|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.14M
18.3%
YoY
|
-$16.18M
-12.73%
YoY
|
-$18.54M
34.07%
YoY
|
-$13.83M
73.71%
YoY
|
-$7.962M
-1070.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.361M
251.66%
YoY
|
$387.0K
9.63%
YoY
|
$353.0K
242.12%
YoY
|
$103.2K
-67.68%
YoY
|
$319.3K
32.57%
YoY
|
| Cash From Operating Activities |
-$8.448M
9.47%
YoY
|
-$7.717M
-50.65%
YoY
|
-$15.64M
5.15%
YoY
|
-$14.87M
109.53%
YoY
|
-$7.097M
-38.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.68K
-86.68%
YoY
|
$418.1K
-68.16%
YoY
|
$1.313M
1669.64%
YoY
|
$74.21K
-87.24%
YoY
|
$581.4K
393.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.862M
-497.01%
YoY
|
$469.0K
-107.49%
YoY
|
-$6.258M
-1830.63%
YoY
|
$361.6K
467.63%
YoY
|
$63.70K
N/A
|
| Cash From Investing Activities |
-$2.015M
152.4%
YoY
|
-$798.3K
-94.2%
YoY
|
-$13.76M
63910.59%
YoY
|
-$21.50K
-97.4%
YoY
|
-$826.8K
602.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.417M
N/A
|
$0.00
-100.0%
YoY
|
$100.5K
-99.72%
YoY
|
$35.28M
9260.32%
YoY
|
$376.9K
88.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.06M
178.52%
YoY
|
$5.047M
-60.24%
YoY
|
$12.69M
-63.78%
YoY
|
$35.05M
382.24%
YoY
|
$7.268M
-41.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.448M
9.47%
YoY
|
-$7.717M
-50.65%
YoY
|
-$15.64M
5.15%
YoY
|
-$14.87M
109.53%
YoY
|
-$7.097M
-38.29%
YoY
|
| Cash From Investing Activities |
-$2.015M
152.4%
YoY
|
-$798.3K
-94.2%
YoY
|
-$13.76M
63910.59%
YoY
|
-$21.50K
-97.4%
YoY
|
-$826.8K
602.22%
YoY
|
| Cash From Financing Activities |
$14.06M
178.52%
YoY
|
$5.047M
-60.24%
YoY
|
$12.69M
-63.78%
YoY
|
$35.05M
382.24%
YoY
|
$7.268M
-41.67%
YoY
|
| Net Change In Cash |
-$10.46M
197.39%
YoY
|
-$3.518M
-79.2%
YoY
|
-$16.92M
-182.67%
YoY
|
$20.46M
-6085.0%
YoY
|
-$341.9K
-157.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.448M
9.47%
YoY
|
-$7.717M
-50.65%
YoY
|
-$15.64M
5.15%
YoY
|
-$14.87M
109.53%
YoY
|
-$7.097M
-38.29%
YoY
|
| Capital Expenditures |
$55.68K
-86.68%
YoY
|
$418.1K
-68.16%
YoY
|
$1.313M
1669.64%
YoY
|
$74.21K
-87.24%
YoY
|
$581.4K
393.78%
YoY
|
| Free Cash Flow |
-$8.503M
4.53%
YoY
|
-$8.135M
-52.0%
YoY
|
-$16.95M
13.41%
YoY
|
-$14.94M
94.63%
YoY
|
-$7.679M
-33.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.805M
242.92%
YoY
|
-$10.15M
6.32%
YoY
|
-$5.353M
145.26%
YoY
|
-$2.828M
9.16%
YoY
|
-$818.1K
-56.17%
YoY
|
-$9.543M
-54.51%
YoY
|
-$2.183M
-34.83%
YoY
|
-$2.591M
163.95%
YoY
|
-$1.867M
305.92%
YoY
|
-$20.98M
-44.94%
YoY
|
-$3.349M
69.77%
YoY
|
-$981.5K
-20.92%
YoY
|
-$459.9K
-326.15%
YoY
|
-$38.10M
2488.31%
YoY
|
-$1.973M
1.87%
YoY
|
-$1.241M
-47.83%
YoY
|
$203.3K
-109.35%
YoY
|
-$1.472M
77.37%
YoY
|
-$1.937M
-355.53%
YoY
|
| Depreciation, Depletion And Amortization |
$346.5K
8.15%
YoY
|
$315.1K
0.93%
YoY
|
$375.7K
318.87%
YoY
|
$353.9K
241.74%
YoY
|
$320.4K
2.59%
YoY
|
$312.2K
129.71%
YoY
|
$89.69K
-28.19%
YoY
|
$103.6K
30.82%
YoY
|
$312.3K
375.85%
YoY
|
$135.9K
-179.84%
YoY
|
$124.9K
50.11%
YoY
|
$79.16K
-1.75%
YoY
|
$65.63K
-22.68%
YoY
|
-$170.2K
-256.16%
YoY
|
$83.21K
20.86%
YoY
|
$80.58K
2.85%
YoY
|
$84.88K
18.77%
YoY
|
$109.0K
75.79%
YoY
|
$68.85K
16.89%
YoY
|
| Cash From Operating Activities |
-$1.067M
472.72%
YoY
|
-$4.596M
19.89%
YoY
|
-$2.455M
-431.86%
YoY
|
-$1.210M
-0.08%
YoY
|
-$186.3K
-94.54%
YoY
|
-$3.834M
-502.82%
YoY
|
$739.8K
-116.34%
YoY
|
-$1.211M
-78.83%
YoY
|
-$3.412M
-46.22%
YoY
|
$951.7K
-109.22%
YoY
|
-$4.528M
196.19%
YoY
|
-$5.720M
733.31%
YoY
|
-$6.344M
171.43%
YoY
|
-$10.32M
566.6%
YoY
|
-$1.529M
-49.55%
YoY
|
-$686.4K
-62.98%
YoY
|
-$2.337M
251.29%
YoY
|
-$1.548M
33.68%
YoY
|
-$3.030M
-32.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.40K
-9.03%
YoY
|
$8.100K
-99.12%
YoY
|
$1.012M
342.56%
YoY
|
$118.6K
247.09%
YoY
|
$12.53K
-84.84%
YoY
|
$921.6K
-74.1%
YoY
|
$228.8K
-52.8%
YoY
|
$34.17K
-99.01%
YoY
|
$82.66K
217.59%
YoY
|
$3.558M
10343.5%
YoY
|
$484.7K
16218.52%
YoY
|
$3.438M
-1089.2%
YoY
|
$26.03K
486.48%
YoY
|
$34.07K
-161.84%
YoY
|
$2.970K
-100.36%
YoY
|
-$347.5K
3449.85%
YoY
|
$4.438K
92.12%
YoY
|
-$55.09K
795.77%
YoY
|
-$823.3K
2897.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.062M
1169.74%
YoY
|
$2.400K
-98.76%
YoY
|
$190.4K
26.84%
YoY
|
$6.700K
-96.8%
YoY
|
-$83.60K
-142.43%
YoY
|
$193.3K
-113.11%
YoY
|
$150.1K
-128.68%
YoY
|
$209.1K
-104.69%
YoY
|
$197.0K
141.67%
YoY
|
-$1.475M
-1768.3%
YoY
|
-$523.5K
-623.42%
YoY
|
-$4.460M
-4966.28%
YoY
|
$81.52K
27.97%
YoY
|
$88.39K
N/A
|
$100.0K
N/A
|
$91.66K
N/A
|
$63.70K
N/A
|
N/A
|
| Cash From Investing Activities |
-$709.0K
9929.18%
YoY
|
-$1.070M
6.41%
YoY
|
-$1.010M
2750.69%
YoY
|
$71.80K
-38.08%
YoY
|
-$7.069K
-105.59%
YoY
|
-$1.005M
-70.09%
YoY
|
-$35.43K
-98.18%
YoY
|
$116.0K
-102.93%
YoY
|
$126.5K
-102.82%
YoY
|
-$3.361M
-7186.44%
YoY
|
-$1.949M
-2233.14%
YoY
|
-$3.961M
1500.3%
YoY
|
-$4.486M
-5243.66%
YoY
|
$47.43K
450.87%
YoY
|
$91.38K
-111.1%
YoY
|
-$247.5K
2428.4%
YoY
|
$87.22K
-3875.89%
YoY
|
$8.610K
-240.0%
YoY
|
-$823.3K
2897.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.833M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$649.0K
-86.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.750M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$347.6K
-38.02%
YoY
|
$4.699M
190.03%
YoY
|
$7.192M
168.36%
YoY
|
$1.604M
197.29%
YoY
|
$560.9K
171.02%
YoY
|
$1.620M
-62.26%
YoY
|
$2.680M
-57.74%
YoY
|
$539.7K
-392.98%
YoY
|
$206.9K
-90.77%
YoY
|
$4.292M
-85.96%
YoY
|
$6.342M
531.25%
YoY
|
-$184.2K
-132.97%
YoY
|
$2.243M
-23.05%
YoY
|
$30.57M
3758.05%
YoY
|
$1.005M
-73.21%
YoY
|
$558.8K
-76.17%
YoY
|
$2.914M
666.72%
YoY
|
$792.4K
-46.32%
YoY
|
$3.751M
39.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.067M
472.72%
YoY
|
-$4.596M
19.89%
YoY
|
-$2.455M
-431.86%
YoY
|
-$1.210M
-0.08%
YoY
|
-$186.3K
-94.54%
YoY
|
-$3.834M
-502.82%
YoY
|
$739.8K
-116.34%
YoY
|
-$1.211M
-78.83%
YoY
|
-$3.412M
-46.22%
YoY
|
$951.7K
-109.22%
YoY
|
-$4.528M
196.19%
YoY
|
-$5.720M
733.31%
YoY
|
-$6.344M
171.43%
YoY
|
-$10.32M
566.6%
YoY
|
-$1.529M
-49.55%
YoY
|
-$686.4K
-62.98%
YoY
|
-$2.337M
251.29%
YoY
|
-$1.548M
33.68%
YoY
|
-$3.030M
-32.16%
YoY
|
| Cash From Investing Activities |
-$709.0K
9929.18%
YoY
|
-$1.070M
6.41%
YoY
|
-$1.010M
2750.69%
YoY
|
$71.80K
-38.08%
YoY
|
-$7.069K
-105.59%
YoY
|
-$1.005M
-70.09%
YoY
|
-$35.43K
-98.18%
YoY
|
$116.0K
-102.93%
YoY
|
$126.5K
-102.82%
YoY
|
-$3.361M
-7186.44%
YoY
|
-$1.949M
-2233.14%
YoY
|
-$3.961M
1500.3%
YoY
|
-$4.486M
-5243.66%
YoY
|
$47.43K
450.87%
YoY
|
$91.38K
-111.1%
YoY
|
-$247.5K
2428.4%
YoY
|
$87.22K
-3875.89%
YoY
|
$8.610K
-240.0%
YoY
|
-$823.3K
2897.2%
YoY
|
| Cash From Financing Activities |
$347.6K
-38.02%
YoY
|
$4.699M
190.03%
YoY
|
$7.192M
168.36%
YoY
|
$1.604M
197.29%
YoY
|
$560.9K
171.02%
YoY
|
$1.620M
-62.26%
YoY
|
$2.680M
-57.74%
YoY
|
$539.7K
-392.98%
YoY
|
$206.9K
-90.77%
YoY
|
$4.292M
-85.96%
YoY
|
$6.342M
531.25%
YoY
|
-$184.2K
-132.97%
YoY
|
$2.243M
-23.05%
YoY
|
$30.57M
3758.05%
YoY
|
$1.005M
-73.21%
YoY
|
$558.8K
-76.17%
YoY
|
$2.914M
666.72%
YoY
|
$792.4K
-46.32%
YoY
|
$3.751M
39.83%
YoY
|
| Net Change In Cash |
-$1.301M
-404.12%
YoY
|
-$967.2K
-69.95%
YoY
|
$3.727M
10.13%
YoY
|
$466.3K
-183.98%
YoY
|
$427.8K
-114.41%
YoY
|
-$3.219M
-270.96%
YoY
|
$3.384M
-2602.48%
YoY
|
-$555.3K
-94.37%
YoY
|
-$2.968M
-65.93%
YoY
|
$1.883M
-90.72%
YoY
|
-$135.2K
-68.74%
YoY
|
-$9.865M
2529.49%
YoY
|
-$8.712M
-1303.42%
YoY
|
$20.30M
-2817.81%
YoY
|
-$432.6K
321.33%
YoY
|
-$375.2K
-178.01%
YoY
|
$723.9K
-468.25%
YoY
|
-$746.9K
-339.42%
YoY
|
-$102.7K
-94.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.067M
472.72%
YoY
|
-$4.596M
19.89%
YoY
|
-$2.455M
-431.86%
YoY
|
-$1.210M
-0.08%
YoY
|
-$186.3K
-94.54%
YoY
|
-$3.834M
-502.82%
YoY
|
$739.8K
-116.34%
YoY
|
-$1.211M
-78.83%
YoY
|
-$3.412M
-46.22%
YoY
|
$951.7K
-109.22%
YoY
|
-$4.528M
196.19%
YoY
|
-$5.720M
733.31%
YoY
|
-$6.344M
171.43%
YoY
|
-$10.32M
566.6%
YoY
|
-$1.529M
-49.55%
YoY
|
-$686.4K
-62.98%
YoY
|
-$2.337M
251.29%
YoY
|
-$1.548M
33.68%
YoY
|
-$3.030M
-32.16%
YoY
|
| Capital Expenditures |
$11.40K
-9.03%
YoY
|
$8.100K
-99.12%
YoY
|
$1.012M
342.56%
YoY
|
$118.6K
247.09%
YoY
|
$12.53K
-84.84%
YoY
|
$921.6K
-74.1%
YoY
|
$228.8K
-52.8%
YoY
|
$34.17K
-99.01%
YoY
|
$82.66K
217.59%
YoY
|
$3.558M
10343.5%
YoY
|
$484.7K
16218.52%
YoY
|
$3.438M
-1089.2%
YoY
|
$26.03K
486.48%
YoY
|
$34.07K
-161.84%
YoY
|
$2.970K
-100.36%
YoY
|
-$347.5K
3449.85%
YoY
|
$4.438K
92.12%
YoY
|
-$55.09K
795.77%
YoY
|
-$823.3K
2897.2%
YoY
|
| Free Cash Flow |
-$1.078M
442.36%
YoY
|
-$4.604M
-3.18%
YoY
|
-$3.467M
-778.54%
YoY
|
-$1.329M
6.7%
YoY
|
-$198.8K
-94.31%
YoY
|
-$4.755M
82.45%
YoY
|
$511.0K
-110.19%
YoY
|
-$1.245M
-86.4%
YoY
|
-$3.495M
-45.14%
YoY
|
-$2.606M
-74.82%
YoY
|
-$5.012M
227.26%
YoY
|
-$9.158M
2602.33%
YoY
|
-$6.370M
172.03%
YoY
|
-$10.35M
593.48%
YoY
|
-$1.532M
-30.59%
YoY
|
-$338.9K
-81.63%
YoY
|
-$2.342M
250.74%
YoY
|
-$1.493M
29.61%
YoY
|
-$2.207M
-50.29%
YoY
|
Loading...