TransactionAndIntegrationCharges
12000000
CY2016Q3 comm Transaction And Integration Charges
TransactionAndIntegrationCharges
14800000
comm Transaction And Integration Charges
TransactionAndIntegrationCharges
38200000
comm Transaction And Integration Charges
TransactionAndIntegrationCharges
45100000
comm Purchase Accounting Adjustments
PurchaseAccountingAdjustments
600000
CY2017Q3 us-gaap Depreciation
Depreciation
20600000
CY2016Q3 us-gaap Depreciation
Depreciation
20200000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
40.23
CY2017Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
0
CY2017Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
70600000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y4M25D
CY2017Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
31572000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26621000
us-gaap Depreciation
Depreciation
60800000
us-gaap Depreciation
Depreciation
60200000
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20600000
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17500000
CY2017Q3 us-gaap Restructuring Reserve
RestructuringReserve
25422000
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
39472000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
100000000
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2500000

Files In Submission

Name View Source Status
0001564590-17-020568-index-headers.html Edgar Link pending
0001564590-17-020568-index.html Edgar Link pending
0001564590-17-020568.txt Edgar Link pending
0001564590-17-020568-xbrl.zip Edgar Link pending
comm-10q_20170930.htm Edgar Link pending
comm-20170930.xml Edgar Link completed
comm-20170930.xsd Edgar Link pending
comm-20170930_cal.xml Edgar Link unprocessable
comm-20170930_def.xml Edgar Link unprocessable
comm-20170930_lab.xml Edgar Link unprocessable
comm-20170930_pre.xml Edgar Link unprocessable
comm-ex311_7.htm Edgar Link pending
comm-ex312_8.htm Edgar Link pending
comm-ex321_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending