|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$166.4M
-0.08%
YoY
|
$166.5M
-53.72%
YoY
|
$359.9M
7.93%
YoY
|
$333.5M
-20.18%
YoY
|
| Depreciation, Depletion And Amortization |
$49.90M
10.89%
YoY
|
$45.00M
-38.4%
YoY
|
$73.05M
-0.84%
YoY
|
$73.67M
-10.39%
YoY
|
| Cash From Operating Activities |
$279.4M
1.72%
YoY
|
$274.7M
-41.39%
YoY
|
$468.6M
-14.59%
YoY
|
$548.7M
-5.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$82.34M
27.99%
YoY
|
$64.33M
-7.23%
YoY
|
$69.34M
50.79%
YoY
|
$45.98M
-1.72%
YoY
|
| Acquisitions |
$333.3M
4685.36%
YoY
|
$6.965M
16.01%
YoY
|
$6.004M
-38.12%
YoY
|
$9.702M
N/A
|
| Other Investing Activities |
-$332.5M
4692.76%
YoY
|
-$6.938M
16.25%
YoY
|
-$5.968M
-49.28%
YoY
|
-$11.77M
-21.61%
YoY
|
| Cash From Investing Activities |
-$414.9M
482.13%
YoY
|
-$71.27M
-52.68%
YoY
|
-$150.6M
30.4%
YoY
|
-$115.5M
-6.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.42M
45.58%
YoY
|
$15.40M
361.17%
YoY
|
$3.340M
-116.24%
YoY
|
-$20.56M
-303.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.10M
-162.3%
YoY
|
-$51.53M
-84.41%
YoY
|
-$330.6M
-21.24%
YoY
|
-$419.7M
-38.74%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$279.4M
1.72%
YoY
|
$274.7M
-41.39%
YoY
|
$468.6M
-14.59%
YoY
|
$548.7M
-5.61%
YoY
|
| Cash From Investing Activities |
-$414.9M
482.13%
YoY
|
-$71.27M
-52.68%
YoY
|
-$150.6M
30.4%
YoY
|
-$115.5M
-6.55%
YoY
|
| Cash From Financing Activities |
$32.10M
-162.3%
YoY
|
-$51.53M
-84.41%
YoY
|
-$330.6M
-21.24%
YoY
|
-$419.7M
-38.74%
YoY
|
| Net Change In Cash |
-$103.4M
-168.05%
YoY
|
$151.9M
-1308.67%
YoY
|
-$12.57M
-193.37%
YoY
|
$13.46M
-105.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$279.4M
1.72%
YoY
|
$274.7M
-41.39%
YoY
|
$468.6M
-14.59%
YoY
|
$548.7M
-5.61%
YoY
|
| Capital Expenditures |
$82.34M
27.99%
YoY
|
$64.33M
-7.23%
YoY
|
$69.34M
50.79%
YoY
|
$45.98M
-1.72%
YoY
|
| Free Cash Flow |
$197.1M
-6.32%
YoY
|
$210.4M
-47.32%
YoY
|
$399.3M
-20.57%
YoY
|
$502.7M
-5.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.49M
29.75%
YoY
|
$34.00M
58.05%
YoY
|
$48.26M
8.84%
YoY
|
$44.56M
-13.87%
YoY
|
$38.91M
-20.52%
YoY
|
$21.51M
-88.05%
YoY
|
$44.34M
-16.51%
YoY
|
$51.74M
-1.91%
YoY
|
$48.96M
5.82%
YoY
|
$179.9M
N/A
|
| Depreciation, Depletion And Amortization |
$19.65M
18.23%
YoY
|
$20.29M
29.99%
YoY
|
$19.91M
30.87%
YoY
|
$19.00M
6.31%
YoY
|
$16.62M
-10.09%
YoY
|
$15.61M
-78.63%
YoY
|
$15.21M
N/A
|
$17.87M
N/A
|
$18.49M
N/A
|
$73.05M
N/A
|
| Cash From Operating Activities |
$21.02M
79.66%
YoY
|
$118.7M
26.65%
YoY
|
$60.63M
-8.01%
YoY
|
$88.38M
25.48%
YoY
|
$11.70M
-73.78%
YoY
|
$93.71M
-60.01%
YoY
|
$65.91M
N/A
|
$70.43M
N/A
|
$44.62M
N/A
|
$234.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.09M
-29.52%
YoY
|
$20.17M
20.85%
YoY
|
$21.21M
40.04%
YoY
|
$25.23M
65.28%
YoY
|
$15.73M
-8.7%
YoY
|
$16.69M
-75.93%
YoY
|
$15.15M
N/A
|
$15.26M
N/A
|
$17.23M
N/A
|
$69.34M
N/A
|
| Acquisitions |
$3.760M
-98.65%
YoY
|
N/A
|
N/A
|
N/A
|
$279.0M
5324.14%
YoY
|
N/A
|
N/A
|
N/A
|
$5.144M
N/A
|
N/A
|
| Other Investing Activities |
-$3.758M
-98.65%
YoY
|
$36.00K
1700.0%
YoY
|
$741.0K
-140.74%
YoY
|
-$54.28M
N/A
|
-$279.0M
5348.49%
YoY
|
$2.000K
-100.03%
YoY
|
-$1.819M
N/A
|
$0.00
N/A
|
-$5.121M
N/A
|
-$5.968M
N/A
|
| Cash From Investing Activities |
-$14.85M
-94.96%
YoY
|
-$20.13M
20.65%
YoY
|
-$20.47M
20.66%
YoY
|
-$79.51M
420.92%
YoY
|
-$294.7M
1218.67%
YoY
|
-$16.69M
-77.84%
YoY
|
-$16.96M
N/A
|
-$15.26M
N/A
|
-$22.35M
N/A
|
-$75.31M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.37M
-116.05%
YoY
|
-$68.60M
124.23%
YoY
|
-$64.09M
-272.24%
YoY
|
$12.89M
-123.85%
YoY
|
$151.9M
-3812.22%
YoY
|
-$30.60M
-81.49%
YoY
|
$37.21M
N/A
|
-$54.05M
N/A
|
-$4.092M
N/A
|
-$165.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.02M
79.66%
YoY
|
$118.7M
26.65%
YoY
|
$60.63M
-8.01%
YoY
|
$88.38M
25.48%
YoY
|
$11.70M
-73.78%
YoY
|
$93.71M
-60.01%
YoY
|
$65.91M
N/A
|
$70.43M
N/A
|
$44.62M
N/A
|
$234.3M
N/A
|
| Cash From Investing Activities |
-$14.85M
-94.96%
YoY
|
-$20.13M
20.65%
YoY
|
-$20.47M
20.66%
YoY
|
-$79.51M
420.92%
YoY
|
-$294.7M
1218.67%
YoY
|
-$16.69M
-77.84%
YoY
|
-$16.96M
N/A
|
-$15.26M
N/A
|
-$22.35M
N/A
|
-$75.31M
N/A
|
| Cash From Financing Activities |
-$24.37M
-116.05%
YoY
|
-$68.60M
124.23%
YoY
|
-$64.09M
-272.24%
YoY
|
$12.89M
-123.85%
YoY
|
$151.9M
-3812.22%
YoY
|
-$30.60M
-81.49%
YoY
|
$37.21M
N/A
|
-$54.05M
N/A
|
-$4.092M
N/A
|
-$165.3M
N/A
|
| Net Change In Cash |
-$18.20M
-86.12%
YoY
|
$29.96M
-35.48%
YoY
|
-$23.93M
-127.78%
YoY
|
$21.76M
1848.34%
YoY
|
-$131.1M
-821.45%
YoY
|
$46.43M
-839.03%
YoY
|
$86.15M
N/A
|
$1.117M
N/A
|
$18.18M
N/A
|
-$6.283M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.02M
79.66%
YoY
|
$118.7M
26.65%
YoY
|
$60.63M
-8.01%
YoY
|
$88.38M
25.48%
YoY
|
$11.70M
-73.78%
YoY
|
$93.71M
-60.01%
YoY
|
$65.91M
N/A
|
$70.43M
N/A
|
$44.62M
N/A
|
$234.3M
N/A
|
| Capital Expenditures |
$11.09M
-29.52%
YoY
|
$20.17M
20.85%
YoY
|
$21.21M
40.04%
YoY
|
$25.23M
65.28%
YoY
|
$15.73M
-8.7%
YoY
|
$16.69M
-75.93%
YoY
|
$15.15M
N/A
|
$15.26M
N/A
|
$17.23M
N/A
|
$69.34M
N/A
|
| Free Cash Flow |
$9.931M
-346.24%
YoY
|
$98.52M
27.91%
YoY
|
$39.42M
-22.35%
YoY
|
$63.15M
14.47%
YoY
|
-$4.033M
-114.72%
YoY
|
$77.03M
-53.31%
YoY
|
$50.76M
N/A
|
$55.17M
N/A
|
$27.39M
N/A
|
$165.0M
N/A
|
Loading...